IOL Chemicals & Pharmaceuticals Ltd
NSE: IOLCP BSE: 524164
₹71.62
(-1.32%)
Fri, 13 Mar 2026, 11:21 am
Market Cap21.3B
PE Ratio18.14
Dividend1.41
IOL Chemicals & Pharmaceuticals Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -40.36M | -52.92M | -116.17M | -132.93M | -128.62M | -345.31M | -431.98M | -487.60M | -614.98M | -599.05M | -626.17M | -676.80M | -643.50M | -514.20M | -209.30M | -58.30M | -82.90M | -164.70M | -161.00M | -147.60M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 946.52M | 1.88B | 2.41B | 4.20B | 5.08B | 6.10B | 7.39B | 7.79B | 7.93B | 7.62B | 7.76B | 8.88B | 8.52B | 9.42B | 11.75B | 16.13B | 19.65B | 20.26B | 22.49B | 23.87B |
| Total current assets | 400.49M | 630.78M | 880.96M | 1.09B | 1.35B | 1.97B | 2.00B | 2.51B | 2.81B | 2.83B | 3.60B | 4.14B | 4.25B | 4.88B | 6.71B | 10.22B | 10.81B | 9.20B | 11.20B | 11.51B |
| Cash and short term investments | 24.05M | 33.82M | 37.34M | 66.95M | 66.02M | 199.39M | 86.95M | 123.93M | 114.48M | 127.11M | 119.83M | 168.60M | 173.80M | 296.60M | 1.55B | 3.66B | 1.42B | 243.90M | 1.46B | 2.11B |
| Cash & equivalents | 3.02M | 12.22M | 9.32M | 5.62M | 4.49M | 12.49M | 4.40M | 15.76M | 114.48M | 127.01M | 119.37M | 168.10M | 7.40M | 134.10M | 283.80M | 327.80M | 42.70M | 26.40M | 107.00M | 803.30M |
| Short term investments | 21.03M | 21.60M | 28.02M | 61.33M | 61.53M | 186.91M | 82.56M | 108.17M | 0 | 99.90K | 457.23K | 500.00K | 166.40M | 162.50M | 1.26B | 3.33B | 1.38B | 217.50M | 1.35B | 1.31B |
| Total receivables, net | 134.83M | 212.11M | 370.50M | 314.47M | 394.80M | 499.91M | 573.74M | 731.21M | 746.60M | 333.92M | 1.18B | 1.14B | 1.47B | 2.02B | 2.92B | 3.34B | 4.92B | 5.27B | 4.83B | 5.34B |
| Accounts receivable - trade, net | 129.66M | 186.80M | 322.59M | 252.38M | 301.07M | 381.31M | 215.93M | 358.25M | 492.56M | 326.72M | 906.44M | 1.13B | 1.46B | 1.99B | 2.72B | 3.00B | 4.70B | 5.05B | 4.71B | 5.14B |
| Other receivables | 5.17M | 25.31M | 47.91M | 62.09M | 93.73M | 118.60M | 357.81M | 372.96M | 254.04M | 7.20M | 273.00M | 8.00M | 9.20M | 30.20M | 196.50M | 336.70M | 226.60M | 221.30M | 118.60M | 202.50M |
| Total inventory | 212.20M | 303.05M | 347.29M | 523.36M | 668.65M | 995.56M | 1.32B | 1.63B | 1.92B | 2.13B | 2.28B | 2.63B | 2.32B | 2.30B | 2.10B | 3.01B | 4.16B | 3.35B | 4.33B | 3.68B |
| Other current assets, total | 29.41M | 81.81M | 125.83M | 186.94M | 218.75M | 276.52M | 0 | 0 | 0 | 220.89M | 0 | 178.70M | 252.00M | 215.50M | 110.80M | 158.00M | 224.40M | 257.60M | 443.30M | 300.40M |
| Total non-current assets | 546.02M | 1.25B | 1.53B | 3.11B | 3.73B | 4.13B | 5.39B | 5.28B | 5.12B | 4.78B | 4.16B | 4.74B | 4.27B | 4.54B | 5.04B | 5.90B | 8.84B | 11.06B | 11.29B | 12.36B |
| Long term investments | 0 | 0 | 0 | 0 | 0 | 0 | 122.94M | 126.11M | 153.17M | 102.56M | 27.96M | 500.00K | 19.00M | 68.50M | 53.00M | 213.90M | 2.05B | 2.50B | 662.80M | 252.90M |
