Hittco Tools Ltd
NSE: BSE: 531661
₹9.95
(5.85%)
Sun, 05 Apr 2026, 08:26 pm
Market Cap61.29M
PE Ratio0
Dividend0
Hittco Tools Balance Sheet
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -354.53K | -293.38K | -424.97K | -846.76K | -1.84M | -4.22M | -4.10M | -3.42M | -3.22M | -2.60M | -3.64M | -3.92M | -3.74M | -2.65M | -2.50M | -3.63M | -1.70M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 66.76M | 84.79M | 111.95M | 122.65M | 144.61M | 141.87M | 126.61M | 110.49M | 98.96M | 84.00M | 78.50M | 69.20M | 67.87M | 85.55M | 84.38M | 83.52M | 101.61M |
| Total current assets | 29.01M | 37.02M | 50.03M | 49.34M | 52.59M | 53.18M | 53.56M | 52.77M | 49.83M | 44.54M | 37.93M | 31.47M | 34.48M | 37.24M | 35.89M | 37.98M | 46.76M |
| Cash and short term investments | 355.67K | 815.57K | 6.85M | 6.48M | 2.08M | 1.91M | 219.33K | 5.83M | 3.74M | 1.00M | 3.73M | 2.98M | 3.74M | 4.54M | 779.86K | 684.06K | 4.92M |
| Cash & equivalents | 287.77K | 789.04K | 1.75M | 6.48M | 1.65M | 1.91M | 219.33K | 5.83M | 3.74M | 1.00M | 3.73M | 2.98M | 3.74M | 4.54M | 779.86K | 684.06K | 4.92M |
| Short term investments | 67.90K | 26.53K | 5.10M | 0 | 425.32K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 20.50M | 23.53M | 30.86M | 24.86M | 23.06M | 26.51M | 25.74M | 22.45M | 26.05M | 24.17M | 21.31M | 18.52M | 20.15M | 20.07M | 20.32M | 21.78M | 20.69M |
| Accounts receivable - trade, net | 6.53M | 10.18M | 17.21M | 20.37M | 22.83M | 25.61M | 25.59M | 22.45M | 23.68M | 24.10M | 20.50M | 6.50M | 8.85M | 20.02M | 20.26M | 14.46M | 17.23M |
| Other receivables | 13.97M | 13.35M | 13.65M | 4.49M | 230.08K | 900.57K | 144.55K | 0 | 2.37M | 74.01K | 806.09K | 12.02M | 11.30M | 59.00K | 52.97K | 7.32M | 3.47M |
| Total inventory | 8.15M | 12.67M | 12.32M | 16.10M | 24.88M | 23.89M | 25.54M | 23.37M | 19.71M | 16.10M | 11.42M | 9.54M | 10.09M | 10.21M | 12.72M | 15.03M | 20.71M |
| Other current assets, total | 0 | 0 | 0 | 1.48M | 2.32M | 600.96K | 2.07M | 1.12M | 328.08K | 3.20M | 1.37M | 427.19K | 505.84K | 2.41M | 2.08M | 483.10K | 438.35K |
| Total non-current assets | 37.75M | 47.78M | 61.93M | 73.31M | 92.02M | 88.69M | 73.04M | 57.72M | 49.13M | 39.46M | 40.58M | 37.74M | 33.39M | 48.30M | 48.49M | 45.54M | 54.84M |
| Long term investments | 0 | 0 | 0 | 822.69K | 3.56M | 3.20M | 2.41M | 0 | 0 | 3.33M | 721.82K | 3.36M | 3.41M | 3.92M | 3.21M | 3.62M | 1.12M |
| Note receivable - long term | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 822.69K | 3.56M | 3.20M | 2.41M | 0 | 0 | 3.33M | 721.82K | 3.36M | 3.41M | 3.92M | 3.21M | 3.62M | 1.12M |
| Net property/plant/equipment | 37.75M | 47.78M | 61.93M | 61.12M | 74.39M | 75.25M | 62.91M | 51.81M | 42.25M | 34.21M | 38.30M | 32.47M | 27.38M | 41.68M | 34.17M | 28.34M | 38.74M |
| Gross property/plant/equipment | 71.16M | 85.05M | 102.93M | 107.25M | 125.21M | 131.73M | — | 143.71M | 143.89M | 145.15M | 150.50M | 151.67M | 151.75M | 172.03M | 172.15M | 172.27M | 182.51M |
| Deferred tax assets | 0 | 0 | 0 | — | 1.73M | 1.80M | 1.70M | 423.00K | 1.10M | — | — | — | — | — | — | 516.00K | 136.00K |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 148.34K | 170.27K | 126.94K | 430.59K | 321.02K | 361.00K | 519.89K | 676.86K | 502.15K |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 148.34K | 170.27K | 126.94K | 430.59K | 321.02K | 361.00K | 519.89K | 676.86K | 502.15K |
| Other long term assets, total | 0 | 0 | 0 | 11.37M | 12.34M | 8.43M | 6.03M | 5.49M | 5.62M | 1.75M | 1.43M | 1.48M | 2.28M | 2.35M | 10.59M | 12.39M | 14.34M |
