Ingersoll-Rand (India) Ltd
NSE: INGERRAND BSE: 500210
₹4006.40
(-1.08%)
Wed, 04 Mar 2026, 00:34 am
Market Cap126.19B
PE Ratio48.85
Dividend2.00
Ingersoll-Rand (India) Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -14.54M | -9.12M | -8.77M | -1.73M | 0 | 0 | -4.71M | -10.90M | -11.87M | -20.78M | -4.30M | 0 | 0 | 0 | -26.00M | -16.92M | -25.53M | -24.07M | -2.27M | -6.36M |
| Pretax equity in earnings | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 5.88B | 6.37B | 8.32B | 8.67B | 9.04B | 9.63B | 14.26B | 15.33B | 16.39B | 14.94B | 11.61B | 12.14B | 12.92B | 5.99B | 5.52B | 6.77B | 8.41B | 8.64B | 8.56B | 9.35B |
| Total current assets | 5.45B | 5.94B | 8.01B | 8.38B | 8.73B | 9.32B | 13.55B | 7.79B | 8.39B | 7.94B | 8.75B | 9.08B | 9.92B | 4.48B | 4.05B | 5.30B | 6.94B | 7.22B | 6.67B | 7.06B |
| Cash and short term investments | 2.52B | 2.59B | 5.16B | 5.15B | 5.39B | 5.36B | 4.51B | 4.73B | 4.17B | 4.18B | 4.76B | 6.73B | 7.71B | 1.17B | 1.61B | 2.31B | 2.94B | 2.75B | 2.23B | 2.12B |
| Cash & equivalents | 92.25M | 203.40M | 104.96M | 517.36M | 465.94M | 153.07M | 181.50M | 112.74M | 2.27B | 2.28B | 3.83B | 6.22B | 7.70B | 1.17B | 1.61B | 2.31B | 2.94B | 2.75B | 2.23B | 2.12B |
| Short term investments | 2.43B | 2.39B | 5.06B | 4.63B | 4.93B | 5.21B | 4.32B | 4.62B | 1.90B | 1.90B | 930.51M | 505.53M | 5.61M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 1.86B | 2.10B | 2.22B | 2.45B | 2.42B | 2.58B | 1.56B | 1.63B | 2.06B | 2.17B | 1.81B | 1.13B | 1.24B | 2.29B | 1.51B | 1.86B | 2.23B | 2.72B | 2.53B | 3.09B |
| Accounts receivable - trade, net | 1.35B | 1.32B | 1.21B | 1.19B | 1.00B | 992.85M | 1.33B | 1.40B | 1.80B | 1.89B | 1.38B | 989.49M | 1.12B | 1.69B | 1.44B | 1.82B | 2.19B | 2.68B | 2.44B | 3.01B |
| Other receivables | 515.78M | 781.33M | 1.01B | 1.26B | 1.41B | 1.59B | 224.62M | 225.34M | 259.94M | 280.40M | 429.65M | 137.05M | 118.64M | 596.53M | 73.89M | 33.84M | 33.24M | 39.80M | 94.93M | 80.57M |
| Total inventory | 896.06M | 1.09B | 549.23M | 645.98M | 787.67M | 1.09B | 1.09B | 914.41M | 1.41B | 1.12B | 983.18M | 880.66M | 791.73M | 927.51M | 826.82M | 1.02B | 1.66B | 1.65B | 1.77B | 1.74B |
| Other current assets, total | 107.96M | 108.19M | 59.67M | 81.51M | 77.92M | 186.92M | 1.61B | 172.89M | 408.02M | 454.74M | 1.16B | 317.89M | 165.90M | 59.84M | 72.40M | 93.25M | 70.62M | 47.84M | 63.25M | 56.34M |
| Total non-current assets | 435.10M | 436.43M | 310.17M | 296.63M | 306.35M | 312.13M | 708.99M | 7.54B | 8.00B | 7.00B | 2.86B | 3.06B | 3.01B | 1.51B | 1.48B | 1.46B | 1.46B | 1.42B | 1.89B | 2.30B |
| Long term investments | 22.59M | 22.59M | 90.00K | 90.00K | 0 | 0 | 3.14M | 200.00K | 1.52B | 1.29M | 1.46B | 1.39B | 1.39B | 60.04M | 9.67M | 22.69M | 0 | 0 | 0 | 0 |
| Note receivable - long term | 0 | 0 | — | — | — | — | 3.14M | 200.00K | 1.47B | 1.29M | 1.46B | 1.39B | 1.39B | 60.04M | 9.67M | 22.69M | — | — | — | — |
| Investments in unconsolidated subsidiaries | 22.50M | 22.50M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 90.00K | 90.00K | 90.00K | 90.00K | 0 | 0 | 0 | 0 | 49.30M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net property/plant/equipment | 412.51M | 413.84M | 226.72M | 223.47M | 239.15M | 253.80M | 453.76M | 1.02B | 1.17B | 1.64B | 1.15B | 1.28B | 1.22B | 1.19B | 1.18B | 1.16B | 1.17B | 1.14B | 1.54B | 1.97B |
| Gross property/plant/equipment | 961.57M | 984.39M | 624.05M | 598.00M | 618.39M | 642.37M | 884.04M | 1.49B | 1.69B | 2.19B | 1.25B | 1.49B | 1.55B | 1.64B | 1.68B | 1.70B | 1.78B | 1.85B | 2.36B | 2.92B |
| Deferred tax assets | 33.20M | 48.96M | 83.36M | 73.07M | 67.20M | 58.33M | 61.27M | 59.88M | 62.01M | 65.88M | 92.78M | 95.61M | 87.33M | 14.16M | 0 | 56.10M | 51.59M | 58.34M | 98.31M | 63.24M |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | 0 | 4.11M | 3.33M | 2.55M | 1.76M | 978.00K | 194.00K |
| Goodwill, net | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | 0 | 4.11M | 3.33M | 2.55M | 1.76M | 978.00K | 194.00K |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 81.54M | 1.68B | 99.58M | 1.65B | 140.97M | 280.18M | 290.24M | 239.23M | 277.58M | 222.21M | 241.27M | 214.51M | 258.74M | 266.03M |
