Granules India Ltd
NSE: GRANULES BSE: 532482
₹586.20
(0.84%)
Wed, 18 Mar 2026, 08:55 pm
Market Cap140.95B
PE Ratio26.07
Dividend0.26
Health Technology
Pharmaceuticals: Other
24.5KGranules India Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1.37B | 1.79B | 1.88B | 2.89B | 4.61B | 4.75B | 6.54B | 7.64B | 10.84B | 12.92B | 13.57B | 14.11B | 16.85B | 22.79B | 25.99B | 32.38B | 37.65B | 45.12B | 45.06B | 44.82B |
| Gross profit | 301.37M | 431.16M | 475.86M | -426.21M | 914.45M | 921.33M | 1.44B | 1.57B | 2.53B | 2.96B | 3.70B | 4.18B | 4.28B | 5.64B | 7.38B | 11.07B | 11.13B | 13.16B | 14.00B | 15.84B |
| Operating expenses (excl. COGS) | -138.87M | -235.66M | -267.01M | -443.79M | -484.58M | -560.63M | -896.57M | -947.49M | -1.24B | -1.38B | -1.51B | -1.82B | -2.24B | -2.84B | -3.06B | -3.88B | -5.29B | -5.67B | -7.18B | -8.47B |
| Selling/general/admin expenses, total | -132.38M | -278.46M | -261.53M | -430.78M | -483.33M | -558.97M | -873.77M | -910.42M | -1.19B | -1.34B | -1.44B | -1.72B | -2.14B | -2.66B | -2.81B | -3.62B | -5.05B | -5.37B | -6.89B | -8.02B |
| Research & development | 0 | -48.78M | 0 | -37.12M | -36.71M | -34.09M | -27.14M | -54.61M | -67.92M | -96.10M | -156.84M | -256.75M | -524.78M | -725.14M | -789.09M | -1.00B | -1.43B | -1.16B | -1.99B | -2.38B |
| Selling/general/admin expenses, other | -132.38M | -229.68M | -261.53M | -393.65M | -446.62M | -524.88M | -846.63M | -855.81M | -1.13B | -1.25B | -1.28B | -1.46B | -1.61B | -1.94B | -2.03B | -2.62B | -3.62B | -4.21B | -4.91B | -5.64B |
| Other operating expenses, total | -6.49M | 42.80M | -5.48M | -13.01M | -1.26M | -1.66M | -22.79M | -37.07M | -44.79M | -39.55M | -71.39M | -97.37M | -99.85M | -175.70M | -250.29M | -250.68M | -237.95M | -295.92M | -291.43M | -451.99M |
| Operating income | 162.51M | 195.49M | 208.85M | 486.34M | 425.22M | 357.09M | 543.38M | 626.17M | 1.29B | 1.58B | 2.19B | 2.36B | 2.04B | 2.80B | 4.31B | 7.20B | 5.85B | 7.49B | 6.82B | 7.37B |
| Non-operating income, total | -88.21M | -101.78M | -100.13M | -363.81M | -49.26M | -89.53M | -113.62M | -162.92M | -166.60M | -296.94M | -330.59M | -308.30M | -242.25M | -32.21M | -55.53M | -153.80M | -267.25M | -615.92M | -1.34B | -764.71M |
| Interest expense, net of interest capitalized | -89.74M | -87.88M | -103.38M | -168.97M | -142.08M | -100.76M | -131.61M | -128.16M | -204.27M | -323.46M | -370.68M | -322.56M | -330.60M | -284.61M | -270.24M | -262.84M | -232.11M | -559.33M | -1.06B | -1.03B |
| Interest capitalized | 0 | 13.06M | 25.70M | 133.98M | 0 | 0 | 21.57M | 36.42M | 35.82M | 0 | 0 | 0 | 0 | 0 | 72.55M | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 5.86M | -13.90M | 3.25M | -194.85M | 92.82M | 11.23M | 17.99M | -34.77M | 23.58M | 26.35M | 40.09M | 14.26M | 88.35M | 252.40M | 544.65M | 116.33M | -35.14M | -56.59M | -286.21M | -16.47M |
| Non-operating interest income | 5.56M | 2.80M | 3.60M | 7.87M | 4.72M | 4.12M | 6.28M | 8.04M | 11.75M | 14.55M | 48.22M | 44.12M | 30.68M | 72.63M | 63.62M | 123.79M | 128.54M | 45.14M | 27.97M | 37.42M |
| Miscellaneous non-operating expense | 292.72K | -16.70M | -348.65K | -202.72M | 88.10M | 7.11M | 11.71M | -42.81M | 9.68M | 11.56M | -8.13M | -29.86M | 57.67M | 179.77M | 481.03M | -7.45M | -163.68M | -101.73M | -314.18M | -53.89M |
