Dhruv Consultancy Services Ltd
NSE: DHRUV BSE: 541302
₹27.38
(-0.18%)
Sat, 04 Apr 2026, 06:55 pm
Market Cap513.8M
PE Ratio0
Dividend1.65
Dhruv Consultancy Services Balance Sheet
| Particulars | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -473.00K | -1.08M | -2.95M | -8.62M | -17.73M | -19.69M | -26.31M | -16.82M | -12.55M | -10.57M | -17.51M | -29.78M | -25.75M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 48.83M | 73.92M | 125.03M | 179.26M | 304.90M | 501.50M | 735.79M | 690.32M | 827.11M | 849.52M | 1.08B | 1.08B | 1.42B |
| Total current assets | 42.19M | 61.55M | 111.31M | 146.81M | 249.52M | 432.13M | 658.70M | 632.49M | 745.12M | 711.78M | 888.49M | 814.12M | 1.16B |
| Cash and short term investments | 10.16M | 23.09M | 18.07M | 13.48M | 13.54M | 48.23M | 56.04M | 45.05M | 65.18M | 42.43M | 70.86M | 56.78M | 131.59M |
| Cash & equivalents | 10.16M | 23.09M | 18.07M | 13.48M | 13.54M | 48.23M | 50.62M | 38.13M | 59.41M | 42.43M | 70.86M | 56.78M | 131.59M |
| Short term investments | 0 | 0 | 0 | 0 | 0 | 0 | 5.41M | 6.93M | 5.76M | 0 | 0 | 0 | 0 |
| Total receivables, net | 19.39M | 25.96M | 58.76M | 96.36M | 150.58M | 313.97M | 348.71M | 388.88M | 363.82M | 172.02M | 631.40M | 594.73M | 863.11M |
| Accounts receivable - trade, net | 19.31M | 25.15M | 54.15M | 91.32M | 149.98M | 260.32M | 347.10M | 301.18M | 273.69M | 73.84M | 614.40M | 588.14M | 846.15M |
| Other receivables | 81.00K | 816.00K | 4.61M | 5.04M | 598.31K | 53.65M | 1.62M | 87.70M | 90.13M | 98.18M | 17.00M | 6.59M | 16.96M |
| Total inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other current assets, total | 7.48M | 5.14M | 27.09M | 27.12M | 65.25M | 65.79M | 252.12M | 147.07M | 228.97M | 468.25M | 170.77M | 148.75M | 146.30M |
| Total non-current assets | 6.64M | 12.37M | 13.73M | 32.45M | 55.38M | 69.37M | 77.09M | 57.84M | 81.99M | 137.74M | 193.40M | 268.91M | 266.24M |
| Long term investments | 62.00K | 1.56M | 62.00K | 62.00K | 94.93K | 0 | 1.15M | 966.17K | 592.00K | 665.00K | 238.00K | 482.00K | 781.00K |
| Note receivable - long term | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 62.00K | 1.56M | 62.00K | 62.00K | 94.93K | 0 | 1.15M | 966.17K | 592.00K | 665.00K | 238.00K | 482.00K | 781.00K |
| Net property/plant/equipment | 4.97M | 9.28M | 11.76M | 30.42M | 54.74M | 69.37M | 75.94M | 54.21M | 47.05M | 67.10M | 166.54M | 174.96M | 165.27M |
| Gross property/plant/equipment | — | — | — | — | 74.05M | 98.23M | 112.27M | 83.55M | 84.57M | 112.10M | 228.92M | 263.96M | 275.45M |
| Deferred tax assets | 1.60M | 1.52M | 1.91M | 1.97M | 543.60K | — | — | 1.95M | 11.41M | 14.04M | 7.57M | 15.12M | 19.60M |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 717.29K | 264.00K | 121.00K | 800.00K | 667.00K | 2.70M |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 717.29K | 264.00K | 121.00K | 800.00K | 667.00K | 2.70M |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.67M | 55.81M | 18.26M | 77.68M | 77.89M |
| Short term debt | 11.03M | 19.98M | 37.89M | 33.90M | 63.15M | 99.87M | 115.44M | 93.92M | 88.96M | 102.77M | 113.72M | 150.36M | 169.46M |
| Current portion of LT debt and capital leases | — | 975.00K | 6.40M | 14.27M | 0 | 0 | 14.28M | 9.52M | 8.52M | 6.59M | 41.83M | 43.38M | 40.78M |
