GP Petroleums Ltd
NSE: GULFPETRO BSE: 532543
₹23.94
(-6.59%)
Tue, 07 Apr 2026, 10:54 pm
Market Cap1.23B
PE Ratio4.72
Dividend0
GP Petroleums Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -7.47M | -29.27M | -27.22M | -45.13M | -43.49M | -23.46M | -48.69M | 0 | -38.01M | -96.30M | -42.98M | -80.63M | -65.30M | -65.09M | -69.81M | -60.48M | -45.66M | -33.93M | -22.66M | -17.90M |
| Pretax equity in earnings | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 1.15B | 1.22B | 1.94B | 2.66B | 2.48B | 3.91B | 3.54B | 3.00B | 3.08B | 2.29B | 2.91B | 3.31B | 4.09B | 3.85B | 2.98B | 4.01B | 3.26B | 3.50B | 3.69B | 4.10B |
| Total current assets | 790.62M | 867.23M | 1.39B | 2.00B | 1.71B | 3.54B | 3.09B | 2.57B | 2.68B | 1.82B | 2.37B | 2.41B | 3.22B | 3.01B | 2.10B | 3.11B | 2.56B | 2.71B | 2.87B | 3.33B |
| Cash and short term investments | 87.77M | 51.60M | 168.74M | 439.77M | 193.04M | 630.11M | 748.99M | 594.29M | 452.92M | 259.12M | 266.12M | 138.04M | 107.77M | 6.90M | 11.88M | 146.70M | 2.79M | 1.38M | 276.90M | 339.46M |
| Cash & equivalents | 28.70M | 30.90M | 82.05M | 70.49M | 119.88M | 134.75M | 137.77M | 111.17M | 252.81M | 216.27M | 265.96M | 87.87M | 105.53M | 6.50M | 11.45M | 146.70M | 2.79M | 1.38M | 13.28M | 1.50M |
| Short term investments | 59.06M | 20.71M | 86.68M | 369.28M | 73.16M | 495.36M | 611.22M | 483.12M | 200.11M | 42.85M | 165.62K | 50.17M | 2.24M | 402.41K | 424.25K | 0 | 0 | 0 | 263.62M | 337.95M |
| Total receivables, net | 421.91M | 578.93M | 886.38M | 1.02B | 921.08M | 2.12B | 1.37B | 976.90M | 1.11B | 858.12M | 1.37B | 1.28B | 1.41B | 921.09M | 797.50M | 980.00M | 1.10B | 1.36B | 1.43B | 1.56B |
| Accounts receivable - trade, net | 349.56M | 487.12M | 737.89M | 863.74M | 766.45M | 1.07B | 1.31B | 926.28M | 1.11B | 857.72M | 1.31B | 1.28B | 1.41B | 918.92M | 795.06M | 977.10M | 1.10B | 1.36B | 1.43B | 1.56B |
| Other receivables | 72.35M | 91.80M | 148.48M | 155.26M | 154.64M | 1.06B | 55.65M | 50.62M | 528.28K | 404.21K | 59.21M | 1.29M | 4.92M | 2.18M | 2.44M | 2.90M | 2.58M | 1.04M | 1.12M | 1.86M |
| Total inventory | 255.58M | 228.27M | 330.08M | 523.97M | 561.81M | 790.71M | 885.21M | 905.67M | 986.82M | 603.03M | 707.18M | 709.06M | 1.36B | 1.56B | 785.17M | 1.90B | 1.40B | 1.30B | 1.12B | 1.37B |
| Other current assets, total | 5.43M | 5.45M | 4.19M | 5.99M | 9.32M | 0 | 76.88M | 79.48M | 113.23M | 95.18M | 25.18M | 273.11M | 330.04M | 508.78M | 502.72M | 77.22M | 48.88M | 39.14M | 28.95M | 41.25M |
| Total non-current assets | 360.72M | 352.24M | 552.63M | 656.05M | 770.57M | 370.04M | 451.51M | 430.91M | 398.73M | 467.62M | 538.38M | 897.82M | 871.68M | 841.20M | 882.51M | 902.63M | 708.11M | 795.16M | 817.50M | 770.87M |
| Long term investments | 162.63M | 117.55M | 317.84M | 343.38M | 411.58M | 10.00M | 89.27M | 79.93M | 76.88M | 55.44M | 0 | 136.88M | 126.21M | 130.56M | 134.89M | 131.48M | 15.65M | 15.65M | 15.15M | 15.15M |
| Note receivable - long term | 0 | — | — | — | — | — | 89.27M | 79.93M | 76.88M | 55.44M | — | 16.88M | 16.88M | 16.88M | 16.88M | 15.12M | 15.12M | 15.12M | 15.12M | 15.12M |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 162.63M | 117.55M | 317.84M | 343.38M | 411.58M | 10.00M | 0 | 0 | 0 | 0 | 0 | 120.00M | 109.33M | 113.68M | 118.01M | 116.35M | 530.00K | 530.00K | 30.00K | 30.00K |
