High Energy Batteries (India) Ltd
NSE: BSE: 504176
₹557.40
(0.96%)
Thu, 15 Oct 2026, 01:15 am
Market Cap (in Cr)494.89
PE Ratio39.06
Dividend0.54
Producer Manufacturing
Electrical Products
24.5KHigh Energy Batteries (India) Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 266.04M | 223.65M | 183.91M | 241.68M | 274.40M | 341.55M | 553.23M | 665.10M | 305.43M | 322.83M | 223.55M | 471.90M | 593.71M | 466.17M | 614.92M | 778.35M | 795.53M | 928.29M | 781.38M | 809.98M |
| Gross profit | 74.90M | 62.06M | 51.87M | 80.69M | 48.05M | 41.35M | 108.67M | 121.27M | 18.56M | 14.11M | -17.35M | 122.91M | 178.08M | 115.43M | 213.94M | 364.36M | 353.03M | 424.10M | 325.15M | 344.76M |
| Operating expenses (excl. COGS) | -48.52M | -42.94M | -38.89M | -50.44M | -47.68M | -46.83M | -57.44M | -71.91M | -69.15M | -63.52M | -59.53M | -55.93M | -61.68M | -55.55M | -68.36M | -74.42M | -68.77M | -91.37M | -101.27M | -162.33M |
| Selling/general/admin expenses, total | -46.65M | -41.78M | -37.87M | -49.07M | -46.70M | -50.53M | -54.56M | -69.83M | -66.99M | -62.68M | -61.80M | -55.93M | -61.68M | -53.94M | -62.99M | -57.45M | -69.83M | -96.80M | -110.85M | -161.15M |
| Research & development | -6.99M | -6.68M | -6.82M | -6.75M | -5.91M | -4.96M | -5.59M | -7.24M | -8.02M | -6.21M | -7.43M | -5.47M | -6.06M | -5.62M | -5.52M | -6.13M | -8.04M | -10.33M | -36.88M | -75.14M |
| Selling/general/admin expenses, other | -39.66M | -35.09M | -31.05M | -42.32M | -40.79M | -45.57M | -48.97M | -62.59M | -58.97M | -56.47M | -54.37M | -50.46M | -55.62M | -48.32M | -57.47M | -51.32M | -61.80M | -86.47M | -73.97M | -86.00M |
| Other operating expenses, total | -1.88M | -1.16M | -1.02M | -1.37M | -986.80K | 3.70M | -2.87M | -2.08M | -2.16M | -835.00K | 2.27M | 0 | 0 | -1.61M | -5.37M | -16.97M | 1.07M | 5.43M | 9.58M | -1.18M |
| Operating income | 26.37M | 19.13M | 12.97M | 30.26M | 371.66K | -5.49M | 51.24M | 49.36M | -50.59M | -49.40M | -76.88M | 66.98M | 116.40M | 59.88M | 145.59M | 289.94M | 284.26M | 332.73M | 223.87M | 182.43M |
| Non-operating income, total | -3.26M | -5.17M | -8.85M | -15.31M | -27.85M | -4.12M | -45.77M | -44.25M | -47.19M | 6.48M | -29.13M | -55.56M | -70.10M | -54.22M | -57.48M | -50.05M | -36.87M | -57.86M | 7.23M | 24.40M |
| Interest expense, net of interest capitalized | -7.54M | -8.31M | -10.93M | -14.82M | -30.41M | -31.67M | -48.84M | -44.12M | -58.24M | -61.86M | -55.06M | -52.18M | -59.03M | -54.67M | -55.64M | -50.72M | -37.06M | -30.90M | -19.54M | -14.62M |
| Interest capitalized | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 4.27M | 3.14M | 2.08M | -493.26K | 2.56M | 27.55M | 4.51M | -127.00K | 11.05M | 68.34M | 25.93M | 1.59M | 1.38M | 460.00K | 685.00K | 664.00K | 183.00K | 4.45M | 26.95M | 51.71M |
| Non-operating interest income | 2.44M | 866.58K | 571.95K | 218.35K | 85.96K | 522.43K | 444.00K | 715.00K | 527.00K | 602.00K | 1.59M | 564.00K | 757.00K | 1.17M | 892.00K | 903.00K | 1.26M | 828.00K | 1.21M | 1.40M |
