Ishita Drugs & Industries Ltd
NSE: BSE: 524400
₹76.54
(-4.86%)
Sat, 14 Mar 2026, 11:50 am
Market Cap240.57M
PE Ratio25.74
Dividend0
Ishita Drugs & Industries Balance Sheet
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -121.57K | -165.69K | -61.61K | -89.89K | -132.47K | -311.31K | -419.99K | -558.04K | -445.63K | -1.13M | -605.78K | -347.02K | -316.30K | -245.89K | -535.58K | -897.60K | -721.94K |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 47.90M | 60.95M | 73.29M | 54.36M | 79.83M | 66.09M | 69.51M | 81.90M | 71.87M | 71.55M | 83.37M | 95.45M | 92.65M | 112.54M | 114.07M | 108.09M | 162.96M |
| Total current assets | 32.52M | 45.79M | 49.76M | 42.51M | 65.75M | 50.49M | 54.90M | 68.73M | 59.61M | 57.58M | 68.27M | 81.51M | 79.93M | 100.47M | 101.78M | 96.57M | 149.83M |
| Cash and short term investments | 13.30M | 12.72M | 6.52M | 24.48M | 21.78M | 27.32M | 28.08M | 41.95M | 36.49M | 41.90M | 48.90M | 60.86M | 54.23M | 84.75M | 65.51M | 78.75M | 83.49M |
| Cash & equivalents | 2.47M | 2.28M | 178.23K | 312.37K | 784.07K | 14.37M | 11.43M | 21.95M | 4.23M | 6.75M | 3.25M | 4.02M | 17.53M | 19.87M | 6.06M | 18.25M | 5.68M |
| Short term investments | 10.83M | 10.43M | 6.34M | 24.17M | 20.99M | 12.96M | 16.65M | 20.00M | 32.26M | 35.15M | 45.65M | 56.84M | 36.70M | 64.88M | 59.45M | 60.50M | 77.80M |
| Total receivables, net | 12.78M | 12.78M | 28.42M | 11.08M | 30.90M | 13.41M | 13.60M | 18.99M | 17.36M | 8.31M | 11.80M | 14.55M | 18.88M | 5.75M | 20.03M | 7.00M | 21.37M |
| Accounts receivable - trade, net | 11.44M | 10.94M | 26.44M | 10.80M | 28.34M | 10.54M | 12.55M | 18.81M | 17.04M | 8.22M | 11.80M | 13.11M | 15.24M | 5.42M | 18.00M | 6.99M | 18.98M |
| Other receivables | 1.34M | 1.83M | 1.98M | 277.93K | 2.56M | 2.87M | 1.05M | 177.55K | 314.59K | 92.68K | 0 | 1.44M | 3.65M | 329.94K | 2.03M | 12.10K | 2.39M |
| Total inventory | 5.29M | 18.86M | 13.23M | 6.67M | 12.93M | 9.66M | 13.07M | 7.65M | 5.62M | 7.20M | 7.39M | 5.81M | 6.54M | 9.74M | 15.98M | 10.64M | 44.65M |
| Other current assets, total | 0 | 0 | 0 | 0 | 0 | -35.45K | 0 | 0 | 0 | 0 | 10.34K | — | — | — | — | — | — |
| Total non-current assets | 15.38M | 15.17M | 23.53M | 11.84M | 14.09M | 15.60M | 14.62M | 13.17M | 12.26M | 13.97M | 15.10M | 13.94M | 12.72M | 12.07M | 12.30M | 11.52M | 13.12M |
| Long term investments | 4.53M | 5.04M | 13.54M | 1.54M | 1.54M | 2.03M | 2.03M | 1.54M | 2.09M | 2.09M | 1.59M | 2.07M | 2.26M | 2.71M | 3.40M | 3.47M | 3.55M |
| Note receivable - long term | — | — | — | — | 0 | 0 | 0 | 0 | 498.20K | 498.20K | — | 506.20K | — | — | 686.40K | 756.40K | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 4.53M | 5.04M | 13.54M | 1.54M | 1.54M | 2.03M | 2.03M | 1.54M | 1.59M | 1.59M | 1.59M | 2.07M | 2.26M | 2.71M | 2.71M | 2.71M | 3.55M |
| Net property/plant/equipment | 10.85M | 10.13M | 9.99M | 9.81M | 12.06M | 13.57M | 12.59M | 11.13M | 10.17M | 11.88M | 13.00M | 11.37M | 9.96M | 8.85M | 8.89M | 8.05M | 8.79M |
| Gross property/plant/equipment | 33.06M | 33.91M | 34.28M | 34.88M | 38.05M | 40.51M | 41.05M | 41.14M | 41.58M | 44.65M | 47.33M | 47.47M | 47.52M | 45.97M | 47.31M | 47.58M | 48.39M |
| Deferred tax assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net intangible assets | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill, net | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other long term assets, total | 0 | 0 | 0 | 493.20K | 493.20K | 0 | 0 | 498.20K | 0 | 0 | 506.20K | 506.20K | 507.20K | 507.20K | 0 | 0 | 786.40K |
| Short term debt | — | — | 2.72M | 406.93K | 759.01K | 924.13K | 698.15K | 11.31M | 72.23K | 417.54K | 821.83K | 2.46M | 419.49K | 0 | 9.60M | 0 | 38.14M |
| Current portion of LT debt and capital leases | — | — | — | 314.67K | 759.01K | 924.13K | 698.15K | 246.93K | 0 | 392.27K | 776.78K | 805.15K | 419.49K | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | — | — | 2.72M | 92.26K | 0 | 0 | 0 | 11.07M | 72.23K | 25.26K | 45.05K | 1.66M | 0 | 0 | 9.60M | 0 | 38.14M |