| Net property/plant/equipment | 171.88M | 208.47M | 234.79M | 311.85M | 357.16M | 358.95M | 312.85M | 290.56M | 264.91M | 377.91M | 458.67M | 716.47M | 702.98M | 681.33M | 712.12M | 672.68M | 650.12M | 710.41M | 729.35M | 689.93M |
| Gross property/plant/equipment | 209.29M | 253.88M | 290.14M | 380.13M | 443.11M | 462.52M | 457.85M | 417.78M | 405.51M | 550.57M | 650.36M | 906.55M | 918.80M | 926.04M | 990.09M | 963.15M | 963.45M | 1.05B | 1.10B | 1.08B |
| Deferred tax assets | — | — | — | 821.45K | 1.83M | 1.09M | 1.74M | 22.24M | 18.79M | 9.09M | 4.34M | 8.79M | 14.43M | 9.87M | 18.08M | 48.55M | 28.48M | 47.70M | 50.35M | 46.68M |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 7.56M | 6.97M | 7.69M | 5.43M | 4.04M | 3.28M | 2.28M | 1.33M | 1.00M | 804.50K | 318.00K | 286.00K | 1.27M | 1.99M |
| Goodwill, net | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | — | 0 | 7.56M | 6.97M | 7.69M | 5.43M | 4.04M | 3.28M | 2.28M | 1.33M | 1.00M | 804.50K | 318.00K | 286.00K | 1.27M | 1.99M |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 10.34M | 11.61M | 26.56M | 16.36M | 71.33M | 32.40M | 25.79M | 18.10M | 16.41M | 49.13M | 13.53M | 21.11M | 21.38M | 17.12M |
| Short term debt | — | — | — | — | — | 0 | 0 | 0 | 0 | 3.54M | 1.07B | 803.68M | 1.22B | 1.35B | 385.20M | 1.19B | 323.57M | 213.67M | 87.07M | 270.35M |
| Current portion of LT debt and capital leases | — | — | — | — | — | — | 0 | 0 | 0 | — | 3.58M | 804.80K | 0 | 0 | 4.81M | 5.78M | 7.07M | 20.27M | 23.84M | 28.03M |
| Short term debt excl. current portion of LT debt | — | — | — | — | — | 0 | 0 | 0 | 0 | 3.54M | 1.07B | 802.88M | 1.22B | 1.35B | 380.39M | 1.18B | 316.50M | 193.39M | 63.23M | 242.32M |
| Accounts payable | 292.79M | 347.63M | 824.62M | 1.31B | 1.19B | 1.54B | 2.11B | 1.61B | 1.67B | 778.03M | 205.64M | 424.36M | 598.66M | 161.62M | 139.82M | 190.94M | 175.59M | 207.26M | 233.23M | 220.17M |
| Income tax payable | 0 | 0 | 4.19M | 374.00K | 73.08K | 365.39K | 71.38K | 74.78K | 86.65K | — | 4.81M | 13.90M | 11.52M | 9.23M | 0 | 19.01M | 8.41M | 1.03M | 7.37M | 8.23M |
| Long term debt | 119.83M | 74.95M | 94.19M | 0 | 0 | 0 | 0 | 0 | 0 | 109.38M | 107.59M | 0 | 2.73M | 2.07M | 39.42M | 32.29M | 25.61M | 96.29M | 88.43M | 63.00M |
| Long term debt excl. lease liabilities | 119.83M | 74.95M | 94.19M | 0 | 0 | 0 | 0 | 0 | 0 | 109.38M | 107.59M | 0 | 2.73M | 2.07M | 39.42M | 32.29M | 25.61M | 96.29M | 88.43M | 63.00M |
| Total equity | 636.93M | 726.47M | 871.60M | 1.17B | 1.11B | 1.26B | 1.23B | 1.22B | 1.23B | 1.27B | 1.37B | 1.84B | 1.96B | 2.08B | 2.19B | 2.33B | 2.51B | 2.76B | 3.03B | 3.29B |
| Shareholders' equity | 636.93M | 726.47M | 871.60M | 1.17B | 1.11B | 1.26B | 1.23B | 1.22B | 1.23B | 1.27B | 1.37B | 1.84B | 1.96B | 2.08B | 2.19B | 2.33B | 2.51B | 2.76B | 3.03B | 3.29B |
| Common equity, total | 636.93M | 726.47M | 871.60M | 1.17B | 1.11B | 1.26B | 1.23B | 1.22B | 1.23B | 1.27B | 1.37B | 1.84B | 1.96B | 2.08B | 2.19B | 2.33B | 2.51B | 2.76B | 3.03B | 3.29B |
