Hinduja Global Solutions Ltd
NSE: HGS BSE: 532859
₹376
(-2.75%)
Tue, 03 Mar 2026, 11:43 pm
Market Cap17.47B
PE Ratio39.49
Dividend1.86
Hinduja Global Solutions Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | — | -532.00K | -14.51M | -85.91M | -99.25M | -89.53M | -292.26M | -436.65M | -387.51M | -386.42M | -404.29M | -429.36M | -346.54M | -398.13M | -942.41M | -351.06M | -1.61B | -1.41B | -1.63B | -1.88B |
| Pretax equity in earnings | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 4.00K | 399.00K | 242.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 1.54M | 10.28B | 9.20B | 11.86B | 12.08B | 13.60B | 21.44B | 20.70B | 24.34B | 20.82B | 27.04B | 25.46B | 26.26B | 29.69B | 40.72B | 43.45B | 116.37B | 113.64B | 111.25B | 111.72B |
| Total current assets | 1.54M | 7.77B | 6.72B | 8.88B | 9.04B | 9.78B | 11.37B | 9.95B | 11.88B | 11.00B | 12.74B | 12.08B | 13.80B | 16.18B | 20.53B | 25.08B | 61.99B | 50.79B | 63.96B | 74.70B |
| Cash and short term investments | 95.00K | 5.10B | 4.94B | 6.65B | 6.42B | 6.19B | 7.20B | 4.09B | 4.69B | 3.59B | 3.85B | 3.99B | 4.75B | 3.38B | 5.40B | 5.41B | 35.79B | 12.19B | 30.42B | 42.79B |
| Cash & equivalents | 95.00K | 5.07B | 362.50M | 750.59M | 812.93M | 553.78M | 5.62B | 563.75M | 1.59B | 2.01B | 2.70B | 3.23B | 4.75B | 3.27B | 5.35B | 5.36B | 20.88B | 11.79B | 8.19B | 8.25B |
| Short term investments | 0 | 23.44M | 4.58B | 5.90B | 5.61B | 5.64B | 1.58B | 3.53B | 3.10B | 1.58B | 1.15B | 759.64M | 83.47M | 103.24M | 55.43M | 48.21M | 14.90B | 399.75M | 22.23B | 34.54B |
| Total receivables, net | 0 | 2.57B | 1.59B | 1.63B | 2.53B | 3.28B | 3.99B | 5.45B | 6.66B | 6.97B | 8.17B | 7.48B | 8.32B | 11.72B | 14.33B | 17.76B | 23.40B | 36.36B | 31.39B | 28.64B |
| Accounts receivable - trade, net | — | 997.17M | 1.13B | 1.31B | 1.42B | 2.23B | 3.56B | 4.47B | 5.34B | 5.92B | 7.24B | 7.36B | 8.24B | 11.66B | 9.89B | 12.31B | 7.08B | 7.33B | 7.45B | 7.64B |
| Other receivables | — | 1.58B | 458.66M | 321.53M | 1.11B | 1.05B | 431.57M | 976.10M | 1.33B | 1.06B | 935.05M | 123.21M | 84.40M | 58.60M | 4.44B | 5.45B | 16.31B | 29.03B | 23.95B | 21.00B |
| Total inventory | 0 | 0 | 0 | 0 | 0 | 0 | 29.24M | 46.04M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 381.83M | 359.59M | 166.45M | 406.20M |
| Other current assets, total | 0 | 81.23M | 163.62M | 520.27M | 8.24M | 237.68M | 22.14M | 223.96M | 289.30M | 83.72M | 250.29M | 161.29M | 175.97M | 323.02M | 212.57M | 1.15B | 2.01B | 1.07B | 1.27B | 1.96B |
| Total non-current assets | 0 | 2.51B | 2.48B | 2.98B | 3.04B | 3.82B | 10.07B | 10.75B | 12.46B | 9.82B | 14.30B | 13.38B | 12.46B | 13.51B | 20.18B | 18.37B | 54.38B | 62.85B | 47.28B | 37.02B |
| Long term investments | — | 421.28M | 22.46M | 12.93M | 13.24M | 13.29M | 505.14M | 521.39M | 525.37M | 1.28B | 762.32M | 1.22B | 1.38B | 1.20B | 353.54M | 453.66M | 25.20B | 27.72B | 11.65B | 2.56B |
| Note receivable - long term | — | 0 | 0 | 0 | — | — | 442.36M | 378.69M | 128.09M | 742.23M | 555.00M | 1.16B | 1.18B | 1.04B | 186.90M | 186.90M | 35.00M | 35.00M | 15.00M | 20.30M |
| Investments in unconsolidated subsidiaries | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | — | 421.28M | 22.46M | 12.93M | 13.24M | 13.29M | 62.78M | 142.71M | 397.29M | 534.43M | 207.32M | 61.23M | 200.84M | 160.39M | 166.65M | 266.76M | 25.17B | 27.68B | 11.63B | 2.54B |