| Unusual income/expense | -4.33M | — | — | — | — | — | — | — | 14.10M | 169.00K | — | — | — | — | -329.94M | -7.29M | 0 | 0 | 0 | 284.14M |
| Pretax income | 74.30M | 93.72M | 108.72M | 122.53M | 375.96M | 267.55M | 429.76M | 463.25M | 1.12B | 1.28B | 1.86B | 2.05B | 1.80B | 2.77B | 4.26B | 7.04B | 5.58B | 6.87B | 5.47B | 6.60B |
| Taxes | -16.06M | -20.02M | -32.76M | -35.94M | -72.24M | -58.60M | -130.24M | -137.57M | -371.30M | -370.53M | -611.50M | -652.01M | -633.99M | -891.11M | -1.16B | -1.55B | -1.45B | -1.71B | -1.42B | -1.59B |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.00K | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 58.24M | 73.69M | 75.96M | 86.59M | 303.72M | 208.96M | 299.53M | 325.67M | 752.31M | 909.08M | 1.23B | 1.65B | 1.33B | 2.36B | 3.35B | 5.49B | 4.13B | 5.17B | 4.05B | 5.02B |
| Net income | 58.24M | 73.69M | 75.96M | 86.59M | 303.72M | 208.96M | 299.53M | 325.67M | 752.31M | 909.08M | 1.23B | 1.65B | 1.33B | 2.36B | 3.35B | 5.49B | 4.13B | 5.17B | 4.05B | 5.02B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 58.24M | 73.69M | 75.96M | 86.59M | 303.72M | 208.96M | 299.53M | 325.67M | 752.31M | 909.08M | 1.23B | 1.65B | 1.33B | 2.36B | 3.35B | 5.49B | 4.13B | 5.17B | 4.05B | 5.02B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 194.79M | 252.49M | 294.08M | -709.77M | 621.91M | 549.41M | 757.63M | 867.88M | 1.60B | 2.10B | 2.77B | 3.07B | 2.80B | 3.85B | 5.68B | 8.71B | 7.43B | 9.33B | 8.89B | 9.62B |
| EBIT | 162.51M | 195.49M | 208.85M | -870.00M | 429.87M | 360.70M | 543.38M | 626.17M | 1.29B | 1.58B | 2.19B | 2.36B | 2.04B | 2.80B | 4.31B | 7.20B | 5.85B | 7.49B | 6.82B | 7.37B |
| Total operating expenses | -1.20B | -1.60B | -1.67B | -3.36B | -4.18B | -4.39B | -5.99B | -7.02B | -9.55B | -11.34B | -11.38B | -11.75B | -14.80B | -19.99B | -21.67B | -25.18B | -31.80B | -37.63B | -38.25B | -37.45B |
| Prepaid expenses | 6.64M | 8.33M | 11.60M | 25.05M | 17.65M | 72.68M | 17.16M | 38.60M | 48.28M | 44.27M | 42.80M | 50.12M | 74.47M | 77.65M | 99.73M | 143.41M | 204.22M | 360.94M | 311.07M | 409.11M |
| Deferred income, current | 0 | — | — | — | — | — | — | — | — | 192.72M | 29.84M | 67.18M | 48.14M | 70.61M | 121.98M | 132.73M | 66.12M | 63.98M | 178.41M | 43.76M |
| Capital and operating lease obligations | 1.62M | 3.21M | 1.92M | 4.15M | 2.90M | 0 | 4.63M | 13.91M | 4.37M | 145.00K | 0 | 0 | 0 | 0 | 73.36M | 73.36M | 82.81M | 706.02M | 831.98M | 1.59B |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 38.93M | 71.18M | 91.61M | 139.60M | 174.59M | 198.57M | 235.80M | 257.25M | 402.52M | 548.89M | 672.07M | 690.24M | 758.28M | 1.54B | 1.45B | 1.28B | 1.25B | 1.43B | 1.45B | 1.65B |
| Deferred income, non-current | — | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.58M | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | — | -29.56M | -29.33M | -34.91M | -46.53M | -47.00M | -83.12M | -234.06M | -223.30M | -290.50M | -306.39M | -306.51M | -247.21M | -371.71M | -186.22M | -363.06M | -363.55M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800