| Miscellaneous non-operating expense | 1.84M | 2.27M | 1.51M | -711.62K | 2.48M | 27.03M | 4.07M | -842.00K | 10.52M | 67.74M | 24.34M | 1.02M | 625.00K | -712.00K | -207.00K | -239.00K | -1.08M | -2.62M | -5.07M | -4.73M |
| Unusual income/expense | — | — | — | — | — | — | -1.45M | — | — | — | — | -4.96M | -12.46M | -15.00K | -2.52M | 0 | 0 | -31.41M | -177.00K | -12.68M |
| Pretax income | 23.11M | 13.96M | 4.13M | 14.95M | -27.48M | -9.61M | 5.46M | 5.11M | -97.78M | -42.93M | -106.02M | 11.43M | 46.30M | 5.66M | 88.11M | 239.88M | 247.39M | 274.88M | 231.10M | 206.84M |
| Taxes | -6.99M | -4.90M | -1.10M | -5.18M | 9.40M | 5.19M | -1.55M | -1.45M | 35.52M | 14.81M | 37.22M | -20.03M | -13.46M | -1.29M | -32.09M | -56.59M | -67.89M | -69.92M | -59.52M | -53.54M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | — | — | 0 | -36.60K | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 16.12M | 9.06M | 3.03M | 9.72M | -18.08M | -4.42M | 3.91M | 3.66M | -62.25M | -28.11M | -68.80M | -8.61M | 32.85M | 4.36M | 56.02M | 183.29M | 179.50M | 204.95M | 171.59M | 153.30M |
| Net income | 16.12M | 9.06M | 3.03M | 9.72M | -18.08M | -4.42M | 3.91M | 3.66M | -62.25M | -28.11M | -68.80M | -8.61M | 32.85M | 4.36M | 56.02M | 183.29M | 179.50M | 204.95M | 171.59M | 153.30M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 16.12M | 9.06M | 3.03M | 9.72M | -18.08M | -4.42M | 3.91M | 3.66M | -62.25M | -28.11M | -68.80M | -8.61M | 32.85M | 4.36M | 56.02M | 183.29M | 179.50M | 204.95M | 171.59M | 153.30M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 33.68M | 26.72M | 19.43M | 36.01M | 14.37M | 11.50M | 67.74M | 65.46M | -35.54M | -34.03M | -64.66M | 80.18M | 129.27M | 72.24M | 157.18M | 301.18M | 295.61M | 344.59M | 233.60M | 191.53M |
| EBIT | 26.37M | 19.13M | 12.97M | 30.26M | 371.66K | -5.49M | 51.24M | 49.36M | -50.59M | -49.40M | -76.88M | 66.98M | 116.40M | 59.88M | 145.59M | 289.94M | 284.26M | 332.73M | 223.87M | 182.43M |
| Total operating expenses | -239.66M | -204.52M | -170.93M | -211.42M | -274.03M | -347.04M | -501.99M | -615.73M | -356.01M | -372.23M | -300.43M | -404.92M | -477.31M | -406.29M | -469.34M | -488.41M | -511.26M | -595.56M | -557.50M | -627.55M |
| Prepaid expenses | — | — | 4.67M | 24.03M | 29.61M | 6.65M | 5.27M | 9.04M | — | — | — | 4.04M | — | 8.35M | 14.60M | 11.32M | 6.17M | 7.06M | 3.28M | 3.60M |
| Deferred income, current | — | — | — | — | — | — | — | — | 43.87M | — | — | 43.97M | 10.39M | 67.08M | 67.51M | 10.21M | 4.27M | 1.44M | 14.71M | 59.00K |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 16.47M | 15.20M | 15.00M | 19.99M | 33.25M | 33.25M | 32.94M | 33.90M | 30.02M | 31.38M | 28.45M | 60.15M | 60.37M | — | 55.44M | 55.98M | 15.33M | 49.29M | 46.55M | 47.56M |
| Deferred income, non-current | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 64.48M | 67.02M | 17.35M | 14.92M | 6.54M | 5.71M | 0 | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -4.05M | -4.09M | -3.59M | -2.62M | -3.67M | 0 | 0 | 0 | -2.14M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -26.83M | -26.89M | -31.38M | -26.89M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