| Short term debt | 2.31M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.11M | 0 | 0 | 0 | 0 | 0 | 36.21M | 35.33M | 31.48M | 33.87M | 20.57M | 15.01M |
| Current portion of LT debt and capital leases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36.21M | 35.33M | 31.48M | 33.87M | 20.57M | 15.01M |
| Short term debt excl. current portion of LT debt | 2.31M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.11M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts payable | 818.25M | 1.00B | 639.65M | 537.90M | 579.03M | 1.04B | 848.84M | 1.03B | 1.34B | 1.27B | 1.05B | 936.50M | 1.05B | 1.28B | 1.14B | 1.42B | 2.00B | 1.94B | 1.57B | 2.16B |
| Income tax payable | 0 | 0 | 0 | 0 | — | — | 4.85B | 378.30M | 346.80M | — | — | 56.56M | 25.17M | 34.30M | 0 | 14.26M | 54.73M | 62.97M | 81.51M | 42.14M |
| Long term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43.11M | 60.08M | 45.98M | 12.32M | 40.17M | 90.41M |
| Long term debt excl. lease liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43.11M | 60.08M | 45.98M | 12.32M | 40.17M | 90.41M |
| Total equity | 4.19B | 4.44B | 7.02B | 7.47B | 7.73B | 8.19B | 8.14B | 8.70B | 9.15B | 9.57B | 10.08B | 10.62B | 11.28B | 4.19B | 3.81B | 4.51B | 5.52B | 5.78B | 5.80B | 6.09B |
| Shareholders' equity | 4.19B | 4.44B | 7.02B | 7.47B | 7.73B | 8.19B | 8.14B | 8.70B | 9.15B | 9.57B | 10.08B | 10.62B | 11.28B | 4.19B | 3.81B | 4.51B | 5.52B | 5.78B | 5.80B | 6.09B |
| Common equity, total | 4.19B | 4.44B | 7.02B | 7.47B | 7.73B | 8.19B | 8.14B | 8.70B | 9.15B | 9.57B | 10.08B | 10.62B | 11.28B | 4.19B | 3.81B | 4.51B | 5.52B | 5.78B | 5.80B | 6.09B |
| Other common equity | 3.88B | 4.12B | 6.71B | 7.16B | 2.73B | 2.80B | 2.89B | 2.96B | 3.03B | 3.03B | 3.04B | 3.04B | 3.05B | 3.06B | 3.07B | 2.98B | 2.99B | 3.00B | 3.01B | 2.99B |
| Total debt | 2.31M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.11M | 0 | 0 | 0 | 0 | 0 | 79.32M | 95.42M | 77.45M | 46.19M | 60.73M | 105.42M |
| Net debt | — | — | -5.16B | -5.15B | -5.39B | -5.36B | -4.51B | -4.73B | -4.14B | -4.18B | -4.76B | -6.73B | -7.71B | -1.17B | -1.53B | -2.22B | -2.86B | -2.71B | -2.17B | -2.01B |
| Change in accounts receivable | 40.64M | -273.00M | -185.37M | 35.58M | 177.02M | -84.02M | -396.42M | 1.29B | -355.15M | -81.87M | 432.25M | 417.96M | -117.11M | -580.66M | 261.35M | -389.38M | -367.16M | -490.27M | 240.29M | -569.71M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 446.37M | 247.14M | 153.73M | -59.97M | 130.13M | 160.95M | -93.87M | 190.27M | 323.94M | -56.58M | -213.89M | -123.50M | 117.13M | 235.94M | -135.05M | 282.23M | 528.04M | -61.76M | -367.19M | 589.80M |
| Change in other assets/liabilities | 22.78M | 6.66M | 11.40M | 0 | — | 0 | 2.04M | 67.49M | -353.86M | -38.35M | 70.03M | 399.36M | 212.94M | 3.88M | -60.76M | 115.23M | 63.63M | 97.08M | 125.17M | -87.12M |
| Sale of fixed assets & businesses | 2.97M | 38.22M | 2.72B | 8.87M | 1.34M | 1.49M | 370.00K | 530.00K | 4.32M | 6.12M | 101.74M | 773.28M | 4.54M | 23.00K | 40.41M | 5.22M | 1.85M | 0 | 433.00K | 131.00K |
| Purchase/sale of investments, net | 0 | 0 | 52.47M | 0 | 90.00K | 0 | 0 | 0 | 0 | 0 | 975.00M | 425.00M | 500.00M | 875.00M | 520.62M | 0 | 0 | 0 | 0 | 0 |
| Sale/maturity of investments | 0 | 0 | 52.47M | 0 | 90.00K | 0 | 0 | 0 | 0 | 6.70B | 4.30B | 925.00M | 500.00M | 875.00M | 520.62M | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.70B | -3.33B | -500.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | -260.00M | -250.52M | -503.23M | -277.00M | -163.00M | -195.00M | -1.55B | -380.02M | 0 | 0 | 0 | 74.37M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of long term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | -215.91M | -217.01M | -222.34M | -190.22M | -220.06M | -220.68M | -756.02M | -189.37M | -221.57M | -223.99M | -227.86M | -227.95M | -227.81M | -7.92B | -1.18B | 0 | -94.72M | -1.58B | -2.21B | -2.37B |
| Other financing cash flow items, total | 0 | -5.93M | 0 | -32.19M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800