| Accounts payable | 7.97M | 15.54M | 21.97M | 5.72M | 24.63M | 9.24M | 11.16M | 12.58M | 11.82M | 5.62M | 13.79M | 18.94M | 9.82M | 20.39M | 8.55M | 4.58M | 9.49M |
| Income tax payable | — | — | — | 44.33K | 14.03K | 90.42K | 106.58K | 83.20K | 287.07K | 2.29M | 925.62K | 1.89M | 2.23M | 3.16M | 988.74K | 1.36M | 2.52M |
| Long term debt | 272.76K | 732.20K | 880.79K | 129.63K | 1.11M | 945.08K | 246.93K | 0 | 0 | 849.41K | 1.22M | 419.49K | 0 | 0 | 0 | 0 | 894.42K |
| Long term debt excl. lease liabilities | 272.76K | 732.20K | 880.79K | 129.63K | 1.11M | 945.08K | 246.93K | 0 | 0 | 849.41K | 1.22M | 419.49K | 0 | 0 | 0 | 0 | 894.42K |
| Total equity | 36.44M | 39.05M | 44.43M | 45.01M | 49.19M | 51.23M | 53.45M | 54.82M | 56.65M | 59.12M | 64.14M | 69.61M | 77.91M | 85.96M | 91.73M | 99.22M | 107.90M |
| Shareholders' equity | 36.44M | 39.05M | 44.43M | 45.01M | 49.19M | 51.23M | 53.45M | 54.82M | 56.65M | 59.12M | 64.14M | 69.61M | 77.91M | 85.96M | 91.73M | 99.22M | 107.90M |
| Common equity, total | 36.44M | 39.05M | 44.43M | 45.01M | 49.19M | 51.23M | 53.45M | 54.82M | 56.65M | 59.12M | 64.14M | 69.61M | 77.91M | 85.96M | 91.73M | 99.22M | 107.90M |
| Other common equity | 6.54M | 9.14M | 14.53M | 14.94M | 19.12M | 21.17M | 23.38M | 24.75M | 26.58M | 29.06M | 34.07M | 39.54M | 47.84M | 55.89M | 61.66M | 69.15M | 77.83M |
| Total debt | 272.76K | 732.20K | 3.60M | 536.56K | 1.87M | 1.87M | 945.08K | 11.31M | 72.23K | 1.27M | 2.05M | 2.88M | 419.49K | 0 | 9.60M | 0 | 39.03M |
| Net debt | -13.03M | -11.98M | -2.92M | -23.94M | -19.90M | -25.45M | -27.13M | -30.64M | -36.41M | -40.63M | -46.85M | -57.98M | -53.81M | -84.75M | -55.90M | -78.75M | -44.46M |
| Change in accounts receivable | 0 | 0 | 0 | 0 | 0 | 17.81M | -2.01M | -6.26M | 1.77M | 8.83M | -3.59M | -1.31M | -2.13M | 9.82M | -12.58M | 11.01M | -11.99M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | -1.15M | -1.75M | -2.30M | -2.50M | -2.10M | -2.40M | — |
| Change in accounts payable | 5.97M | 10.15M | 5.42M | -16.47M | 19.79M | -15.80M | — | 754.91K | 0 | 0 | 7.00M | 4.47M | -8.77M | 13.76M | -14.30M | -3.31M | 5.12M |
| Change in other assets/liabilities | -1.35M | -1.57M | -15.82M | 16.86M | -19.63M | -161.17K | 4.19M | 877.81K | -653.64K | -3.75M | 632.59K | -150.97K | -2.00M | 1.97M | -1.37M | 1.48M | -2.56M |
| Sale of fixed assets & businesses | — | 19.29K | — | 0 | 0 | 337.20K | 192.80K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Purchase/sale of investments, net | -3.23M | -414.92K | -8.40M | -2.80M | 4.52M | -2.36M | -3.70M | -3.35M | -5.42M | -4.58M | -8.85M | -12.55M | 21.83M | -9.54M | 6.71M | 574.47K | -5.33M |
| Sale/maturity of investments | 60.09K | 95.08K | 100.11K | 326.16K | 4.52M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.83M | — | 6.71M | 574.47K | — |
| Purchase of investments | -3.29M | -510.00K | -8.50M | -3.12M | 0 | -2.36M | -3.70M | -3.35M | -5.42M | -4.58M | -8.85M | -12.55M | 0 | -9.54M | 0 | 0 | -5.33M |
| Other investing cash flow items, total | 617.06K | 0 | -362.84K | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | -654.68K | 75.12K | 2.87M | -3.06M | 1.34M | -3.82K | -924.13K | 10.37M | -11.24M | 1.19M | 779.52K | 833.69K | -2.46M | -419.49K | 9.60M | -9.60M | 41.15M |
| Issuance/retirement of long term debt | -654.68K | 75.12K | 2.87M | -3.06M | 1.34M | -3.82K | -924.13K | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | — | — | — | — | 0 | 0 | 0 | 10.37M | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | -11.24M | 1.19M | 779.52K | 833.69K | -2.46M | -419.49K | 9.60M | -9.60M | 41.15M |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | — | — | -207.60K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800