Gujarat Cotex Ltd
NSE: GUJCOTEX BSE: 514386
₹8.57
(3.38%)
Mon, 30 Mar 2026, 01:24 am
Market Cap122.07M
PE Ratio16.49
Dividend0
Gujarat Cotex Balance Sheet
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | 0 | 0 | 0 | 0 | -60.88K | -132.78K | -110.02K | -76.89K | -55.26K | -57.82K | -119.89K | -131.37K | -174.19K | -132.00K | -80.00K | -47.00K | -204.00K |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Equity in earnings | 946.92K | 365.87K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Total assets | 40.71M | 42.77M | — | — | 82.53M | 122.29M | 89.05M | 75.13M | 111.80M | 188.40M | 236.63M | 70.97M | 122.53M | 169.26M | 150.05M | 136.40M | 310.79M |
| Total current assets | 27.51M | 27.10M | — | — | 44.70M | 94.02M | 63.95M | 54.28M | 90.14M | 163.57M | 206.70M | 42.11M | 93.99M | 142.12M | 122.05M | 96.49M | 249.23M |
| Cash and short term investments | 475.63K | 325.54K | — | — | 4.37M | 4.24M | 1.06M | 569.44K | 1.70M | 3.79M | 1.57M | 2.76M | 647.05K | 3.85M | 4.37M | 1.65M | 4.02M |
| Cash & equivalents | 475.63K | 325.54K | — | — | 4.37M | 4.24M | 1.06M | 569.44K | 1.70M | 3.79M | 1.57M | 2.76M | 647.05K | 3.85M | 4.37M | 1.65M | 4.02M |
| Short term investments | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Total receivables, net | 27.03M | 26.78M | — | — | 37.20M | 85.48M | 62.19M | 53.41M | 88.44M | 159.79M | 204.05M | 34.43M | 90.36M | 130.35M | 108.77M | 87.82M | 79.47M |
| Accounts receivable - trade, net | 25.27M | 24.72M | — | — | 36.62M | 85.01M | 61.83M | 53.29M | 88.44M | 159.79M | 204.05M | 34.39M | 90.24M | 128.96M | 107.81M | 87.82M | 79.47M |
| Other receivables | 1.76M | 2.05M | — | — | 580.51K | 468.74K | 358.67K | 120.95K | 0 | 0 | 0 | 40.00K | 115.17K | 1.40M | 954.00K | 0 | 0 |
| Total inventory | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 1.09M | 549.20K | 2.88M | 7.83M | 8.89M | 733.00K | 447.00K |
| Other current assets, total | 0 | 0 | — | — | 3.10M | 3.10M | 300.00K | 300.00K | 0 | 0 | — | 4.38M | 112.99K | 58.00K | 0 | 5.66M | 165.31M |
| Total non-current assets | 13.20M | 15.66M | — | — | 37.83M | 28.27M | 25.10M | 20.85M | 21.66M | 24.82M | 29.93M | 28.86M | 28.53M | 27.14M | 28.00M | 39.91M | 61.56M |
| Long term investments | 7.48M | 10.98M | — | — | 7.48M | 7.48M | 11.64M | 7.67M | 7.48M | 7.48M | 7.50M | 7.50M | 7.50M | 7.50M | 25.03M | 11.55M | 12.14M |
| Note receivable - long term | 0 | 0 | — | — | 0 | 0 | — | — | — | — | 3.82K | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Other investments | 7.48M | 10.98M | — | — | 7.48M | 7.48M | 11.64M | 7.67M | 7.48M | 7.48M | 7.50M | 7.50M | 7.50M | 7.50M | 25.03M | 11.55M | 12.14M |
| Net property/plant/equipment | 4.84M | 3.89M | — | — | 13.59M | 12.87M | 12.97M | 12.77M | 13.83M | 13.54M | 12.59M | 11.76M | 11.43M | 11.03M | 2.36M | 27.89M | 46.93M |
| Gross property/plant/equipment | — | 4.88M | — | — | — | 13.70M | 13.27M | 13.07M | 16.95M | 16.95M | 16.27M | 15.41M | 15.41M | 15.41M | 5.57M | 31.41M | — |
| Deferred tax assets | — | — | — | — | — | — | — | — | 0 | — | — | — | — | — | — | — | — |
| Net intangible assets | 891.89K | 802.70K | — | — | 0 | 0 | 28.78K | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Goodwill, net | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Other intangibles, net | 891.89K | 802.70K | — | — | 0 | 0 | 28.78K | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Other long term assets, total | 0 | 0 | — | — | 6.34M | 4.16M | 1.00K | 2.00K | 2.00K | 3.51M | 9.60M | 9.60M | 9.60M | 8.62M | 608.00K | 472.00K | 2.49M |
| Short term debt | 0 | 0 | — | — | 1.58M | 125.77K | 0 | 5.36M | 2.04M | 1.58M | 4.23M | 4.55M | 3.78M | 7.23M | 6.57M | 0 | 119.00K |
| Current portion of LT debt and capital leases | 0 | 0 | — | — | — | — | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 355.00K | 0 | — |