| Net property/plant/equipment | — | 1.20B | 1.63B | 2.14B | 2.02B | 2.09B | 3.10B | 3.00B | 3.78B | 4.29B | 5.76B | 5.83B | 5.57B | 5.99B | 13.17B | 11.73B | 13.12B | 12.47B | 12.28B | 14.16B |
| Gross property/plant/equipment | — | 2.10B | 2.78B | 3.56B | 3.67B | 4.22B | 5.69B | 6.18B | 7.59B | 9.04B | 6.72B | 7.44B | 7.49B | 9.20B | 16.79B | 15.21B | 18.34B | 17.09B | 16.80B | 19.72B |
| Deferred tax assets | — | 66.67M | 15.81M | — | 29.38M | 29.39M | 29.86M | 36.35M | 47.41M | 121.42M | 318.28M | 1.32B | 454.88M | 418.35M | 1.05B | 695.51M | 4.00B | 1.87B | 2.58B | 1.02B |
| Net intangible assets | 0 | 821.84M | 818.64M | 827.90M | 977.45M | 1.69B | 5.78B | 6.46B | 7.13B | 3.46B | 3.93B | 3.98B | 3.64B | 4.40B | 4.21B | 4.08B | 8.72B | 15.55B | 15.19B | 14.93B |
| Goodwill, net | — | 777.33M | 777.33M | 754.42M | 881.27M | 1.48B | 5.52B | 6.12B | 6.69B | 2.94B | 3.07B | 2.99B | 2.88B | 3.36B | 3.39B | 3.40B | 4.48B | 9.49B | 9.60B | 9.95B |
| Other intangibles, net | — | 44.51M | 41.31M | 73.47M | 96.18M | 204.54M | 263.25M | 335.54M | 432.99M | 518.41M | 853.53M | 997.19M | 754.81M | 1.04B | 817.24M | 686.41M | 4.24B | 6.06B | 5.60B | 4.98B |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 269.35M | 351.33M | 981.50M | 169.60M | 318.85M | 713.88M | 1.09B | 1.18B | 1.34B | 1.34B | 3.29B | 5.21B | 5.57B | 4.33B |
| Short term debt | 0 | 3.77M | 748.36M | 408.75M | 968.17M | 1.31B | 3.59B | 1.93B | 1.86B | 781.01M | 2.98B | 3.02B | 3.85B | 2.24B | 4.17B | 3.23B | 8.38B | 4.74B | 15.09B | 11.95B |
| Current portion of LT debt and capital leases | 0 | 3.77M | 914.00K | 408.75M | 825.57M | 1.29B | 582.60M | 1.01B | 799.58M | 518.23M | 749.38M | 577.32M | 1.42B | 632.57M | 2.20B | 2.23B | 1.87B | 2.90B | 4.10B | 7.68B |
| Short term debt excl. current portion of LT debt | 0 | 0 | 747.45M | 0 | 142.60M | 19.50M | 3.01B | 917.57M | 1.06B | 262.78M | 2.24B | 2.44B | 2.43B | 1.60B | 1.97B | 1.01B | 6.51B | 1.84B | 10.99B | 4.28B |
| Accounts payable | — | 2.65B | 546.42M | 626.70M | 550.63M | 933.39M | 774.87M | 814.91M | 1.34B | 1.68B | 1.72B | 1.54B | 1.86B | 2.41B | 2.82B | 3.84B | 6.35B | 4.50B | 2.98B | 5.09B |
| Income tax payable | — | 18.50M | 36.73M | 52.36M | 69.98M | 72.83M | 28.64M | 6.82M | 79.47M | 2.23M | 23.57M | 20.53M | 198.73M | 110.61M | 301.31M | 250.92M | 4.96B | 882.87M | 1.17B | 592.50M |
| Long term debt | 0 | 560.00K | 1.20M | 465.96M | 179.91M | 202.71M | 3.74B | 3.58B | 4.49B | 5.67B | 5.39B | 3.60B | 2.00B | 3.79B | 10.31B | 8.56B | 5.71B | 5.24B | 5.98B | 7.48B |
| Long term debt excl. lease liabilities | 0 | 0 | 0 | 461.47M | 179.46M | 202.71M | 3.74B | 3.56B | 4.35B | 5.52B | 5.20B | 3.56B | 1.99B | 3.79B | 10.31B | 8.56B | 5.71B | 5.24B | 5.98B | 7.48B |
| Total equity | -8.94M | 6.87B | 7.37B | 9.55B | 9.49B | 9.99B | 11.38B | 12.35B | 14.52B | 10.74B | 11.88B | 13.37B | 15.19B | 16.51B | 17.32B | 20.85B | 82.30B | 87.02B | 76.42B | 78.55B |
| Shareholders' equity | -8.94M | 6.87B | 7.37B | 9.55B | 9.49B | 9.99B | 11.38B | 12.35B | 14.52B | 10.74B | 11.88B | 13.37B | 15.20B | 16.44B | 17.19B | 20.85B | 80.75B | 85.47B | 74.88B | 77.08B |
| Common equity, total | -8.94M | 6.87B | 7.37B | 9.55B | 9.49B | 9.99B | 11.38B | 12.35B | 14.52B | 10.74B | 11.88B | 13.37B | 15.20B | 16.44B | 17.19B | 20.85B | 80.75B | 85.47B | 74.88B | 77.08B |
