Energy-Mission Machineries (India) Ltd
NSE: EMMIL BSE: 92763
₹144.90
(16.39%)
Mon, 06 Apr 2026, 00:27 pm
Market Cap1.33B
PE Ratio12.99
Dividend0
Producer Manufacturing
Industrial Machinery
24.5KEnergy-Mission Machineries (India) Income Statement
| Particulars | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total revenue | 475.71M | 782.78M | 991.57M | 1.27B | 1.51B |
| Gross profit | 61.93M | 124.33M | 215.12M | 326.71M | 339.62M |
| Operating expenses (excl. COGS) | -31.69M | -56.91M | -98.81M | -141.53M | -153.70M |
| Selling/general/admin expenses, total | -28.54M | -49.83M | -88.43M | -140.12M | -153.49M |
| Research & development | 2.50M | 5.56M | 8.85M | — | — |
| Selling/general/admin expenses, other | -31.04M | -55.38M | -88.43M | -140.12M | -153.49M |
| Other operating expenses, total | -3.15M | -7.08M | -10.38M | -1.42M | -206.00K |
| Operating income | 30.24M | 67.42M | 116.31M | 185.17M | 185.92M |
| Non-operating income, total | -20.41M | -22.26M | -22.64M | -31.13M | -23.36M |
| Interest expense, net of interest capitalized | -24.70M | -23.51M | -25.30M | -29.27M | -20.37M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 6.79M | 6.54M | 8.98M | -3.66M | -4.50M |
| Non-operating interest income | 596.00K | 653.00K | 508.00K | 0 | 3.19M |
| Miscellaneous non-operating expense | 6.19M | 5.88M | 8.47M | -3.66M | -7.68M |
| Unusual income/expense | -2.50M | -5.28M | -6.32M | 1.80M | 1.51M |
| Pretax income | 9.83M | 45.16M | 93.67M | 154.05M | 162.57M |
| Taxes | -296.00K | -11.55M | -19.92M | -44.37M | -43.97M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 9.53M | 33.62M | 73.75M | 109.68M | 118.60M |
| Net income | 9.53M | 33.62M | 73.75M | 109.68M | 118.60M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 9.53M | 33.62M | 73.75M | 109.68M | 118.60M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - |
| EBITDA | 47.61M | 85.19M | 135.84M | 205.41M | 214.60M |
| EBIT | 30.24M | 67.42M | 116.31M | 185.17M | 185.92M |
| Total operating expenses | -445.47M | -715.36M | -875.26M | -1.09B | -1.33B |
| Prepaid expenses | 339.00K | 476.00K | 1.06M | 1.57M | 3.63M |
| Deferred income, current | 87.61M | 86.35M | 82.79M | 77.16M | 74.05M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — |
| Deferred tax liabilities | — | 124.00K | — | 1.60M | 2.65M |
| Deferred income, non-current | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800