J B Chemicals & Pharmaceuticals Ltd
NSE: JBCHEPHARM BSE: 506943
₹2053.50
(-1.34%)
Wed, 04 Mar 2026, 10:06 pm
Market Cap329.61B
PE Ratio43.28
Dividend0.76
J B Chemicals & Pharmaceuticals Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -53.98M | -112.49M | -180.32M | -151.66M | -90.68M | -73.73M | -98.18M | -52.81M | -62.29M | -68.24M | -106.46M | -34.66M | -26.78M | -37.40M | -31.32M | -67.05M | -39.72M | -347.29M | -436.51M | -106.91M |
| Pretax equity in earnings | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.15M | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -350.00K | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 5.05B | 7.12B | 7.45B | 7.53B | 8.37B | 9.99B | 12.02B | 13.05B | 13.51B | 14.96B | 20.52B | 17.30B | 18.02B | 18.12B | 18.30B | 22.53B | 26.20B | 35.65B | 40.11B | 42.97B |
| Total current assets | 3.55B | 4.55B | 4.72B | 4.85B | 5.66B | 6.52B | 8.66B | 9.44B | 9.81B | 10.83B | 11.82B | 7.95B | 10.47B | 10.51B | 10.73B | 15.53B | 12.75B | 15.28B | 18.53B | 19.23B |
| Cash and short term investments | 116.00M | 203.86M | 149.61M | 438.45M | 778.62M | 1.27B | 5.18B | 5.51B | 5.14B | 5.77B | 2.60B | 2.38B | 4.14B | 3.97B | 3.65B | 6.96B | 586.34M | 2.71B | 4.61B | 4.52B |
| Cash & equivalents | — | — | 139.26M | 370.31M | 642.34M | 490.83M | 1.84B | 1.50B | 165.65M | 282.15M | 129.70M | 109.91M | 299.12M | 367.21M | 308.61M | 307.17M | 585.28M | 788.13M | 898.63M | 1.17B |
| Short term investments | — | — | 10.35M | 68.15M | 136.28M | 778.03M | 3.35B | 4.01B | 4.97B | 5.49B | 2.47B | 2.27B | 3.84B | 3.61B | 3.34B | 6.65B | 1.06M | 1.92B | 3.71B | 3.35B |
| Total receivables, net | 2.73B | 3.41B | 3.64B | 3.44B | 4.00B | 4.05B | 1.43B | 1.98B | 2.36B | 2.63B | 2.76B | 2.75B | 3.07B | 3.29B | 3.61B | 4.72B | 5.98B | 6.05B | 8.60B | 9.02B |
| Accounts receivable - trade, net | 2.53B | 3.13B | 3.22B | 3.03B | 3.45B | 3.46B | 1.36B | 1.91B | 2.36B | 2.62B | 2.73B | 2.66B | 3.01B | 3.08B | 3.45B | 3.89B | 5.56B | 5.76B | 6.87B | 8.15B |
| Other receivables | 200.57M | 277.61M | 415.55M | 411.52M | 556.39M | 596.15M | 72.35M | 64.06M | 7.88M | 7.69M | 30.91M | 90.20M | 65.90M | 206.49M | 159.26M | 826.42M | 424.31M | 289.65M | 1.73B | 861.74M |
| Total inventory | 643.06M | 835.72M | 746.91M | 865.62M | 860.81M | 1.17B | 1.06B | 1.08B | 1.43B | 1.55B | 1.91B | 2.04B | 2.27B | 2.58B | 2.89B | 3.51B | 4.41B | 4.44B | 5.14B | 5.48B |
| Other current assets, total | 64.47M | 95.53M | 120.88M | 44.47M | 1.42M | 7.92M | 956.71M | 778.90M | 879.04M | 882.99M | 886.38M | 718.39M | 919.10M | 564.44M | 503.40M | 217.04M | 1.65B | 1.91B | 17.51M | 20.59M |
| Total non-current assets | 1.50B | 2.58B | 2.73B | 2.68B | 2.71B | 3.47B | 3.36B | 3.61B | 3.70B | 4.13B | 8.69B | 9.36B | 7.55B | 7.61B | 7.57B | 7.01B | 13.45B | 20.37B | 21.57B | 23.74B |
| Long term investments | 29.02M | 74.86M | 75.18M | 74.88M | 242.73M | 849.83M | 30.29M | 41.81M | 82.00M | 139.23M | 2.34B | 1.89B | 534.36M | 996.22M | 721.16M | 182.81M | 135.51M | 280.88M | 290.94M | 2.79B |
| Note receivable - long term | — | — | — | — | — | — | 330.00K | 11.88M | 10.52M | 9.94M | 1.53M | 3.04M | 33.27M | 35.89M | 25.29M | 51.88M | 7.44M | 6.84M | 5.80M | 3.52M |