| Other common equity | — | 6.87B | 7.16B | 6.14B | 6.96B | 7.34B | 11.16B | 12.13B | 9.88B | 9.21B | 8.21B | 8.03B | 7.78B | 7.89B | 7.83B | 8.39B | 11.80B | 14.79B | 10.13B | 11.45B |
| Total debt | 0 | 4.33M | 749.56M | 874.71M | 1.15B | 1.51B | 7.33B | 5.51B | 6.34B | 6.45B | 8.37B | 6.62B | 5.85B | 6.02B | 14.48B | 11.79B | 14.09B | 9.98B | 21.07B | 19.43B |
| Net debt | -95.00K | -5.09B | -4.19B | -5.78B | -5.27B | -4.68B | 130.43M | 1.42B | 1.65B | 2.87B | 4.52B | 2.63B | 1.10B | 2.64B | 9.08B | 6.38B | -21.70B | -2.21B | -9.35B | -23.35B |
| Change in accounts receivable | 1.41M | -1.05B | -192.03M | -215.37M | -494.18M | -807.33M | -606.55M | -856.78M | -1.29B | -407.42M | -494.75M | -55.36M | -1.90B | -3.34B | 1.96B | -2.59B | -1.41B | -512.53M | 55.36M | -444.10M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | -499.00K | 805.55M | -136.40M | 94.91M | -94.04M | 311.74M | 625.38M | 279.55M | 620.31M | 186.47M | 40.91M | -111.92M | 321.97M | 528.18M | 342.80M | 1.04B | 767.34M | 669.80M | -1.20B | 2.32B |
| Change in other assets/liabilities | 0 | 75.37M | -104.23M | -94.91M | 59.95M | — | — | — | — | 0 | -704.53M | 769.78M | 1.27B | 492.73M | 731.43M | 1.39B | 1.30B | -885.52M | -352.29M | -910.90M |
| Sale of fixed assets & businesses | 0 | 0 | 3.56M | 9.09M | 6.61M | 30.25M | 4.32M | 6.11M | 5.21M | 11.36M | 19.60M | 13.82M | 112.71M | 449.22M | 408.46M | 54.50M | 679.88M | 3.56B | 2.56B | 4.15B |
| Purchase/sale of investments, net | — | -134.40M | 398.67M | 10.28M | -127.16M | -51.00K | 15.05M | -12.88M | 421.02M | 1.38B | -14.66M | 574.09M | 418.69M | -33.48M | 42.09M | 33.70M | 35.86B | 11.31B | -6.52B | -2.52B |
| Sale/maturity of investments | — | 1.13B | 1.91B | 10.35M | 0 | 998.00K | 32.80M | 0 | 422.12M | 1.40B | 518.82M | 626.41M | 524.81M | 131.97M | 233.41M | 55.00M | 74.42B | 14.00B | 0 | 925.30M |
| Purchase of investments | — | -1.26B | -1.52B | -72.00K | -127.16M | -1.05M | -17.75M | -12.88M | -1.10M | -17.62M | -14.66M | -52.32M | -106.12M | -165.46M | -191.32M | -21.30M | -38.56B | -2.69B | -6.52B | -3.44B |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | -1.56B | 2.12B | -355.69M | 298.25M | 94.32M | 0 | 0 | 0 | -3.40B | -949.38M | -11.32B | -11.67B | 6.15B | 3.09B |
| Issuance/retirement of debt, net | 0 | -16.92M | 745.23M | 125.15M | 273.37M | 359.88M | 5.71B | -1.76B | 876.65M | 63.32M | 1.99B | -1.82B | -778.73M | -174.62M | -299.97M | -2.00B | -1.98B | -5.74B | 9.85B | -1.19B |
| Issuance/retirement of long term debt | 0 | -16.92M | 0 | -550.00M | 273.37M | 359.88M | 5.71B | 328.38M | 736.61M | 858.15M | 186.09M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 |
| Issuance/retirement of short term debt | — | — | 745.23M | 675.15M | 0 | 0 | 0 | -2.09B | 140.05M | -794.84M | 1.81B | -364.23M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | -1.82B | -778.73M | -174.62M | -299.97M | -2.00B | -1.98B | -5.74B | 9.85B | -1.19B |
| Total cash dividends paid | 0 | 0 | -119.94M | -239.96M | -360.07M | -479.68M | -478.22M | -479.76M | -638.22M | -609.84M | -467.70M | -218.50M | -250.32M | -251.09M | -565.94M | -375.00M | -4.45B | -1.09B | -110.71M | -284.10M |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800