India Gelatine & Chemicals Ltd
NSE: BSE: 531253
₹323.80
(-2.76%)
Sat, 14 Mar 2026, 07:06 am
Market Cap2.36B
PE Ratio8.72
Dividend1.50
India Gelatine & Chemicals Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -2.51M | -2.59M | -2.07M | -2.37M | -2.48M | -1.64M | -394.00K | -2.50M | -86.00K | -8.35K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.49M | -7.37M | -6.78M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 1.04B | 1.03B | 1.07B | 1.19B | 1.26B | 1.26B | 1.37B | 1.50B | 1.48B | 1.54B | 1.57B | 1.41B | 1.15B | 1.17B | 1.25B | 1.28B | 1.37B | 1.81B | 1.85B | 1.95B |
| Total current assets | 420.04M | 462.80M | 491.79M | 527.22M | 534.30M | 555.27M | 592.65M | 665.50M | 778.98M | 840.36M | 895.93M | 901.29M | 678.48M | 663.40M | 684.24M | 691.39M | 788.80M | 937.36M | 930.85M | 944.08M |
| Cash and short term investments | 17.88M | 48.52M | 29.88M | 41.40M | 32.59M | 66.44M | 220.97M | 147.15M | 127.94M | 306.37M | 405.57M | 411.18M | 304.03M | 302.11M | 265.19M | 246.10M | 252.64M | 322.56M | 318.34M | 412.73M |
| Cash & equivalents | 17.88M | 28.32M | 14.95M | 13.21M | 13.37M | 42.29M | 188.02M | 118.04M | 127.94M | 306.37M | 405.57M | 83.20M | 30.36M | 55.55M | 71.74M | 60.50M | 64.30M | 82.66M | 58.34M | 60.90M |
| Short term investments | 0 | 20.20M | 14.93M | 28.19M | 19.22M | 24.15M | 32.95M | 29.11M | 0 | 0 | 0 | 327.98M | 273.67M | 246.56M | 193.45M | 185.60M | 188.34M | 239.90M | 260.00M | 351.84M |
| Total receivables, net | 198.28M | 196.87M | 209.08M | 159.97M | 167.28M | 166.19M | 213.06M | 288.69M | 71.51M | 48.24M | 72.99M | 59.86M | 93.69M | 85.11M | 89.59M | 154.85M | 123.41M | 154.33M | 142.99M | 140.28M |
| Accounts receivable - trade, net | 70.79M | 46.39M | 73.76M | 33.24M | 37.73M | 57.34M | 85.05M | 78.12M | 63.63M | 39.13M | 60.96M | 45.33M | 44.94M | 52.67M | 64.25M | 93.17M | 115.18M | 137.78M | 126.39M | 121.05M |
| Other receivables | 127.49M | 150.48M | 135.32M | 126.73M | 129.56M | 108.84M | 128.01M | 210.57M | 7.88M | 9.11M | 12.03M | 14.52M | 48.75M | 32.44M | 25.35M | 61.68M | 8.23M | 16.56M | 16.60M | 19.23M |
| Total inventory | 160.48M | 163.07M | 175.87M | 202.13M | 177.37M | 163.00M | 158.63M | 229.66M | 282.73M | 288.86M | 239.37M | 315.65M | 270.52M | 247.89M | 302.70M | 283.22M | 295.41M | 413.34M | 440.81M | 366.66M |
| Other current assets, total | 4.22M | 11.82M | 24.24M | 18.93M | 21.40M | 10.52M | 0 | 0 | 296.81M | 196.89M | 177.99M | 114.22M | 9.74M | 27.30M | 22.46M | 6.12M | 116.35M | 41.03M | 26.87M | 18.64M |
| Total non-current assets | 623.59M | 567.82M | 574.42M | 662.64M | 725.42M | 704.91M | 772.94M | 830.23M | 700.32M | 696.75M | 669.56M | 505.74M | 476.39M | 511.13M | 565.64M | 588.03M | 586.16M | 873.93M | 916.68M | 1.00B |
| Long term investments | 135.22M | 105.72M | 117.48M | 211.41M | 284.91M | 280.65M | 302.93M | 280.09M | 138.63M | 130.40M | 67.87M | 36.00M | 31.00M | 56.00M | 96.20M | 155.36M | 142.84M | 202.97M | 189.29M | 203.39M |
| Note receivable - long term | — | — | — | — | — | — | 161.46M | 142.65M | — | — | — | 0 | 0 | — | — | 5.00M | 5.00M | 0 | — | — |
