Filmcity Media Ltd
NSE: BSE: 531486
₹2.50
(4.60%)
Mon, 30 Mar 2026, 02:24 am
Market Cap76.43M
PE Ratio0
Dividend0
Filmcity Media Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -11.35K | -53.33K | -275.86K | -971.28K | — | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | -1.00K | — | — | — | -10.00K | — |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 64.69M | 108.25M | 128.29M | 237.17M | 205.61M | 178.12M | 47.51M | 36.15M | 72.69M | 72.64M | 36.75M | 47.13M | 34.23M | 34.18M | 34.13M | 34.08M | 34.04M | 34.05M | 31.74M | 36.26M |
| Total current assets | 49.02M | 93.46M | 114.21M | 211.91M | 185.05M | 176.24M | 46.80M | 18.37M | 72.26M | 40.54M | 14.53M | 36.83M | 33.99M | 33.99M | 33.99M | 33.99M | 33.99M | 34.02M | 31.69M | 36.23M |
| Cash and short term investments | 1.02M | 181.16K | 226.58K | 3.34M | 377.27K | 170.16K | 205.04K | 193.52K | 402.39K | 19.76K | 19.00K | 127.00K | 59.00K | 58.00K | 57.00K | 57.00K | 57.00K | 34.00K | 125.00K | 43.00K |
| Cash & equivalents | 1.02M | 176.16K | 221.58K | 3.33M | 367.27K | 165.16K | 205.04K | 193.52K | 402.39K | 19.76K | 19.00K | 0 | 59.00K | 58.00K | 57.00K | 57.00K | 57.00K | 34.00K | 125.00K | 43.00K |
| Short term investments | 5.00K | 5.00K | 5.00K | 10.00K | 10.00K | 5.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 4.55M | 21.69M | 39.97M | 54.18M | 27.45M | 27.48M | 28.53M | 430.55K | 41.36M | 10.03M | 0 | 14.80M | 2.03M | 2.03M | 2.03M | 2.03M | 2.03M | 2.08M | 2.79M | 7.30M |
| Accounts receivable - trade, net | 4.55M | 4.64M | 23.17M | 33.04M | 290.25K | 322.91K | 1.36M | 430.55K | 7.64M | 10.03M | 0 | 14.80M | 2.03M | 2.03M | 2.03M | 2.03M | 2.03M | 2.03M | 2.29M | 6.78M |
| Other receivables | 0 | 17.05M | 16.80M | 21.14M | 27.16M | 27.16M | 27.17M | 0 | 33.72M | 0 | 0 | 0 | 0 | 7.00K | 7.00K | 7.00K | 7.00K | 57.00K | 491.00K | 528.00K |
| Total inventory | 43.40M | 71.56M | 73.99M | 154.33M | 157.17M | 148.53M | 18.07M | 17.75M | 17.75M | 17.75M | 0 | 21.90M | 31.90M | 31.90M | 31.90M | 31.90M | 31.90M | 0 | 28.78M | 28.78M |
| Other current assets, total | 10.48K | 7.48K | 7.48K | 56.66K | 56.66K | 56.66K | 0 | 0 | 12.75M | 12.75M | 14.51M | 0 | — | — | — | — | — | 31.90M | — | 99.00K |
| Total non-current assets | 15.66M | 14.79M | 14.08M | 25.27M | 20.56M | 1.88M | 705.02K | 17.78M | 430.97K | 32.10M | 22.22M | 10.30M | 247.00K | 188.00K | 137.00K | 87.00K | 48.00K | 23.00K | 51.00K | 37.00K |
| Long term investments | 0 | 49.50K | 49.50K | 3.07M | 772.78K | 186.50K | 0 | 17.22M | 0 | 31.72M | 0 | — | 7.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Note receivable - long term | — | — | — | — | — | — | 0 | 17.22M | 0 | 31.72M | — | — | 7.00K | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 49.50K | 49.50K | 3.07M | 772.78K | 186.50K | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net property/plant/equipment | 14.83M | 13.91M | 13.19M | 18.40M | 17.13M | 158.44K | 105.02K | 51.61K | 30.96K | 18.58K | 22.22M | 293.00K | 29.00K | 24.00K | 20.00K | 17.00K | 13.00K | 6.00K | 44.00K | 28.00K |
| Gross property/plant/equipment | 24.63M | 24.63M | 24.66M | 32.01M | 32.06M | 329.51K | 329.51K | 329.51K | 329.51K | 308.87K | — | — | 356.00K | 355.00K | 355.00K | 355.00K | 355.00K | 355.00K | 403.00K | 401.00K |
| Deferred tax assets | — | — | — | — | — | — | — | — | — | 0 | 0 | — | — | — | — | — | — | — | — | — |
| Net intangible assets | 0 | 0 | 0 | 2.06M | 1.03M | 0 | 0 | 500.00K | 400.00K | 360.00K | — | — | 211.00K | 164.00K | 117.00K | 70.00K | 35.00K | 17.00K | 8.00K | 9.00K |
