Grand Oak Canyons Distillery Ltd
NSE: BSE: 523862
₹32.96
(1.42%)
Sun, 19 Apr 2026, 02:44 pm
Market Cap16.86B
PE Ratio357.10
Dividend0
Finance
Finance/Rental/Leasing
24.5KGrand Oak Canyons Distillery Income Statement
| Particulars | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total revenue | 26.53M | 3.00M | 2.70M | 3.06M | 204.00K | 0 | 10.69M | 792.00K |
| Gross profit | 8.06M | 2.96M | 2.67M | 2.23M | -213.00K | -22.00K | 10.63M | 633.00K |
| Operating expenses (excl. COGS) | - | - | - | - | - | - | - | - |
| Selling/general/admin expenses, total | -1.95M | -1.48M | -876.85K | -345.00K | -216.00K | -185.00K | -5.99M | -50.55M |
| Research & development | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | — | — | — | — | — | — | — | — |
| Other operating expenses, total | -3.47M | -804.00K | -962.00K | -501.00K | -219.00K | 0 | -146.50K | -148.00K |
| Operating income | 2.41M | 665.01K | 815.11K | 1.38M | -648.00K | -207.00K | 4.49M | -50.06M |
| Non-operating income, total | - | - | - | - | - | - | - | - |
| Interest expense, net of interest capitalized | - | - | - | - | - | - | - | - |
| Interest capitalized | - | - | - | - | - | - | - | - |
| Non-operating income, excl. interest expenses | -60.00K | -54.00K | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating interest income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Miscellaneous non-operating expense | -60.00K | -54.00K | 0 | 0 | 0 | 0 | 0 | 0 |
| Unusual income/expense | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Pretax income | 2.35M | 611.01K | 815.11K | 1.37M | -660.00K | -221.00K | 126.70K | -50.06M |
| Taxes | -655.00K | -159.00K | -190.00K | -350.00K | -13.00K | 0 | -74.40K | 0 |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 1.69M | 452.01K | 625.11K | 1.02M | -673.00K | -221.00K | 52.30K | -50.06M |
| Net income | 1.69M | 452.01K | 625.11K | 1.02M | -673.00K | -221.00K | 52.30K | -50.06M |
| Dilution adjustment | - | - | - | - | - | - | - | - |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | - | - | - | - | - | - | - | - |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - |
| EBITDA | 2.66M | 676.72K | 830.71K | 1.38M | -648.00K | -207.00K | 4.49M | -50.06M |
| EBIT | 2.64M | 676.72K | 830.71K | 1.38M | -648.00K | -207.00K | 4.49M | -50.06M |
| Total operating expenses | -24.12M | -2.33M | -1.88M | -1.68M | -852.00K | -207.00K | -6.19M | -50.85M |
| Prepaid expenses | - | - | - | - | - | - | - | - |
| Deferred income, current | - | - | - | - | - | - | - | - |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | - | - | - | - | - | - | - | - |
| Deferred tax liabilities | — | — | — | — | — | — | — | — |
| Deferred income, non-current | — | — | — | — | — | — | — | — |
| Minority interest | 425.63K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — |
| Common dividends paid | - | - | - | - | - | - | - | - |
| Preferred dividends paid | - | - | - | - | - | - | - | - |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800