| Investments in unconsolidated subsidiaries | 5.75M | 50.68M | 0 | 0 | 15.61M | 15.64M | 2.40M | 2.40M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 23.27M | 24.18M | 75.18M | 74.88M | 227.12M | 834.18M | 27.56M | 27.53M | 71.49M | 129.30M | 2.34B | 1.89B | 501.09M | 960.34M | 695.87M | 130.94M | 128.07M | 274.04M | 285.13M | 2.78B |
| Net property/plant/equipment | 1.47B | 2.33B | 2.44B | 2.34B | 2.17B | 2.45B | 2.79B | 3.00B | 3.32B | 3.59B | 5.23B | 6.04B | 5.84B | 5.62B | 5.85B | 5.70B | 5.78B | 5.79B | 6.39B | 6.72B |
| Gross property/plant/equipment | 2.20B | 3.17B | 3.45B | 3.53B | 3.55B | 4.03B | 4.55B | 4.99B | 5.56B | 6.26B | 8.29B | 9.54B | 9.89B | 10.15B | 11.01B | 11.08B | 11.52B | 12.05B | 13.12B | 14.06B |
| Deferred tax assets | — | — | 35.97M | 70.23M | — | — | 43.80M | 47.73M | — | 88.33M | 377.97M | 563.43M | 368.89M | 203.11M | 159.49M | 223.02M | 191.80M | 177.93M | 224.83M | 311.59M |
| Net intangible assets | 0 | 169.02M | 172.63M | 196.30M | 298.61M | 174.07M | 360.43M | 390.27M | 252.85M | 246.77M | 693.72M | 821.74M | 757.92M | 765.17M | 832.32M | 895.64M | 7.29B | 13.80B | 14.46B | 13.75B |
| Goodwill, net | — | 169.02M | 169.02M | 169.02M | 169.02M | 169.02M | 169.02M | 169.02M | 169.02M | 169.02M | 531.40M | 531.40M | 531.40M | 531.40M | 37.05M | 574.59M | 574.59M | 574.59M | 574.59M | 574.59M |
| Other intangibles, net | — | 0 | 3.61M | 27.27M | 129.59M | 5.05M | 191.40M | 221.25M | 83.82M | 77.75M | 162.32M | 290.34M | 226.52M | 233.78M | 795.27M | 321.05M | 6.71B | 13.22B | 13.88B | 13.17B |
| Other long term assets, total | — | — | 0 | 0 | 0 | 0 | 113.22M | 130.97M | 52.59M | 65.73M | 40.56M | 32.95M | 32.90M | 26.15M | 0 | 0 | 47.35M | 317.07M | 201.68M | 171.20M |
| Short term debt | 802.92M | 1.61B | 1.45B | 1.05B | 903.14M | 1.20B | 559.87M | 439.44M | 927.15M | 1.28B | 1.93B | 488.60M | 292.93M | 257.98M | 344.47M | 398.46M | 339.41M | 1.74B | 3.44B | 215.37M |
| Current portion of LT debt and capital leases | — | — | 48.35M | 39.85M | 39.41M | 81.97M | 32.31M | 55.88M | 110.05M | 883.00K | 4.00M | — | 0 | 0 | 49.53M | 72.02M | 76.26M | 1.46B | 3.29B | 77.33M |
| Short term debt excl. current portion of LT debt | 802.92M | 1.61B | 1.40B | 1.01B | 863.73M | 1.12B | 527.56M | 383.56M | 817.10M | 1.28B | 1.93B | 488.60M | 292.93M | 257.98M | 294.94M | 326.45M | 263.15M | 280.18M | 153.43M | 138.04M |
| Accounts payable | 255.03M | 627.13M | 437.28M | 345.46M | 432.80M | 501.82M | 370.90M | 605.08M | 607.48M | 766.28M | 908.51M | 989.77M | 1.10B | 1.17B | 1.68B | 1.87B | 2.24B | 2.38B | 3.56B | 4.11B |
| Income tax payable | — | — | — | 0 | 28.02M | 27.45M | 13.74M | 43.19M | 43.22M | 1.43B | 3.66B | 8.74M | 1.53M | 39.37M | 60.20M | 79.02M | 60.95M | 49.54M | 117.62M | 82.30M |
| Long term debt | 153.50M | 138.63M | 489.62M | 710.28M | 431.58M | 463.08M | 125.45M | 77.47M | 4.88M | 4.00M | 0 | 0 | 0 | 0 | 12.29M | 51.41M | 206.18M | 3.99B | 332.77M | 63.53M |
| Long term debt excl. lease liabilities | 153.50M | 138.63M | 489.62M | 710.28M | 431.58M | 463.08M | 125.45M | 77.47M | 4.88M | 4.00M | 0 | 0 | 0 | 0 | 12.29M | 51.41M | 206.18M | 3.99B | 332.77M | 63.53M |