| Investments in unconsolidated subsidiaries | 64.98M | 0 | 0 | 0 | 0 | 0 | 64.98M | 81.98M | 81.98M | 81.98M | 17.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 70.23M | 105.72M | 117.48M | 211.41M | 284.91M | 280.65M | 76.48M | 55.46M | 56.64M | 48.42M | 50.87M | 36.00M | 31.00M | 56.00M | 96.20M | 150.36M | 137.84M | 202.97M | 189.29M | 203.39M |
| Net property/plant/equipment | 470.22M | 445.58M | 442.06M | 437.99M | 428.90M | 414.29M | 453.95M | 535.68M | 491.35M | 480.24M | 454.76M | 448.33M | 421.58M | 418.54M | 430.57M | 408.40M | 419.35M | 652.33M | 708.59M | 774.48M |
| Gross property/plant/equipment | 814.23M | 822.45M | 855.75M | 886.78M | 891.03M | 915.52M | 991.51M | 1.12B | 1.13B | 1.16B | 1.18B | 1.20B | 1.20B | 1.22B | 1.26B | 1.27B | 1.29B | 1.52B | 1.62B | 1.74B |
| Deferred tax assets | — | — | — | — | — | — | — | — | — | — | — | — | — | 12.88M | 14.83M | 12.85M | 11.99M | 11.76M | 3.46M | 0 |
| Net intangible assets | 18.15M | 16.51M | 14.88M | 13.24M | 11.61M | 9.97M | 8.34M | 6.71M | 5.07M | 1.55M | 1.55M | 1.55M | 1.55M | 1.55M | 1.55M | 0 | 0 | 144.00K | 255.00K | 365.00K |
| Goodwill, net | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | 11.61M | 9.97M | 8.34M | 6.71M | 5.07M | 1.55M | 1.55M | 1.55M | 1.55M | 1.55M | 1.55M | 0 | 0 | 144.00K | 255.00K | 365.00K |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 7.71M | 7.75M | 65.27M | 84.56M | 145.39M | 19.86M | 22.26M | 22.18M | 22.50M | 11.42M | 11.94M | 6.70M | 13.53M | 21.25M |
| Short term debt | 26.20M | 11.20M | 26.13M | 0 | 0 | 0 | 1.19M | 1.05M | 148.00K | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.37M | 23.02M | 23.63M |
| Current portion of LT debt and capital leases | 11.20M | 11.20M | — | — | — | — | 1.19M | 1.05M | 148.00K | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.37M | 23.02M | 23.63M |
| Short term debt excl. current portion of LT debt | 15.00M | 0 | 26.13M | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts payable | 21.99M | 16.20M | 22.53M | 31.84M | 31.44M | 21.38M | 51.28M | 47.09M | 39.76M | 28.21M | 28.21M | 45.45M | 59.67M | 31.23M | 83.77M | 54.01M | 84.86M | 141.05M | 84.04M | 51.69M |
| Income tax payable | 35.95M | 39.15M | 52.84M | 102.87M | 134.87M | 150.94M | 73.00M | 89.10M | 123.72M | 114.47M | 78.78M | 4.53M | 4.53M | 6.90M | 2.62M | 3.35M | 0 | 17.97M | 0 | — |
| Long term debt | 24.59M | 13.27M | 3.43M | 15.03M | 9.08M | 3.02M | 1.01M | 163.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 78.30M | 57.05M | 34.81M |
| Long term debt excl. lease liabilities | 22.39M | 10.54M | 0 | 0 | 0 | 0 | 1.01M | 163.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 78.30M | 57.05M | 34.81M |
| Total equity | 813.53M | 832.63M | 844.78M | 907.32M | 952.78M | 958.65M | 1.00B | 1.08B | 1.14B | 1.19B | 1.21B | 1.24B | 986.63M | 1.02B | 1.04B | 1.10B | 1.15B | 1.36B | 1.54B | 1.72B |
| Shareholders' equity | 813.53M | 832.63M | 844.78M | 907.32M | 952.78M | 958.65M | 1.00B | 1.08B | 1.14B | 1.19B | 1.21B | 1.24B | 986.63M | 1.02B | 1.04B | 1.10B | 1.15B | 1.36B | 1.54B | 1.72B |
| Common equity, total | 813.53M | 832.63M | 844.78M | 907.32M | 952.78M | 958.65M | 1.00B | 1.08B | 1.14B | 1.19B | 1.21B | 1.24B | 986.63M | 1.02B | 1.04B | 1.10B | 1.15B | 1.36B | 1.54B | 1.72B |
