Emerald Tyre Manufacturers Ltd
NSE: ETML BSE: 81767
₹84.95
(1.13%)
Thu, 07 May 2026, 05:07 pm
Market Cap1.64B
PE Ratio14.25
Dividend1.19
Consumer Durables
Automotive Aftermarket
24.5KEmerald Tyre Manufacturers Income Statement
| Particulars | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total revenue | 1.32B | 1.61B | 1.68B | 1.96B |
| Gross profit | 277.08M | 336.49M | 379.63M | 400.99M |
| Operating expenses (excl. COGS) | -154.87M | -167.60M | -143.29M | -216.16M |
| Selling/general/admin expenses, total | -173.64M | -193.93M | -165.87M | -245.64M |
| Research & development | — | — | -12.50M | -58.14M |
| Selling/general/admin expenses, other | -173.64M | -193.93M | -153.37M | -187.50M |
| Other operating expenses, total | 18.77M | 26.33M | 22.58M | 29.47M |
| Operating income | 122.21M | 168.89M | 236.34M | 184.82M |
| Non-operating income, total | -57.73M | -48.81M | -86.25M | -70.66M |
| Interest expense, net of interest capitalized | -68.17M | -88.63M | -94.82M | -99.97M |
| Interest capitalized | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 10.45M | 39.81M | 8.57M | 29.31M |
| Non-operating interest income | 817.00K | 950.00K | 829.00K | 989.00K |
| Miscellaneous non-operating expense | 9.63M | 38.87M | 7.74M | 28.32M |
| Unusual income/expense | 0 | 0 | 0 | 0 |
| Pretax income | 64.48M | 120.08M | 150.09M | 114.16M |
| Taxes | -16.02M | -30.79M | -33.22M | -9.83M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 48.46M | 89.28M | 116.87M | 104.33M |
| Net income | 48.46M | 89.28M | 116.87M | 104.33M |
| Dilution adjustment | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 48.46M | 89.28M | 116.87M | 104.33M |
| Basic earnings per share (Basic EPS) | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - |
| EBITDA | 156.69M | 210.92M | 291.63M | 243.69M |
| EBIT | 122.21M | 168.89M | 236.34M | 184.82M |
| Total operating expenses | -1.19B | -1.44B | -1.45B | -1.78B |
| Prepaid expenses | 2.21M | 3.53M | 10.09M | 6.39M |
| Deferred income, current | 48.10M | 7.63M | 1.90M | 5.67M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — |
| Deferred tax liabilities | 21.63M | 24.68M | 27.33M | 29.10M |
| Deferred income, non-current | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — |
| Common dividends paid | -2.75M | 0 | 0 | -14.49M |
| Preferred dividends paid | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800