Diffusion Engineers Ltd
NSE: DIFFNKG BSE: 544264
₹300.38
(1.14%)
Sun, 03 May 2026, 04:23 pm
Market Cap11.33B
PE Ratio23.74
Dividend0.50
Diffusion Engineers Balance Sheet
| Particulars | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Interest expense on debt | -20.01M | -13.90M | -22.95M | -17.55M | -22.74M |
| Pretax equity in earnings | — | — | — | — | — |
| Equity in earnings | -20.30M | 8.75M | 31.24M | 13.60M | -19.51M |
| Total assets | 1.58B | 1.90B | 2.30B | 2.76B | 4.44B |
| Total current assets | 836.73M | 1.05B | 1.39B | 1.48B | 3.00B |
| Cash and short term investments | 46.80M | 35.66M | 45.32M | 78.13M | 1.27B |
| Cash & equivalents | 46.80M | 35.66M | 45.32M | 78.13M | 1.27B |
| Short term investments | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 459.61M | 535.96M | 774.17M | 855.23M | 918.31M |
| Accounts receivable - trade, net | 430.81M | 503.45M | 701.35M | 666.47M | 848.01M |
| Other receivables | 28.80M | 32.51M | 72.82M | 188.76M | 70.30M |
| Total inventory | 295.29M | 444.21M | 522.82M | 532.12M | 682.73M |
| Other current assets, total | 1.50M | 3.46M | 2.30M | 11.97M | 123.30M |
| Total non-current assets | 741.55M | 851.86M | 913.55M | 1.28B | 1.45B |
| Long term investments | 124.86M | 188.79M | 195.03M | 339.48M | 436.16M |
| Note receivable - long term | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 34.20M | 42.88M | 74.36M | 87.97M | 68.46M |
| Other investments | 90.66M | 145.91M | 120.67M | 251.51M | 367.70M |
| Net property/plant/equipment | 566.93M | 601.08M | 651.03M | 916.76M | 1.01B |
| Gross property/plant/equipment | 635.84M | 711.02M | 798.97M | 1.11B | 1.25B |
| Deferred tax assets | 1.86M | 1.50M | 870.00K | 920.00K | 0 |
| Net intangible assets | 2.17M | 1.72M | 2.55M | 4.25M | 4.83M |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 2.17M | 1.72M | 2.55M | 4.25M | 4.83M |
| Other long term assets, total | 45.61M | 58.69M | 64.03M | 14.56M | 300.00K |
| Short term debt | 141.25M | 217.96M | 464.23M | 344.35M | 232.14M |
| Current portion of LT debt and capital leases | 25.00M | 21.80M | 12.91M | 0 | 0 |
| Short term debt excl. current portion of LT debt | 116.25M | 196.16M | 451.32M | 344.35M | 232.14M |
| Accounts payable | 189.47M | 308.53M | 247.38M | 309.15M | 284.91M |
| Income tax payable | 10.00K | 110.00K | 5.04M | 5.16M | 17.26M |
| Long term debt | 55.65M | 28.00M | 16.69M | 0 | 0 |
| Long term debt excl. lease liabilities | 55.65M | 28.00M | 16.69M | 0 | 0 |
| Total equity | 1.05B | 1.21B | 1.42B | 1.91B | 3.69B |
| Shareholders' equity | 1.05B | 1.21B | 1.42B | 1.91B | 3.69B |
| Common equity, total | 1.05B | 1.21B | 1.42B | 1.91B | 3.69B |
| Other common equity | 137.71M | 138.34M | 141.26M | 128.02M | 129.92M |
| Total debt | 196.90M | 245.96M | 480.92M | 344.35M | 232.14M |
| Net debt | 150.10M | 210.30M | 435.60M | 266.22M | -1.04B |
| Change in accounts receivable | -101.20M | -78.17M | -253.17M | -60.62M | -180.24M |
| Change in taxes payable | — | — | — | — | — |
| Change in accounts payable | -64.41M | 108.59M | -60.15M | 77.83M | -37.21M |
| Change in other assets/liabilities | -24.90M | -3.37M | 2.58M | 29.37M | 24.45M |
| Sale of fixed assets & businesses | 25.95M | 38.08M | 2.86M | 8.55M | 7.45M |
| Purchase/sale of investments, net | 47.73M | -65.72M | -47.80M | -53.88M | -61.46M |
| Sale/maturity of investments | 47.73M | 0 | 0 | 13.60M | 0 |
| Purchase of investments | 0 | -65.72M | -47.80M | -67.48M | -61.46M |
| Other investing cash flow items, total | 0 | 0 | 0 | 4.13M | 0 |
| Issuance/retirement of debt, net | -125.20M | 49.05M | 234.97M | -136.58M | -112.21M |
| Issuance/retirement of long term debt | -60.70M | -27.65M | -11.31M | -16.70M | 0 |
| Issuance/retirement of short term debt | -64.50M | 76.70M | 246.28M | -119.88M | -112.21M |
| Issuance/retirement of other debt | — | — | — | — | — |
| Total cash dividends paid | -13.08M | -9.90M | -16.24M | -18.22M | -15.96M |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800