Hexa Tradex Ltd
NSE: HEXATRADEX BSE: 534328
₹159.63
(-0.97%)
Tue, 17 Mar 2026, 10:18 pm
Market Cap8.8B
PE Ratio0
Dividend0
Hexa Tradex Balance Sheet
| Particulars | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -1.01M | -4.26M | -6.51M | -909.00K | -5.87M | -10.42M | -7.04M | -8.29M | -4.01M | -2.73M | -462.77M | -615.64M | -123.71M | -39.13M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 2.60B | 3.11B | 2.28B | 2.42B | 2.46B | 3.53B | 3.08B | 3.23B | 2.55B | 15.02B | 34.30B | 33.58B | 47.46B | 51.91B |
| Total current assets | 1.85B | 2.24B | 1.85B | 538.91M | 581.28M | 516.93M | 18.13M | 6.27M | 55.86M | 55.97M | 149.35M | 270.43M | 286.06M | 33.89M |
| Cash and short term investments | 4.55M | 36.23M | 5.69M | 9.05M | 13.03M | 4.05M | 1.32M | 2.37M | 392.00K | 1.01M | 5.72M | 4.59M | 229.00K | 398.00K |
| Cash & equivalents | 4.49M | 36.16M | 5.62M | 9.05M | 13.03M | 4.05M | 1.32M | 2.37M | 392.00K | 1.01M | 5.72M | 4.59M | 229.00K | 398.00K |
| Short term investments | 60.00K | 70.00K | 75.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 1.85B | 2.20B | 1.84B | 521.97M | 561.20M | 507.82M | 9.70M | 1.26M | 49.26M | 49.35M | 2.42M | 9.99M | 455.00K | 8.12M |
| Accounts receivable - trade, net | 24.24M | 381.91M | 911.00K | 1.63M | 911.00K | 928.00K | 901.00K | 65.00K | 12.00K | 12.00K | 0 | — | — | — |
| Other receivables | 1.82B | 1.82B | 1.84B | 520.33M | 560.29M | 506.90M | 8.80M | 1.19M | 49.25M | 49.34M | 2.42M | — | — | — |
| Total inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other current assets, total | 5.00K | 0 | 7.05M | 7.89M | 7.05M | 5.05M | 7.01M | 2.53M | 6.16M | 5.27M | 140.28M | 255.12M | 285.07M | 25.14M |
| Total non-current assets | 749.17M | 870.32M | 420.17M | 1.89B | 1.88B | 3.01B | 3.06B | 3.22B | 2.49B | 14.96B | 34.15B | 33.31B | 47.17B | 51.88B |
| Long term investments | 745.04M | 864.04M | 286.03M | 1.58B | 1.75B | 2.90B | 2.97B | 3.10B | 2.41B | 14.89B | 34.13B | 33.03B | 47.17B | 51.71B |
| Note receivable - long term | 0 | 119.00M | 119.00M | 0 | 166.49M | 167.79M | 166.81M | 150.22M | 236.00K | 314.00K | 0 | 100.00K | 0 | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 745.04M | 745.04M | 167.03M | 1.58B | 1.58B | 2.73B | 2.80B | 2.95B | 2.41B | 14.89B | 34.13B | 33.03B | 47.17B | 51.71B |
| Net property/plant/equipment | 35.00K | 51.00K | 130.04M | 130.02M | 29.00K | 92.93M | 79.35M | 79.36M | 28.00K | 115.00K | 37.00K | 12.00K | 3.00K | 27.00K |
| Gross property/plant/equipment | 41.00K | 65.00K | 130.07M | 130.07M | 76.00K | 92.98M | 79.40M | 79.41M | 92.00K | 172.00K | 81.00K | 81.00K | 81.00K | 106.00K |
| Deferred tax assets | 4.07M | 6.20M | 4.10M | 931.00K | 1.04M | 15.26M | 17.17M | 37.36M | 85.75M | 73.53M | 19.82M | 273.01M | 0 | 169.14M |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44.00K | 434.00K | 344.00K | 254.00K |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44.00K | 434.00K | 344.00K | 254.00K |
| Other long term assets, total | 25.00K | 25.00K | 0 | 173.48M | 130.03M | 25.00K | 25.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt | 173.74M | 265.67M | 149.66M | 151.72M | 193.86M | 143.40M | 132.10M | 130.00M | 0 | 0 | 370.33M | 928.51M | 0 | 0 |
| Current portion of LT debt and capital leases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 370.33M | 928.51M | 0 | 0 |
