Hilton Metal Forging Ltd

NSE: HILTON BSE: 532847

₹16.87

(0.60%)

Thu, 12 Mar 2026, 01:41 am

MTF 5xInvest in Hilton Metal Forging Ltd with 5x Leverage Buy with MTF

Market Cap868.24M

PE Ratio5.84

Dividend0

Producer Manufacturing

Metal Fabrication

24.5K

Hilton Metal Forging Income Statement

Income Statement Balance Sheet Cashflow

Particulars	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	426.05M	561.12M	771.67M	730.79M	470.74M	615.83M	931.95M	1.54B	1.28B	894.64M	654.21M	786.75M	948.05M	1.01B	1.03B	475.16M	841.40M	1.05B	1.38B	1.63B
Gross profit	31.92M	116.10M	1.61M	26.35M	50.32M	43.51M	91.42M	113.16M	109.94M	84.04M	56.57M	61.99M	91.08M	95.66M	159.75M	-157.33M	57.00M	141.43M	154.60M	112.34M
Operating expenses (excl. COGS)	0	-70.49M	-369.79K	-683.85K	-32.98M	-31.02M	-51.10M	-56.39M	-63.25M	-72.04M	-58.05M	-55.18M	-52.82M	-55.89M	-110.82M	-40.08M	-27.27M	-23.13M	-29.28M	-31.56M
Selling/general/admin expenses, total	—	-70.49M	—	—	-32.98M	-31.02M	-51.10M	-56.39M	-63.25M	-72.04M	-58.05M	-55.18M	-52.82M	-55.89M	-110.82M	-40.08M	-27.27M	-23.13M	-29.28M	-31.56M
Research & development	—	—	—	—	—	—	—	—	—	—	-3.30M	—	—	—	—	—	—	—	—	—
Selling/general/admin expenses, other	—	-70.49M	—	—	-32.98M	-31.02M	-51.10M	-56.39M	-63.25M	-72.04M	-54.75M	-55.18M	-52.82M	-55.89M	-110.82M	-40.08M	-27.27M	-23.13M	-29.28M	-31.56M
Other operating expenses, total	0	0	-369.79K	-683.85K	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating income	31.92M	45.61M	1.24M	25.67M	17.34M	12.49M	40.32M	56.77M	46.69M	12.00M	-1.48M	6.81M	38.27M	39.77M	48.93M	-197.41M	29.74M	118.30M	125.32M	80.78M
Non-operating income, total	21.42M	19.00M	53.65M	16.22M	-6.13M	513.84K	-11.66M	-10.20M	-4.53M	4.00M	-12.18M	-9.00M	-29.42M	-24.94M	-31.85M	-37.59M	-54.72M	-47.95M	-46.67M	-19.80M
Interest expense, net of interest capitalized	-9.50M	-15.09M	-24.57M	-44.10M	-40.82M	-33.73M	-36.52M	-29.27M	-21.27M	-19.69M	-20.18M	-25.98M	-30.87M	-33.59M	-34.07M	-39.41M	-41.80M	-53.59M	-64.84M	-70.47M
Interest capitalized	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	30.92M	34.09M	78.22M	60.33M	34.68M	34.24M	24.87M	19.08M	16.74M	23.70M	8.00M	16.98M	1.45M	8.65M	2.21M	1.82M	-12.92M	5.63M	18.17M	50.66M
Non-operating interest income	0	50.54K	126.06K	9.46M	2.62M	942.83K	416.00K	1.09M	1.30M	2.21M	724.00K	1.30M	1.24M	1.30M	833.00K	712.00K	497.00K	1.77M	14.67M	11.62M
Miscellaneous non-operating expense	30.92M	34.04M	78.09M	50.87M	32.06M	33.30M	24.45M	17.98M	15.44M	21.49M	7.28M	15.68M	207.00K	7.35M	1.38M	1.11M	-13.42M	3.86M	3.50M	39.05M
Unusual income/expense	—	—	—	—	—	—	—	—	—	—	—	—	—	0	0	0	0	0	0	0
Pretax income	53.34M	64.61M	54.90M	41.89M	11.20M	13.01M	28.66M	46.57M	42.16M	16.00M	-13.66M	-2.20M	8.85M	14.83M	17.08M	-235.00M	-24.98M	70.34M	78.65M	60.98M
Taxes	-16.75M	-21.75M	-18.60M	-14.33M	-13.09M	-11.38M	-12.27M	-14.68M	-11.76M	-6.75M	-2.18M	-2.10M	-6.13M	677.00K	-1.58M	39.28M	42.60M	-11.75M	-11.79M	786.00K
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
After tax other income/expense	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	36.59M	42.86M	36.29M	27.56M	-1.89M	1.62M	16.40M	31.89M	30.40M	9.26M	-15.84M	-4.30M	2.72M	15.51M	15.50M	-195.72M	17.62M	58.60M	66.86M	61.76M
Net income	36.59M	42.86M	36.29M	27.56M	-1.89M	1.62M	16.40M	31.89M	30.40M	9.26M	-15.84M	-4.30M	2.72M	15.51M	15.50M	-195.72M	17.62M	58.60M	66.86M	61.76M
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	36.59M	42.86M	36.29M	27.56M	-1.89M	1.62M	16.40M	31.89M	30.40M	9.26M	-15.84M	-4.30M	2.72M	15.51M	15.50M	-195.72M	17.62M	58.60M	66.86M	61.76M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	35.68M	49.94M	11.73M	43.03M	42.23M	41.55M	64.90M	81.47M	67.23M	32.48M	23.89M	40.39M	65.88M	65.42M	74.81M	-172.21M	55.16M	141.93M	147.28M	103.08M
EBIT	31.92M	45.61M	1.24M	25.67M	17.34M	12.49M	40.32M	56.77M	46.69M	12.00M	-1.48M	6.81M	38.27M	39.77M	48.93M	-197.41M	29.74M	118.30M	125.32M	80.78M
Total operating expenses	-394.13M	-515.51M	-770.43M	-705.12M	-453.41M	-603.34M	-891.63M	-1.49B	-1.23B	-882.64M	-655.69M	-779.94M	-909.78M	-967.27M	-980.99M	-672.57M	-811.66M	-930.00M	-1.26B	-1.55B
Prepaid expenses	17.31M	9.61M	22.65M	9.04M	13.70M	11.60M	575.00K	10.84M	12.49M	8.75M	3.23M	3.69M	2.68M	—	—	—	—	—	—	—
Deferred income, current	—	—	—	—	—	—	—	353.00K	2.16M	8.92M	7.03M	15.22M	2.26M	32.99M	36.74M	28.84M	20.56M	36.46M	25.43M	14.37M
Capital and operating lease obligations	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	1.78M	13.99M	17.69M	28.20M	40.16M	48.27M	46.65M	52.45M	56.17M	59.72M	61.90M	62.44M	67.12M	66.44M	66.99M	27.70M	—	—	8.64M	7.09M
Deferred income, non-current	0	0	0	0	0	0	0	0	0	0	0	0	2.25M	—	—	—	—	—	—	—
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in accrued expenses	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800