| Goodwill, net | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | — | 0 | 0 | 500.00K | 400.00K | 360.00K | — | — | 211.00K | 164.00K | 117.00K | 70.00K | 35.00K | 17.00K | 8.00K | 9.00K |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.48K | 2 | 7.48K | 0 | 10.01M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt | 0 | 0 | 0 | 2.48M | 2.54M | 0 | 0 | 0 | 30.75M | 28.75M | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current portion of LT debt and capital leases | — | — | — | — | — | — | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 0 | 0 | 0 | 2.48M | 2.54M | 0 | 0 | 0 | 30.75M | 28.75M | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts payable | 15.74M | 56.82M | 62.89M | 56.09M | 13.00M | 9.26M | 10.15M | 235.78K | 6.46M | 8.77M | 2.61M | 12.89M | 0 | 0 | 0 | 0 | 1.01M | 4.07M | 1.11M | 7.12M |
| Income tax payable | — | — | 7.27K | 9.91K | 8.21K | — | 8.21K | — | — | — | — | — | — | — | — | — | — | 47.00K | 3.00K | 3.00K |
| Long term debt | 100.00K | 1.01M | 2.00M | 11.33M | 16.27M | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 175.00K | 125.00K | 0 |
| Long term debt excl. lease liabilities | 100.00K | 1.01M | 2.00M | 11.33M | 16.27M | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 175.00K | 125.00K | 0 |
| Total equity | 48.85M | 50.42M | 63.40M | 163.03M | 167.58M | 168.86M | 37.04M | 35.89M | 35.22M | 34.63M | 34.14M | 34.20M | 34.20M | 34.15M | 34.10M | 34.05M | 33.00M | 29.41M | 30.32M | 28.79M |
| Shareholders' equity | 48.85M | 50.42M | 63.40M | 163.03M | 167.58M | 168.86M | 37.04M | 35.89M | 35.22M | 34.63M | 34.14M | 34.20M | 34.20M | 34.15M | 34.10M | 34.05M | 33.00M | 29.41M | 30.32M | 28.79M |
| Common equity, total | 48.85M | 50.42M | 63.40M | 163.03M | 167.58M | 168.86M | 37.04M | 35.89M | 35.22M | 34.63M | 34.14M | 34.20M | 34.20M | 34.15M | 34.10M | 34.05M | 33.00M | 29.41M | 30.32M | 28.79M |
| Other common equity | 755.75K | 755.75K | 755.75K | 0 | 2.02M | -113.76M | 1.77M | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | -1.16M | 0 | 0 |
| Total debt | 100.00K | 1.01M | 2.00M | 13.81M | 18.81M | 0 | 0 | 0 | 30.75M | 28.75M | 0 | — | 0 | 0 | 0 | 0 | 0 | 175.00K | 125.00K | 0 |
| Net debt | -922.37K | 830.84K | 1.77M | 10.47M | 18.43M | -170.16K | -205.04K | -193.52K | 30.35M | 28.73M | -19.00K | — | -59.00K | -58.00K | -57.00K | -57.00K | -57.00K | 141.00K | 0 | -43.00K |
| Change in accounts receivable | -745.85K | -17.12M | -18.27M | 8.13M | 26.73M | -32.66K | -991.55K | — | -7.21M | -2.38M | — | — | — | — | — | — | — | -2.00K | -266.00K | -4.48M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 14.69M | 41.08M | 6.08M | -20.67M | -43.43M | -3.75M | 1.20M | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in other assets/liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | -10.03M | 4.54M | — | — | -12.77M | — | — | — | 1.01M | 3.37M | -3.65M | 5.91M |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 0 | 0 | 19.00M | 0 | — | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | 0 | -49.50K | 0 | 0 | 2.30M | 75.55K | 125.51K | — | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 2.30M | 75.55K | 125.51K | — | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | 0 | -49.50K | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 175.00K | 0 | 0 |
| Issuance/retirement of debt, net | 100.00K | 912.00K | 984.21K | 6.30M | 5.00M | -18.81M | 0 | — | 30.75M | -2.00M | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of long term debt | 100.00K | 912.00K | 984.21K | 6.30M | 5.00M | -18.81M | 0 | — | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 30.75M | -2.00M | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | 0 | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 5.17M | 0 | 0 | — | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 108.00K | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800