Elin Electronics Ltd
NSE: ELIN BSE: 543725
₹128.70
(-2.03%)
Thu, 05 Mar 2026, 01:20 pm
Market Cap6.37B
PE Ratio15.75
Dividend0
Elin Electronics Income Statement
| Particulars | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total revenue | 8.28B | 7.85B | 8.62B | 10.94B | 10.75B | 10.42B | 11.80B |
| Gross profit | 681.67M | 588.01M | 721.26M | 835.90M | 739.23M | 377.98M | 602.13M |
| Operating expenses (excl. COGS) | -183.63M | -230.10M | -166.80M | -185.31M | -266.35M | -171.81M | -316.84M |
| Selling/general/admin expenses, total | -172.45M | -226.79M | -164.67M | -160.81M | -263.23M | -167.08M | -313.39M |
| Research & development | -66.28M | -65.55M | -60.46M | -59.21M | -65.41M | — | -96.16M |
| Selling/general/admin expenses, other | -106.17M | -161.25M | -104.21M | -101.60M | -197.82M | -167.08M | -217.23M |
| Other operating expenses, total | -11.18M | -3.31M | -2.13M | -24.50M | -3.12M | -4.73M | -3.45M |
| Operating income | 498.04M | 357.91M | 554.46M | 650.59M | 472.88M | 206.17M | 285.29M |
| Non-operating income, total | -118.60M | -114.97M | -79.54M | -121.86M | -115.86M | -9.34M | 99.86M |
| Interest expense, net of interest capitalized | -129.70M | -116.59M | -96.76M | -127.04M | -130.62M | -81.16M | -75.83M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 9.50M | 3.20M | 5.99M | -830.00K | 11.61M | 65.74M | 121.75M |
| Non-operating interest income | 4.06M | 3.70M | 1.90M | 1.24M | 15.21M | 74.72M | 41.84M |
| Miscellaneous non-operating expense | 5.44M | -499.88K | 4.09M | -2.07M | -3.60M | -8.98M | 79.91M |
| Unusual income/expense | 1.60M | -1.58M | 11.23M | 6.01M | 3.15M | 6.08M | 53.94M |
| Pretax income | 379.44M | 244.52M | 474.92M | 528.73M | 357.02M | 196.83M | 385.15M |
| Taxes | -88.70M | -58.69M | -126.35M | -136.92M | -89.00M | -58.09M | -91.93M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 290.74M | 185.83M | 348.57M | 391.81M | 268.02M | 138.74M | 293.22M |
| Net income | 290.74M | 185.83M | 348.57M | 391.81M | 268.02M | 138.74M | 293.22M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 290.74M | 185.83M | 348.57M | 391.81M | 268.02M | 138.74M | 293.22M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - |
| EBITDA | 571.04M | 560.61M | 672.81M | 794.12M | 658.98M | 424.66M | 531.41M |
| EBIT | 498.04M | 357.91M | 554.46M | 650.59M | 472.88M | 206.17M | 285.29M |
| Total operating expenses | -7.78B | -7.49B | -8.07B | -10.28B | -10.28B | -10.21B | -11.52B |
| Prepaid expenses | 19.96M | 144.61K | 25.83M | 48.21M | 3.07M | 5.42M | 52.74M |
| Deferred income, current | 14.81M | 24.03M | 8.89M | 21.04M | 44.35M | 63.92M | 38.90M |
| Capital and operating lease obligations | 1.81M | 1.93M | 1.93M | 1.91M | 5.09M | 5.10M | 5.26M |
| Operating lease liabilities | — | — | — | — | — | — | — |
| Deferred tax liabilities | 29.64M | 7.60M | 77.63M | 92.22M | 103.59M | 111.92M | 134.22M |
| Deferred income, non-current | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | -40.84M | -47.81M | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800