| Short term debt | — | — | — | 31.81M | 13.70M | 19.77M | 18.60M | 17.54M | 17.81M | 15.33M | 522.89K | 1.24M | 1.40M | 6.35M | 6.68M | 10.14M | 1.46M |
| Current portion of LT debt and capital leases | — | — | — | — | 2.62M | 3.06M | 4.97M | 4.10M | 7.04M | 5.47M | 522.89K | 1.24M | 1.40M | 1.34M | 1.34M | 1.36M | 1.46M |
| Short term debt excl. current portion of LT debt | — | — | — | 31.81M | 11.08M | 16.71M | 13.63M | 13.44M | 10.77M | 9.85M | 0 | 0 | 0 | 5.00M | 5.34M | 8.79M | 0 |
| Accounts payable | 3.54M | 12.03M | 20.95M | 6.83M | 5.37M | 5.24M | 9.08M | 7.64M | 9.32M | 8.30M | 5.13M | 5.66M | 5.27M | 6.67M | 3.07M | 2.60M | 12.86M |
| Income tax payable | 144.74K | 582.40K | 1.92M | 2.40M | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Long term debt | 15.73M | 21.05M | 27.67M | 381.83K | 38.24M | 24.61M | 31.21M | 26.30M | 21.34M | 17.38M | 35.43M | 33.45M | 33.78M | 38.72M | 32.59M | 29.22M | 46.42M |
| Long term debt excl. lease liabilities | 15.73M | 21.05M | 27.67M | 381.83K | 38.24M | 24.61M | 31.21M | 26.30M | 21.34M | 17.38M | 35.43M | 33.45M | 33.78M | 38.72M | 32.59M | 29.22M | 46.42M |
| Total equity | 44.22M | 47.19M | 55.32M | 63.53M | 65.81M | 65.32M | 50.41M | 39.18M | 34.94M | 28.14M | 29.44M | 20.71M | 18.57M | 26.46M | 32.52M | 34.62M | 34.10M |
| Shareholders' equity | 44.22M | 47.19M | 55.32M | 63.53M | 65.81M | 65.32M | 50.41M | 39.18M | 34.94M | 28.14M | 29.44M | 20.71M | 18.57M | 26.46M | 32.52M | 34.62M | 34.10M |
| Common equity, total | 44.22M | 47.19M | 55.32M | 63.53M | 65.81M | 65.32M | 50.41M | 39.18M | 34.94M | 28.14M | 29.44M | 20.71M | 18.57M | 26.46M | 32.52M | 34.62M | 34.10M |
| Other common equity | -26.15M | -23.19M | -12.30M | -4.09M | 9.01M | 6.00M | 3.00M | 3.00M | 3.00M | 3.00M | 3.00M | 3.00M | 3.00M | 3.00M | 3.00M | 3.00M | 3.00M |
| Total debt | 15.73M | 21.05M | 27.67M | 32.19M | 51.94M | 44.37M | 49.81M | 43.85M | 39.15M | 32.70M | 35.95M | 34.69M | 35.18M | 45.07M | 39.27M | 39.37M | 47.88M |
| Net debt | 15.37M | 20.23M | 20.83M | 25.71M | 49.86M | 42.47M | 49.59M | 38.02M | 35.42M | 31.70M | 32.22M | 31.71M | 31.44M | 40.52M | 38.49M | 38.68M | 42.96M |
| Change in accounts receivable | -724.95K | -3.03M | -7.33M | -3.16M | -2.46M | -2.80M | 19.75K | 3.14M | -1.23M | -418.39K | 3.60M | 1.43M | -3.01M | -297.00K | -247.00K | 5.80M | -2.76M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | — | — | — | 0 | -804.18K | -1.06M | -1.44M | 1.68M | -1.02M | -3.17M | 531.94K | -385.74K | 1.40M | -3.60M | -471.99K | 10.26M |
| Change in other assets/liabilities | -495.32K | 9.75M | 12.40M | 1.09M | 679.43K | 8.74M | 5.03M | 2.92M | -966.94K | 1.40M | -5.80M | 281.37K | 1.29M | 1.33M | -5.32M | -7.67M | -4.43M |
| Sale of fixed assets & businesses | 914.67K | 0 | 244.00K | 0 | 0 | 0 | 0 | 838.96K | 0 | 0 | 1.80M | 0 | 0 | 34.00K | 0 | 0 | 4.48M |
| Purchase/sale of investments, net | 0 | 0 | 0 | -822.19K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 |
| Purchase of investments | 0 | 0 | 0 | -822.19K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 872.58K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 4.13M | 5.32M | 6.63M | -979.22K | 17.51M | -7.70M | 3.52M | -2.40M | -7.36M | -2.15M | 18.05M | -1.98M | 333.71K | 4.94M | -6.13M | -3.36M | 17.20M |
| Issuance/retirement of long term debt | 4.13M | 5.32M | 6.63M | -979.22K | 17.51M | -7.70M | 3.52M | -2.40M | -7.36M | 0 | 0 | — | — | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | -2.15M | 18.05M | -1.98M | 333.71K | 4.94M | -6.13M | -3.36M | 17.20M |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | -449.65K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800