| Note receivable - long term | — | — | — | — | 0 | 0 | 99.57M | 105.48M | 115.65M | 97.70M | 0 | — | — | — | 0 | 1.70M | 8.10M | 22.60M | 5.30M | 2.40M |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 0 | 0 | 23.37M | 20.63M | 37.52M | 4.86M | 27.96M | 500.00K | 19.00M | 68.50M | 53.00M | 212.20M | 2.04B | 2.48B | 657.50M | 250.50M |
| Net property/plant/equipment | 525.94M | 1.13B | 1.53B | 3.11B | 3.73B | 4.13B | 4.74B | 4.62B | 4.43B | 4.07B | 4.03B | 3.94B | 4.13B | 4.45B | 4.88B | 5.60B | 6.67B | 8.35B | 10.37B | 11.83B |
| Gross property/plant/equipment | 678.37M | 1.32B | 1.79B | 3.47B | 4.19B | 4.82B | 5.71B | 5.89B | 6.02B | 5.98B | 6.23B | 4.24B | 4.72B | 5.36B | 6.14B | 7.24B | 8.67B | 10.77B | 13.37B | 15.53B |
| Deferred tax assets | 15.76M | 113.62M | — | — | — | — | 511.14M | 524.84M | 518.60M | 602.54M | — | 780.50M | 114.20M | 0 | 48.40M | 25.40M | 29.10M | 39.70M | 45.60M | 49.70M |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 754.54K | 1.10M | 2.53M | 2.94M | 9.76M | 9.40M | 8.30M | 5.80M | 3.50M | 2.10M | 33.50M | 88.90M | 126.10M | 134.60M |
| Goodwill, net | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | 0 | 0 | 754.54K | 1.10M | 2.53M | 2.94M | 9.76M | 9.40M | 8.30M | 5.80M | 3.50M | 2.10M | 33.50M | 88.90M | 126.10M | 134.60M |
| Other long term assets, total | — | — | — | — | — | — | 10.36M | 13.29M | 13.75M | 8.22M | 90.08M | 1.20M | 700.00K | 12.90M | 13.30M | 16.00M | 64.60M | 66.90M | 85.00M | 86.30M |
| Short term debt | 82.99M | 115.39M | 169.21M | 412.34M | 703.56M | 1.05B | 1.25B | 1.13B | 1.37B | 1.23B | 1.51B | 1.62B | 1.64B | 941.20M | 567.60M | 9.00M | 437.70M | 798.10M | 327.60M | 1.17B |
| Current portion of LT debt and capital leases | — | — | — | 156.74M | 309.74M | 414.86M | 481.26M | 161.52M | 395.95M | 29.34M | 136.53M | 207.60M | 284.90M | 264.00M | 8.40M | 9.00M | 10.20M | 1.80M | 0 | 0 |
| Short term debt excl. current portion of LT debt | 82.99M | 115.39M | 169.21M | 255.60M | 393.82M | 631.47M | 764.78M | 971.58M | 969.57M | 1.20B | 1.37B | 1.41B | 1.35B | 677.20M | 559.20M | 0 | 427.50M | 796.30M | 327.60M | 1.17B |
| Accounts payable | 173.33M | 300.23M | 413.31M | 415.26M | 603.27M | 680.04M | 794.07M | 953.76M | 1.13B | 702.48M | 1.17B | 1.50B | 1.58B | 1.20B | 1.80B | 2.39B | 4.09B | 3.14B | 4.69B | 4.28B |
| Income tax payable | 1.79M | 3.98M | 4.00M | 4.91M | 10.70M | 4.28M | 6.20M | 1.42M | 8.72M | — | — | 539.57K | 4.10M | 44.70M | 13.60M | 46.60M | — | — | — | — |
| Long term debt | 456.99M | 908.72M | 964.03M | 2.06B | 1.99B | 2.39B | 2.75B | 2.87B | 2.16B | 2.77B | 3.02B | 2.85B | 2.58B | 1.90B | 27.30M | 18.30M | 1.80M | 0 | 0 | 0 |
| Long term debt excl. lease liabilities | 453.09M | 905.82M | 960.45M | 2.05B | 1.99B | 2.39B | 2.75B | 2.87B | 2.16B | 2.77B | 3.02B | 2.85B | 2.58B | 1.90B | 27.30M | 18.30M | 1.80M | 0 | 0 | 0 |
| Total equity | 185.50M | 50.00M | 709.06M | 1.12B | 1.48B | 1.72B | 1.74B | 1.73B | 1.97B | 2.07B | 1.85B | 1.78B | 2.16B | 4.74B | 8.14B | 12.60B | 13.92B | 15.08B | 16.12B | 16.88B |
| Shareholders' equity | 185.50M | 50.00M | 709.06M | 1.12B | 1.48B | 1.72B | 1.74B | 1.73B | 1.97B | 2.01B | 1.85B | 1.78B | 2.16B | 4.74B | 8.14B | 12.60B | 13.92B | 15.08B | 16.12B | 16.88B |