| Short term debt excl. current portion of LT debt | 173.74M | 265.67M | 149.66M | 151.72M | 193.86M | 143.40M | 132.10M | 130.00M | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts payable | 8.30M | 259.09M | 0 | 1.20M | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income tax payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Long term debt | 0 | 0 | 0 | 0 | 23.79M | 52.84M | 69.26M | 94.14M | 13.67M | 35.39M | 4.66B | 4.94B | 455.22M | 216.54M |
| Long term debt excl. lease liabilities | 0 | 0 | 0 | 0 | 23.79M | 52.84M | 69.26M | 94.14M | 13.67M | 35.39M | 4.66B | 4.94B | 455.22M | 216.54M |
| Total equity | 2.41B | 2.58B | 2.12B | 2.25B | 2.20B | 3.21B | 2.74B | 2.87B | 2.38B | 12.15B | 23.51B | 22.51B | 38.32B | 44.79B |
| Shareholders' equity | 2.41B | 2.58B | 2.12B | 2.25B | 2.20B | 3.21B | 2.74B | 2.87B | 2.38B | 12.15B | 23.51B | 22.51B | 38.32B | 44.79B |
| Common equity, total | 2.41B | 2.58B | 2.12B | 2.25B | 2.20B | 3.21B | 2.74B | 2.87B | 2.38B | 12.15B | 23.51B | 22.51B | 38.32B | 44.79B |
| Other common equity | 333.22M | 498.40M | 323.05M | 330.08M | 330.08M | 1.17B | 1.25B | 1.01B | 723.76M | 10.40B | 22.00B | 21.26B | 36.27B | 42.99B |
| Total debt | 173.74M | 265.67M | 149.66M | 151.72M | 217.65M | 196.25M | 201.36M | 224.14M | 13.67M | 35.39M | 5.03B | 5.86B | 455.22M | 216.54M |
| Net debt | 169.19M | 229.44M | 143.96M | 142.66M | 204.62M | 192.20M | 200.04M | 221.77M | 13.28M | 34.37M | 5.02B | 5.86B | 454.99M | 216.14M |
| Change in accounts receivable | 15.35M | -357.68M | 381.00M | -722.00K | 722.00K | -27.00K | 27.00K | -75.00K | 53.00K | 0 | 12.00K | 0 | — | — |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | — | — | — | 0 | 25.30M | 41.00K | -727.00K | — | — | 30.80M | -893.00K | -37.12M | -1.19M |
| Change in other assets/liabilities | -188.47M | 125.69M | -355.27M | 1.29B | -20.05M | 35.77M | 13.56M | -1.25M | 79.80M | -390.00K | -219.62M | -196.01M | 407.91M | -8.93M |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 0 | 0 | 1.00K | 0 | 1.00K | 0 | 16.00K | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | 0 | 0 | 1.85M | -1.42B | 40.00K | -4.38M | 0 | 0 | 154.00M | 3.90M | -4.43B | 20.00K | 4.51B | 8.00M |
| Sale/maturity of investments | 0 | 0 | 2.34M | 987.00K | 40.00K | 76.00K | 0 | 0 | 203.00M | 3.90M | 48.39M | 20.00K | 4.51B | 8.00M |
| Purchase of investments | 0 | 0 | -487.00K | -1.42B | — | -4.45M | 0 | 0 | -49.00M | 0 | -4.48B | 0 | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | -1.00K | 0 | 0 | 0 | 112.47M | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 30.00M | 91.92M | -116.89M | 2.06M | 65.94M | -21.40M | 5.11M | 14.92M | -210.89M | 19.30M | 4.78B | 627.65M | -5.49B | -273.90M |
| Issuance/retirement of long term debt | 30.00M | 91.92M | 0 | 0 | 43.56M | -19.59M | 16.42M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 0 | 0 | -116.89M | 2.06M | 22.37M | -1.81M | -11.30M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | 0 | 14.92M | -210.89M | 19.30M | 4.78B | 627.65M | -5.49B | -273.90M |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 500.00K | 10.00K | 879.00K | 15.00K | 0 | 0 | 0 | 0 | 795.00K | 29.00K | 561.00K | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800