| Other common equity | 204.53M | 294.07M | 465.41M | 462.43M | 399.72M | 554.30M | 521.51M | 508.35M | 25.80M | 21.76M | 22.26M | 18.46M | 21.44M | 24.99M | 27.47M | 26.50M | 19.90M | 19.93M | 14.17M | 7.57M |
| Total debt | 119.83M | 74.95M | 94.19M | 0 | 0 | 0 | 0 | 0 | 0 | 112.91M | 1.18B | 803.68M | 1.23B | 1.35B | 424.62M | 1.22B | 349.19M | 309.95M | 175.50M | 333.36M |
| Net debt | 32.06M | 23.35M | -74.55M | -439.77M | -193.04M | -630.11M | -748.99M | -594.29M | -452.92M | -146.21M | 911.25M | 665.65M | 1.12B | 1.35B | 412.74M | 1.07B | 346.40M | 308.58M | -101.40M | -6.10M |
| Change in accounts receivable | -212.13M | -157.04M | -285.18M | -133.85M | 94.57M | -1.16B | -270.23M | 375.74M | -198.86M | 302.46M | -552.56M | 133.58M | -125.98M | 489.91M | 123.86M | -182.04M | -118.13M | -264.62M | -73.16M | -128.94M |
| Change in taxes payable | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 176.43M | 30.73M | 513.62M | 518.87M | -116.25M | 1.27B | 478.88M | -527.89M | 75.16M | -943.74M | 152.53M | 143.15M | 173.76M | -434.93M | -21.80M | 50.95M | -15.35M | 31.75M | 25.84M | -13.07M |
| Change in other assets/liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | 0 | -80.19M | 23.85M | -219.62M | -6.55M | 91.26M | -24.38M | -151.94M | 235.12M | -238.51M |
| Sale of fixed assets & businesses | 42.62K | 26.80K | 80.70K | 2.74M | 1.07M | 11.25M | 203.30K | 3.55M | 4.50M | 15.12M | 3.67M | 101.73M | 716.41K | 162.25K | 426.82K | 14.78M | 40.05M | 56.22M | 54.00K | 67.00K |
| Purchase/sale of investments, net | 137.67M | 45.07M | -200.28M | -25.54M | -68.20M | 1.22M | -44.86M | 104.60M | 150.51M | 157.26M | 42.68M | -92.02M | 48.46M | -7.85K | -7.60K | -36.40M | 113.60M | 0 | -258.01M | -59.94M |
| Sale/maturity of investments | 137.67M | 45.07M | — | 0 | 0 | 1.22M | 0 | 104.60M | 150.51M | 157.26M | 42.68M | 116.00K | 48.47M | 0 | 0 | 204.51K | 113.60M | 0 | 501.95M | 1.05B |
| Purchase of investments | — | 0 | -200.28M | -25.54M | -68.20M | 0 | -44.86M | 0 | 0 | 0 | 0 | -92.14M | -11.34K | -7.85K | -7.60K | -36.60M | 0 | 0 | -759.96M | -1.11B |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 3.98M | 7.25M | 2.80M | 370.00K | 295.00K | 652.00K | 621.00K |
| Issuance/retirement of debt, net | 43.43M | -44.88M | 19.23M | -94.19M | 0 | 0 | 0 | 0 | 0 | 0 | 349.84M | -338.88M | 411.73M | 132.87M | -971.37M | 815.47M | -866.43M | -123.11M | -130.16M | 179.09M |
| Issuance/retirement of long term debt | 43.43M | -44.88M | 19.23M | -94.19M | 0 | 0 | 0 | 0 | 0 | 0 | -1.22M | -107.59M | 2.73M | -666.82K | -716.38K | -1.35M | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 351.06M | -231.28M | 408.99M | 133.53M | -970.65M | 816.82M | -866.43M | -123.11M | -130.16M | 179.09M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | -5.70M | -18.25M | 0 | -9.36M | -2.58M | -515.77K | -2.57M | -513.12K | -597.28K | -608.66K | -30.68M | -6.14M | -46.02M | -46.16M | -46.10M | -38.24M | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -26.53M | 0 | 0 | 0 | 0 | 0 | 0 | -6.51M | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800