| Common equity, total | 135.50M | 0 | 659.06M | 1.07B | 1.43B | 1.67B | 1.69B | 1.68B | 1.77B | 2.01B | 1.85B | 1.78B | 2.16B | 4.74B | 8.14B | 12.60B | 13.92B | 15.08B | 16.12B | 16.88B |
| Other common equity | 55.00M | 122.81M | 292.61M | 462.34M | 514.50M | 555.29M | 567.94M | 579.48M | 0 | 119.10M | 119.10M | -3.50M | 97.50M | 176.70M | 161.50M | 46.90M | 40.90M | 38.90M | 26.00M | 11.60M |
| Total debt | 539.98M | 1.02B | 1.13B | 2.47B | 2.69B | 3.44B | 3.99B | 4.00B | 3.53B | 4.00B | 4.53B | 4.47B | 4.22B | 2.84B | 594.90M | 27.30M | 439.50M | 798.10M | 327.60M | 1.17B |
| Net debt | 515.93M | 990.28M | 1.10B | 2.40B | 2.63B | 3.24B | 3.91B | 3.88B | 3.41B | 3.88B | 4.41B | 4.30B | 4.04B | 2.54B | -952.10M | -3.63B | -984.10M | 554.20M | -1.13B | -944.10M |
| Change in accounts receivable | -32.73M | -111.72M | -183.83M | 7.43M | -87.24M | -145.96M | 33.08M | -164.37M | -20.31M | -520.23M | -631.86M | -157.90M | -346.60M | -779.00M | -503.60M | -295.00M | -1.71B | -430.70M | 276.60M | -390.40M |
| Change in taxes payable | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 93.16M | 190.20M | 118.25M | 55.26M | 198.16M | 73.13M | 174.97M | 158.92M | 181.18M | 203.87M | 485.18M | 330.20M | -173.80M | -183.30M | 518.00M | 606.10M | 1.83B | -1.05B | 1.62B | -460.50M |
| Change in other assets/liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale of fixed assets & businesses | 0 | 437.35K | 897.00K | 215.00K | 1.66M | 320.00K | 3.19M | 277.00K | 1.18M | 555.00K | 1.38M | 700.00K | 700.00K | 7.60M | 6.00M | 7.80M | 18.90M | 22.20M | 18.50M | 9.80M |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -499.80K | -357.32K | -13.30M | 600.00K | -45.70M | -1.03B | -2.21B | 224.10M | 718.70M | 677.70M | 459.10M |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.10M | 600.00K | 0 | 0 | 600.00K | 235.50M | 978.40M | 680.10M | 459.10M |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -499.80K | -357.32K | -14.40M | 0 | -45.70M | -1.03B | -2.21B | -11.40M | -259.70M | -2.40M | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -34.20M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 176.53M | 483.00M | 109.14M | 1.34B | 412.37M | 749.81M | 615.26M | 230.36M | -448.14M | 696.98M | 217.78M | 81.70M | -248.10M | -1.21B | -2.34B | -575.30M | 427.50M | 368.80M | -468.70M | 842.80M |
| Issuance/retirement of long term debt | 130.49M | 450.60M | 55.31M | 1.25B | 274.15M | 512.16M | 481.95M | 23.55M | -446.13M | 462.12M | 51.36M | 44.80M | -193.10M | -532.60M | -2.17B | -700.00K | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 46.04M | 32.40M | 53.82M | 86.39M | 138.22M | 237.65M | 133.30M | 206.80M | -2.01M | 234.87M | 166.42M | 36.90M | -55.00M | -675.60M | -176.40M | -574.60M | 427.50M | 368.80M | -468.70M | 842.80M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -205.70M | -234.80M | -352.20M | -235.00M | -293.50M | -234.80M |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 160.50M | -307.70M | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800