D & H India Ltd
NSE: BSE: 517514
₹222.50
(-5.62%)
Sun, 22 Mar 2026, 04:03 pm
Market Cap2.28B
PE Ratio26.60
Dividend0
D & H India Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -1.38M | -763.47K | -1.08M | -2.16M | -65.98K | -1.51M | -3.44M | -6.58M | -7.04M | -9.75M | -13.40M | -16.27M | -15.29M | -17.63M | -18.03M | -13.88M | -14.23M | -20.73M | -29.93M | -45.33M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 |
| Total assets | 148.66M | 186.88M | 217.60M | 248.72M | 298.91M | 355.68M | 393.44M | 449.22M | 545.16M | 564.23M | 588.69M | 604.30M | 627.16M | 654.57M | 607.41M | 560.89M | 659.44M | 847.72M | 1.01B | 1.21B |
| Total current assets | 109.37M | 135.34M | 159.10M | 180.36M | 212.99M | 210.80M | 225.25M | 274.38M | 321.27M | 326.80M | 360.27M | 384.54M | 422.30M | 466.46M | 439.91M | 404.04M | 480.02M | 626.94M | 674.53M | 807.79M |
| Cash and short term investments | 4.01M | 6.07M | 4.53M | 5.27M | 5.39M | 1.00M | 7.88M | 31.10M | 9.84M | 11.72M | 16.53M | 14.44M | 11.53M | 9.03M | 6.56M | 3.47M | 4.54M | 5.21M | 10.29M | 26.41M |
| Cash & equivalents | 2.61M | 4.61M | 3.02M | 3.68M | 1.61M | 390.56K | 5.44M | 9.89M | 9.84M | 11.72M | 16.53M | 14.44M | 11.53M | 9.03M | 6.56M | 3.47M | 3.03M | 3.85M | 8.20M | 22.00M |
| Short term investments | 1.40M | 1.46M | 1.51M | 1.59M | 3.78M | 613.18K | 2.44M | 21.21M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.51M | 1.36M | 2.09M | 4.41M |
| Total receivables, net | 60.81M | 76.40M | 80.89M | 103.44M | 136.85M | 118.98M | 120.27M | 151.38M | 130.71M | 115.77M | 145.87M | 133.32M | 150.57M | 179.96M | 168.20M | 169.53M | 185.29M | 318.36M | 401.64M | 547.97M |
| Accounts receivable - trade, net | 60.60M | 68.59M | 66.85M | 94.92M | 104.48M | 96.20M | 113.33M | 133.67M | 130.71M | 115.77M | 145.87M | 133.32M | 150.57M | 165.94M | 161.10M | 162.25M | 182.37M | 281.50M | 347.32M | 511.85M |
| Other receivables | 213.85K | 7.81M | 14.03M | 8.52M | 32.37M | 22.78M | 6.93M | 17.70M | 0 | 0 | 0 | 0 | 0 | 14.02M | 7.10M | 7.28M | 2.93M | 36.86M | 54.32M | 36.12M |
| Total inventory | 35.29M | 52.64M | 73.21M | 71.02M | 70.75M | 89.86M | 91.30M | 85.38M | 156.43M | 184.01M | 181.45M | 209.98M | 235.03M | 266.98M | 257.57M | 224.06M | 279.15M | 294.70M | 248.19M | 223.51M |
| Other current assets, total | 0 | 243.29K | 477.39K | 625.43K | 0 | 952.59K | 5.52M | 5.57M | 23.29M | 14.49M | 15.81M | 26.10M | 23.61M | 8.66M | 5.75M | 4.92M | 7.24M | 6.71M | 9.62M | 7.47M |
| Total non-current assets | 39.30M | 51.54M | 58.50M | 68.36M | 85.92M | 144.88M | 168.20M | 174.84M | 223.89M | 237.43M | 228.42M | 219.76M | 204.86M | 188.10M | 167.50M | 156.85M | 179.43M | 220.77M | 334.28M | 404.78M |
| Long term investments | 130.90K | 230.90K | 230.90K | 254.40K | 1.25M | 10.93M | 14.56M | 2.46M | 8.35M | 9.76M | 186.34K | 1.60M | 1.99M | 1.51M | 1.24M | 2.33M | 0 | 0 | 0 | 0 |
| Note receivable - long term | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 4.21M | 90.00K | 90.00K | 0 | 0 | 0 | 0 | 41.99K | -90.00K | 0 | 0 | 0 | 0 | 0 |
| Other investments | 130.90K | 230.90K | 230.90K | 254.40K | 1.25M | 10.93M | 10.35M | 2.37M | 8.26M | 9.76M | 186.34K | 1.60M | 1.99M | 1.46M | 1.33M | 2.33M | 0 | 0 | 0 | 0 |
