Dynamic Services & Security Ltd
NSE: DYNAMIC BSE: 535405
₹141.85
(-0.84%)
Thu, 07 May 2026, 04:26 pm
Market Cap3.19B
PE Ratio14.59
Dividend0
Commercial Services
Miscellaneous Commercial Services
24.5KDynamic Services & Security Income Statement
| Particulars | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total revenue | 715.12M | 818.75M | 1.19B | 2.75B |
| Gross profit | 66.50M | 100.69M | 238.56M | 894.60M |
| Operating expenses (excl. COGS) | -17.81M | -39.07M | -69.42M | -526.69M |
| Selling/general/admin expenses, total | -17.43M | -30.93M | -58.00M | -522.83M |
| Research & development | — | — | — | — |
| Selling/general/admin expenses, other | -17.43M | -30.93M | -58.00M | -522.83M |
| Other operating expenses, total | -374.00K | -8.14M | -11.43M | -3.86M |
| Operating income | 48.70M | 61.62M | 169.13M | 367.91M |
| Non-operating income, total | -19.89M | 68.92M | -37.07M | -61.82M |
| Interest expense, net of interest capitalized | -25.79M | -28.33M | -39.79M | -80.33M |
| Interest capitalized | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 5.90M | 97.25M | 2.72M | 18.51M |
| Non-operating interest income | 5.91M | 3.66M | 3.80M | 3.68M |
| Miscellaneous non-operating expense | -7.00K | 93.59M | -1.08M | 14.83M |
| Unusual income/expense | 0 | 0 | 0 | 0 |
| Pretax income | 28.81M | 130.54M | 132.06M | 306.09M |
| Taxes | -7.21M | -28.61M | -40.66M | -99.13M |
| Non-controlling/minority interest | 0 | 0 | -2.72M | -38.45M |
| After tax other income/expense | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 21.60M | 101.93M | 88.69M | 168.55M |
| Net income | 21.60M | 101.93M | 88.69M | 168.55M |
| Dilution adjustment | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 21.60M | 101.93M | 88.69M | 168.55M |
| Basic earnings per share (Basic EPS) | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - |
| EBITDA | 51.34M | 66.16M | 173.40M | 375.66M |
| EBIT | 48.70M | 61.62M | 169.13M | 367.91M |
| Total operating expenses | -666.42M | -757.13M | -1.02B | -2.38B |
| Prepaid expenses | — | 103.31M | 267.47M | 339.08M |
| Deferred income, current | — | 74.00K | 34.83M | 0 |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — |
| Deferred tax liabilities | — | 1.11M | 1.94M | 2.49M |
| Deferred income, non-current | — | — | — | — |
| Minority interest | 0 | 0 | 201.38M | 504.27M |
| Change in accrued expenses | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800