| Short term debt excl. current portion of LT debt | 11.03M | 19.00M | 31.49M | 19.64M | 63.15M | 99.87M | 101.16M | 84.40M | 80.44M | 96.18M | 71.89M | 106.98M | 128.68M |
| Accounts payable | 7.82M | 10.18M | 19.57M | 16.98M | 22.97M | 21.69M | 11.07M | 15.47M | 18.20M | 76.86M | 159.42M | 7.99M | 13.17M |
| Income tax payable | — | — | — | — | — | — | — | 38.00M | 40.98M | 47.21M | 27.94M | 139.00K | 6.63M |
| Long term debt | 0 | 2.33M | 8.11M | 43.37M | 79.80M | 96.34M | 16.98M | 8.36M | 15.64M | 17.41M | 75.81M | 52.80M | 8.43M |
| Long term debt excl. lease liabilities | 0 | 2.33M | 8.11M | 43.37M | 79.80M | 96.34M | 16.98M | 8.36M | 15.64M | 17.41M | 75.81M | 52.80M | 8.43M |
| Total equity | 21.84M | 34.11M | 42.01M | 55.23M | 99.06M | 160.76M | 446.38M | 455.84M | 395.72M | 458.31M | 570.42M | 662.74M | 1.04B |
| Shareholders' equity | 21.84M | 34.11M | 42.01M | 55.23M | 99.06M | 160.76M | 446.38M | 455.84M | 395.72M | 458.31M | 570.42M | 662.74M | 1.04B |
| Common equity, total | 21.84M | 34.11M | 42.01M | 55.23M | 99.06M | 160.76M | 446.38M | 455.84M | 395.72M | 458.31M | 570.42M | 662.74M | 1.04B |
| Other common equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.53M | 0 | 0 |
| Total debt | 11.03M | 22.30M | 46.00M | 77.27M | 142.95M | 196.21M | 132.42M | 102.29M | 104.61M | 120.17M | 189.54M | 203.15M | 177.89M |
| Net debt | 872.00K | -790.00K | 27.94M | 63.80M | 129.42M | 147.98M | 76.39M | 57.23M | 39.43M | 77.75M | 118.68M | 146.37M | 46.30M |
| Change in accounts receivable | -6.20M | -5.84M | -29.00M | -37.17M | -56.86M | -110.34M | -87.52M | 45.91M | 10.19M | 190.41M | -44.20M | -67.05M | -46.02M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 2.50M | 2.36M | 9.39M | -2.59M | 5.99M | -1.28M | -10.62M | 4.40M | 2.73M | 58.66M | 82.56M | -67.66M | 16.35M |
| Change in other assets/liabilities | -10.45M | -422.00K | -10.22M | 17.27M | -28.13M | 36.53M | -123.63M | -70.01M | -108.27M | -317.94M | -120.97M | -8.24M | -238.22M |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 0 | 0 | 0 | 1.57M | 22.20M | 393.00K | 260.00K | 4.55M | 0 | 0 |
| Purchase/sale of investments, net | 1.30M | -1.50M | 1.52M | 0 | 0 | 0 | -1.15M | 179.38K | 377.00K | -73.00K | 425.00K | -244.00K | -299.00K |
| Sale/maturity of investments | 1.30M | 0 | 1.52M | 0 | 0 | 0 | 0 | 179.38K | 377.00K | — | 425.00K | 0 | 0 |
| Purchase of investments | 0 | -1.50M | 0 | 0 | 0 | 0 | -1.15M | 0 | 0 | -73.00K | 0 | -244.00K | -299.00K |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 62.41K | 94.93K | 0 | 0 | 0 | -33.90M | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 10.86M | 10.30M | 18.27M | 23.40M | 26.24M | 16.54M | -55.85M | -25.38M | 3.32M | 17.50M | 27.54M | 24.29M | -7.56M |
| Issuance/retirement of long term debt | -171.00K | 2.33M | 5.78M | 35.26M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 11.03M | 7.97M | 12.49M | -11.85M | 19.09M | — | 1.29M | -16.76M | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | 26.24M | 16.54M | -57.14M | -8.62M | 3.32M | 17.50M | 27.54M | 24.29M | -7.56M |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.77M | -7.77M |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 189.02M | 0 | 0 | 0 | 0 | 0 | -28.29M |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800