| Net property/plant/equipment | 39.17M | 51.00M | 57.86M | 68.04M | 84.50M | 133.00M | 149.31M | 157.98M | 205.15M | 216.61M | 210.04M | 199.93M | 184.61M | 171.78M | 152.07M | 140.16M | 163.94M | 205.22M | 317.54M | 385.90M |
| Gross property/plant/equipment | 64.77M | 78.30M | 88.33M | 102.50M | 124.03M | 179.01M | 203.71M | 223.66M | 281.86M | 279.37M | 290.46M | 296.04M | 297.45M | 300.29M | 294.42M | — | 335.10M | 383.14M | 495.97M | 588.50M |
| Deferred tax assets | — | 307.60K | 415.54K | 67.74K | 167.91K | 945.93K | 1.17M | 1.46M | 1.36M | 1.58M | 1.80M | 1.80M | 1.83M | — | — | — | — | — | — | — |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.42M | 7.67M | 8.12M | 8.51M | 8.51M | 8.51M | 8.51M | 8.51M | 8.59M | 8.59M | 8.59M | 8.69M | 9.09M |
| Goodwill, net | — | — | — | — | 0 | 0 | 0 | 6.82M | 6.82M | 6.89M | 6.89M | 6.89M | 6.89M | 6.89M | 6.89M | 6.80M | 6.80M | 6.80M | 6.80M | 6.80M |
| Other intangibles, net | — | — | — | — | 0 | 0 | 0 | 599.55K | 848.54K | 1.23M | 1.63M | 1.63M | 1.63M | 1.63M | 1.63M | 1.79M | 1.79M | 1.79M | 1.89M | 2.29M |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | — | 3.15M | 5.51M | 1.36M | 1.36M | 7.87M | 7.92M | 7.93M | 6.30M | 5.67M | 5.77M | 6.89M | 6.96M | 8.05M | 9.79M |
| Short term debt | 15.16M | 19.59M | 16.99M | 14.54M | 3.99M | 638.85K | 17.13M | 20.10M | 34.08M | 42.93M | 96.20M | 119.35M | 110.18M | 132.30M | 138.69M | 103.07M | 153.00M | 134.78M | 252.95M | 343.84M |
| Current portion of LT debt and capital leases | — | — | — | — | — | — | 7.57M | 20.10M | 20.15M | 16.63M | 15.92M | 15.93M | 19.40M | 19.21M | 11.51M | 7.58M | 16.50M | 22.82M | 34.82M | 42.63M |
| Short term debt excl. current portion of LT debt | 15.16M | 19.59M | 16.99M | 14.54M | 3.99M | 638.85K | 9.56M | 0 | 13.93M | 26.29M | 80.28M | 103.42M | 90.78M | 113.09M | 127.18M | 95.48M | 136.50M | 111.96M | 218.13M | 301.21M |
| Accounts payable | 30.93M | 30.41M | 47.40M | 56.50M | 78.73M | 91.35M | 72.71M | 62.03M | 124.04M | 125.56M | 91.06M | 89.88M | 130.08M | 118.92M | 97.03M | 75.33M | 96.39M | 206.51M | 151.03M | 124.47M |
| Income tax payable | 2.20M | 5.00M | 0 | 1.50M | 564.12K | 623.11K | 3.60M | 2.27M | 300.00K | 168.50K | 1.20M | 1.15M | 882.70K | 3.85M | 0 | — | 5.94M | 5.44M | 4.33M | 3.84M |
| Long term debt | 366.52K | 0 | 666.89K | 384.17K | 57.59K | 18.08M | 6.83M | 22.26M | 13.91M | 27.45M | 40.97M | 26.59M | 23.09M | 27.06M | 16.31M | 46.53M | 52.35M | 81.92M | 122.77M | 182.09M |
| Long term debt excl. lease liabilities | 0 | 0 | 0 | 0 | 0 | 18.08M | 6.83M | 22.26M | 13.91M | 27.45M | 40.97M | 26.59M | 23.09M | 27.06M | 16.31M | 46.53M | 52.35M | 81.92M | 122.77M | 182.09M |
| Total equity | 86.34M | 108.31M | 127.82M | 151.66M | 186.90M | 214.96M | 242.18M | 273.26M | 288.53M | 292.69M | 295.58M | 299.90M | 302.07M | 320.89M | 303.53M | 291.84M | 314.49M | 377.04M | 417.41M | 469.84M |
| Shareholders' equity | 86.34M | 108.31M | 127.82M | 151.66M | 186.90M | 214.96M | 242.18M | 273.26M | 288.53M | 292.66M | 295.58M | 299.90M | 302.07M | 320.89M | 303.53M | 291.84M | 314.49M | 377.04M | 417.41M | 469.84M |