| Short term debt excl. current portion of LT debt | 0 | 0 | — | — | 1.58M | 125.77K | 0 | 5.36M | 2.04M | 1.58M | 4.23M | 4.55M | 3.78M | 7.23M | 6.22M | 0 | 119.00K |
| Accounts payable | — | — | — | — | 2.20M | 49.86M | 19.14M | 61.35K | 47.46M | 122.50M | 166.46M | 128.10K | 56.25M | 95.77M | 74.93M | 48.78M | 63.76M |
| Income tax payable | — | — | — | — | — | — | — | — | 0 | 0 | 91.67K | 0 | — | 892.00K | 72.00K | 723.00K | 519.00K |
| Long term debt | 9.69M | 9.91M | — | — | 1.31M | 1.08M | 815.57K | 525.18K | 201.51K | 0 | 942.12K | 1.92M | 1.45M | 967.00K | 288.00K | 9.98M | 32.97M |
| Long term debt excl. lease liabilities | 9.69M | 9.91M | — | — | 1.31M | 1.08M | 815.57K | 525.18K | 201.51K | 0 | 942.12K | 1.92M | 1.45M | 967.00K | 288.00K | 9.98M | 32.97M |
| Total equity | 30.91M | 31.41M | — | — | 77.42M | 71.22M | 69.10M | 69.19M | 62.11M | 62.18M | 62.22M | 60.50M | 58.77M | 64.40M | 64.49M | 66.39M | 68.60M |
| Shareholders' equity | 30.91M | 31.41M | — | — | 77.42M | 71.22M | 69.10M | 69.19M | 62.11M | 62.18M | 62.22M | 60.50M | 58.77M | 64.40M | 64.49M | 66.39M | 68.60M |
| Common equity, total | 30.91M | 31.41M | — | — | 77.42M | 71.22M | 69.10M | 69.19M | 62.11M | 62.18M | 62.22M | 60.50M | 58.77M | 64.40M | 64.49M | 66.39M | 68.60M |
| Other common equity | -7.59M | -7.09M | — | — | 6.20M | 0 | 0 | 0 | -9.11M | -9.04M | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Total debt | 9.69M | 9.91M | — | — | 2.89M | 1.20M | 815.57K | 5.88M | 2.24M | 1.58M | 5.17M | 6.46M | 5.23M | 8.20M | 6.86M | 9.98M | 33.09M |
| Net debt | 9.21M | 9.58M | — | — | -1.48M | -3.04M | -244.26K | 5.31M | 534.95K | -2.21M | 3.61M | 3.71M | 4.58M | 4.35M | 2.49M | 8.34M | 29.08M |
| Change in accounts receivable | — | — | — | — | — | -48.39M | 23.18M | — | -35.15M | -71.35M | -44.26M | 169.67M | -55.85M | -38.72M | 21.14M | 19.99M | 8.36M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | — | — | — | — | 47.66M | -30.73M | — | 47.40M | 75.04M | 43.96M | -166.33M | 56.12M | 39.52M | -20.84M | -26.16M | 14.98M |
| Change in other assets/liabilities | — | — | — | — | — | -2.51M | 3.59M | — | -2.90M | 2.14M | 635.57K | -3.13M | 2.53M | -2.70M | -1.97M | -3.66M | -14.47M |
| Sale of fixed assets & businesses | — | — | — | — | — | 2.14M | 0 | — | 0 | 0 | 480.00K | 2.31M | 0 | 0 | 8.80M | 7.00K | — |
| Purchase/sale of investments, net | — | — | — | — | — | 0 | 0 | — | 0 | 0 | -24.90K | 0 | 0 | 0 | -17.53M | 13.48M | -590.00K |
| Sale/maturity of investments | — | — | — | — | — | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | — | 13.48M | 0 |
| Purchase of investments | — | — | — | — | — | 0 | 0 | — | 0 | 0 | -24.90K | 0 | 0 | 0 | -17.53M | 0 | -590.00K |
| Other investing cash flow items, total | — | — | — | — | — | 37.24K | 0 | — | 195.27K | -3.51M | -6.09M | 3.12K | 51.74K | 6.26M | 8.02M | 787.00K | 13.97M |
| Issuance/retirement of debt, net | — | — | — | — | — | -233.75K | -260.53K | — | -323.66K | -659.51K | 3.60M | 1.29M | -1.24M | 2.97M | -1.34M | 3.12M | 12.64M |
| Issuance/retirement of long term debt | — | — | — | — | — | -233.75K | -260.53K | — | 0 | 0 | 0 | 975.78K | -467.77K | -483.00K | -324.90K | 9.69M | 12.52M |
| Issuance/retirement of short term debt | — | — | — | — | — | 0 | 0 | — | 0 | -458.00K | 0 | 313.65K | -770.18K | 3.46M | -1.01M | -6.57M | 119.00K |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | -323.66K | -201.51K | 3.60M | — | — | — | — | — | — |
| Total cash dividends paid | — | — | — | — | — | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Other financing cash flow items, total | — | — | — | — | — | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.48M | — |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800