Esprit Stones Ltd
NSE: ESPRIT BSE: 92831
₹64.85
(8.08%)
Thu, 16 Apr 2026, 09:43 pm
Market Cap1.32B
PE Ratio19.89
Dividend0
Non-Energy Minerals
Construction Materials
24.5KEsprit Stones Income Statement
| Particulars | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total revenue | 1.85B | 1.70B | 2.70B | 3.18B |
| Gross profit | 389.53M | 273.32M | 507.86M | 567.92M |
| Operating expenses (excl. COGS) | -166.63M | -211.25M | -308.98M | -319.47M |
| Selling/general/admin expenses, total | -166.63M | -211.25M | -308.98M | -319.47M |
| Research & development | — | — | — | — |
| Selling/general/admin expenses, other | -166.63M | -211.25M | -308.98M | -319.47M |
| Other operating expenses, total | 0 | 0 | 0 | 0 |
| Operating income | 222.90M | 62.07M | 198.88M | 248.45M |
| Non-operating income, total | 13.84M | -8.95M | -57.91M | -27.62M |
| Interest expense, net of interest capitalized | -32.54M | -63.42M | -99.71M | -79.89M |
| Interest capitalized | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 46.38M | 54.48M | 41.80M | 52.28M |
| Non-operating interest income | 9.56M | 4.23M | 2.09M | 2.44M |
| Miscellaneous non-operating expense | 36.82M | 50.25M | 39.71M | 49.84M |
| Unusual income/expense | 0 | 0 | 0 | 0 |
| Pretax income | 236.73M | 53.12M | 140.97M | 220.83M |
| Taxes | -51.68M | -17.55M | -37.80M | -48.83M |
| Non-controlling/minority interest | 8.00K | -1.24M | -1.60M | -15.37M |
| After tax other income/expense | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 185.06M | 34.33M | 101.58M | 156.64M |
| Net income | 185.06M | 34.33M | 101.58M | 156.64M |
| Dilution adjustment | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 185.06M | 34.33M | 101.58M | 156.64M |
| Basic earnings per share (Basic EPS) | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - |
| EBITDA | 285.40M | 135.38M | 290.20M | 343.89M |
| EBIT | 222.90M | 62.07M | 198.88M | 248.45M |
| Total operating expenses | -1.63B | -1.64B | -2.50B | -2.94B |
| Prepaid expenses | — | — | — | 1.59M |
| Deferred income, current | 51.53M | 77.10M | 130.89M | 44.82M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — |
| Deferred tax liabilities | 41.07M | 52.23M | 59.60M | 65.09M |
| Deferred income, non-current | — | — | — | — |
| Minority interest | 727.00K | 1.97M | 3.56M | 18.93M |
| Change in accrued expenses | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800