| Common equity, total | 86.34M | 108.31M | 127.82M | 151.66M | 186.90M | 214.96M | 242.18M | 273.26M | 288.53M | 292.66M | 295.58M | 299.90M | 302.07M | 320.89M | 303.53M | 291.84M | 314.49M | 377.04M | 417.41M | 469.84M |
| Other common equity | 30.24M | 52.21M | 71.72M | 90.07M | 114.31M | 112.77M | 146.69M | 169.83M | 80.80M | 83.80M | 83.80M | 85.21M | 85.48M | 85.19M | 85.06M | 86.05M | 84.17M | 88.22M | 84.75M | 85.64M |
| Total debt | 15.53M | 19.59M | 17.66M | 14.93M | 4.05M | 18.72M | 23.96M | 42.36M | 47.99M | 70.38M | 137.17M | 145.94M | 133.27M | 159.37M | 155.00M | 149.60M | 205.35M | 216.70M | 375.72M | 525.93M |
| Net debt | 11.52M | 13.52M | 13.13M | 9.65M | -1.35M | 17.72M | 16.09M | 11.26M | 38.15M | 58.67M | 120.64M | 131.50M | 121.74M | 150.34M | 148.45M | 146.13M | 200.81M | 211.49M | 365.43M | 499.53M |
| Change in accounts receivable | -16.04M | -7.99M | 1.73M | -28.07M | -9.56M | 8.28M | -17.13M | -20.34M | 2.96M | 14.94M | -30.10M | 12.55M | -17.25M | -15.38M | 4.84M | -1.15M | -20.12M | -99.13M | -65.82M | -164.12M |
| Change in taxes payable | — | — | — | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 10.00M | 2.60M | 17.68M | 7.81M | 29.70M | 10.23M | -10.25M | 6.90M | 72.89M | -5.38M | -11.98M | 2.92M | 31.15M | -19.41M | -27.15M | -31.23M | 21.97M | 86.01M | -53.49M | -15.88M |
| Change in other assets/liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | -465.13K | -504.67K | -770.23K | -2.36M | -3.06M | -1.16M | -57.00K | 0 | 0 | 0 |
| Sale of fixed assets & businesses | 403.00K | 431.00K | 1.11M | 275.00K | 194.00K | 233.00K | 215.65K | 3.32M | 0 | 1.09M | 0 | 699.00K | — | — | 3.23M | 0 | 1.53M | 845.00K | 0 | 37.80M |
| Purchase/sale of investments, net | 0 | -100.00K | 0 | -23.00K | -1.00M | -9.68M | -133.20K | 12.10M | 0 | -480.52K | 2.70M | 0 | -115.39K | 1.21M | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale/maturity of investments | 0 | — | 0 | 0 | 0 | 0 | 0 | 12.10M | 0 | 0 | 2.70M | — | — | 1.21M | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | 0 | -100.00K | 0 | -23.00K | -1.00M | -9.68M | -133.20K | 0 | 0 | -480.52K | 0 | 0 | -115.39K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 3.12M | -1.20M | -9.31M | 8.28M | -20.12M | 11.56M | -451.00K | -13.84M | 1.05M | 19.03M | 4.78M | -11.56M | 1.62M | 2.28M | 10.46M | 322.83K | -13.28M | -31.12M | -6.10M | 26.19M |
| Issuance/retirement of debt, net | -2.90M | 4.06M | -1.93M | -2.73M | -10.88M | 14.04M | 4.20M | -6.67M | 5.58M | 20.99M | 37.33M | 8.76M | -16.14M | 26.28M | 3.33M | -4.88M | 55.93M | 35.45M | 163.37M | 150.60M |
| Issuance/retirement of long term debt | -2.90M | 4.06M | -1.93M | -2.73M | -10.88M | 14.04M | 4.20M | -6.67M | 5.58M | 20.99M | 37.33M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | — | — | — | — | 0 | 0 | — | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | 8.76M | -16.14M | 26.28M | 3.33M | -4.88M | 55.93M | 35.45M | 163.37M | 150.60M |
| Total cash dividends paid | 0 | 0 | -6.56M | -6.56M | -6.86M | -3.71M | -4.05M | -4.30M | -4.30M | -4.33M | -4.45M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.00M | 0 | 0 | 1.37M | 0 | 0 | 0 | 3.94M |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800