| Other common equity | 605.73M | 602.29M | 614.44M | 676.98M | 722.44M | 728.31M | 771.72M | 852.75M | 796.21M | 916.21M | 951.21M | 961.21M | 860.63M | 873.13M | 885.63M | 895.63M | 905.63M | 915.63M | 925.63M | 936.10M |
| Total debt | 50.79M | 24.46M | 29.56M | 15.03M | 9.08M | 3.02M | 2.21M | 1.21M | 148.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.68M | 80.08M | 58.44M |
| Net debt | 32.91M | -24.06M | -314.58K | -26.38M | — | -63.42M | -218.76M | -145.93M | -127.79M | -306.37M | -405.57M | -411.18M | -304.03M | -302.11M | -265.19M | -246.10M | -252.64M | -221.89M | -238.26M | -354.29M |
| Change in accounts receivable | -13.68M | -5.58M | -22.61M | 41.73M | -10.58M | 8.86M | -18.87M | 5.35M | -56.93M | 119.19M | -38.02M | -20.37M | 65.52M | -7.74M | -11.10M | -3.98M | -18.78M | -54.23M | 22.55M | 1.22M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 2.09M | -4.62M | 8.48M | -18.32M | 1.56M | -10.90M | 31.40M | -11.93M | -7.82M | 11.60M | -1.82M | 23.14M | 7.08M | -28.44M | 53.56M | -29.76M | 30.85M | 64.26M | -69.86M | -64.52M |
| Change in other assets/liabilities | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | — | 0 | -2.31M | -1.00M | 12.85M | 4.58M | 2.08M | 22.90M | 0 | 0 | 0 |
| Sale of fixed assets & businesses | 12.00K | 886.00K | 350.00K | 1.46M | 831.00K | 713.00K | 6.20M | 1.02M | 0 | 44.26M | 9.42M | 2.43M | 164.00K | 272.00K | 2.52M | 2.65M | 5.10M | 1.50M | 18.98M | 874.00K |
| Purchase/sale of investments, net | 17.06M | 35.01M | -7.87M | -88.45M | -58.07M | 22.84M | 156.22M | 5.50M | 5.59M | 7.10M | 80.82M | -277.31M | 56.64M | -3.17M | 1.92M | -64.98M | 56.06M | -93.93M | 31.93M | -77.60M |
| Sale/maturity of investments | 32.56M | 50.51M | 23.90M | 15.48M | 101.81M | 219.78M | 781.55M | 565.80M | 567.23M | 12.10M | 89.39M | 31.27M | 1.00B | 564.67M | 684.65M | — | 68.50M | — | 31.93M | — |
| Purchase of investments | -15.50M | -15.50M | -31.76M | -103.92M | -159.88M | -196.94M | -625.33M | -560.30M | -561.64M | -5.00M | -8.57M | -308.57M | -947.65M | -567.84M | -682.73M | -64.98M | -12.44M | -93.93M | 0 | -77.60M |
| Other investing cash flow items, total | 0 | 655.00K | 843.00K | 1.55M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.70M | -270.00M | 0 | 0 | 0 | -105.00M | 105.00M | 0 | 0 |
| Issuance/retirement of debt, net | 3.31M | -26.33M | 5.10M | -14.54M | -5.95M | -6.05M | -821.00K | -993.00K | -1.06M | -148.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 88.83M | -21.84M | -22.87M |
| Issuance/retirement of long term debt | 3.31M | -26.33M | 5.10M | -14.54M | -5.95M | -6.05M | -821.00K | -993.00K | -1.06M | -148.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | -22.87M |
| Issuance/retirement of short term debt | 0 | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 88.83M | -21.84M | — |
| Total cash dividends paid | -4.83M | 0 | 0 | -7.70M | -22.00M | -21.92M | -21.92M | -27.31M | -32.99M | -19.80M | -16.97M | -10.18M | -7.68M | -17.10M | -29.93M | -10.92M | -17.73M | -17.78M | -104.87M | -7.78M |
| Other financing cash flow items, total | -773.00K | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800