| Total equity | 3.30B | 4.18B | 4.53B | 4.69B | 5.68B | 6.92B | 9.69B | 10.19B | 10.42B | 9.94B | 11.85B | 13.66B | 14.44B | 14.83B | 14.38B | 18.13B | 21.38B | 24.80B | 29.23B | 34.33B |
| Shareholders' equity | 3.30B | 4.18B | 4.53B | 4.69B | 5.68B | 6.92B | 9.69B | 10.19B | 10.42B | 9.94B | 11.83B | 13.63B | 14.41B | 14.80B | 14.35B | 18.09B | 21.34B | 24.80B | 29.23B | 34.33B |
| Common equity, total | 3.30B | 4.18B | 4.53B | 4.69B | 5.68B | 6.92B | 9.69B | 10.19B | 10.42B | 9.94B | 11.83B | 13.63B | 14.41B | 14.80B | 14.35B | 18.09B | 21.34B | 24.80B | 29.23B | 34.33B |
| Other common equity | 3.07B | 3.50B | 3.84B | 3.99B | 4.99B | 6.21B | 4.83B | 4.84B | 4.90B | 4.89B | 4.88B | 4.89B | 4.45B | 3.11B | 1.46B | 1.58B | 2.25B | 2.70B | 2.81B | 3.23B |
| Total debt | 956.42M | 1.74B | 1.94B | 1.76B | 1.33B | 1.66B | 685.32M | 516.91M | 932.03M | 1.28B | 1.93B | 488.60M | 292.93M | 257.98M | 356.76M | 449.88M | 545.59M | 5.72B | 3.78B | 278.90M |
| Net debt | 840.41M | 1.54B | 1.79B | 1.33B | 556.10M | 396.14M | -4.50B | -4.99B | -4.21B | -4.49B | -672.30M | -1.89B | -3.84B | -3.72B | -3.29B | -6.51B | -40.75M | 3.01B | -836.28M | -4.24B |
| Change in accounts receivable | — | — | -300.85M | 47.81M | -413.90M | 67.87M | 1.29B | -344.38M | -514.89M | -353.43M | -316.98M | 187.41M | -528.76M | 107.09M | -114.95M | -705.99M | -2.93B | -417.47M | -716.04M | -498.00M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | — | -215.29M | 30.50M | 213.13M | 55.43M | 276.89M | 474.12M | -123.52M | 316.95M | 430.56M | -6.39M | 193.64M | -285.71M | 521.06M | 464.75M | 528.35M | 323.50M | 1.38B | 834.16M |
| Change in other assets/liabilities | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -35.84M | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale of fixed assets & businesses | — | — | 702.00K | 3.68M | 3.15M | 1.68M | 79.27M | 24.01M | 6.78M | 3.27M | 2.42M | 26.89M | 78.57M | 73.23M | 24.67M | 268.22M | 77.75M | 8.36M | 9.77M | 11.14M |
| Purchase/sale of investments, net | — | — | -318.00K | -616.00K | -181.22M | -601.80M | -2.15B | -728.09M | -842.55M | -423.88M | 2.20B | 1.06B | 60.05M | 109.53M | 907.16M | -2.24B | 7.00B | -2.00B | -1.48B | -1.81B |
| Sale/maturity of investments | — | — | 0 | 0 | 26.38M | 3.98B | 15.02B | 5.29B | 3.07B | 2.04B | 4.19B | 2.92B | 4.26B | 4.36B | 4.74B | 3.17B | 12.09B | 5.57B | 7.21B | 10.55B |
| Purchase of investments | — | — | -318.00K | -616.00K | -207.60M | -4.58B | -17.17B | -6.02B | -3.91B | -2.46B | -1.99B | -1.86B | -4.20B | -4.25B | -3.83B | -5.41B | -5.08B | -7.57B | -8.69B | -12.37B |
| Other investing cash flow items, total | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.35M | 0 | 0 | 0 | 215.68M | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | — | — | 259.97M | -281.97M | -366.46M | 333.71M | -1.02B | -177.17M | 443.14M | 317.00M | 886.45M | -1.75B | 39.50M | -500.00K | 63.14M | 3.22M | -3.27M | 5.23B | -1.92B | -3.44B |
| Issuance/retirement of long term debt | — | — | 404.96M | 0 | -169.07M | -143.13M | -150.86M | -1.98M | -1.18M | -1.29M | -883.00K | 0 | 0 | 0 | 0 | 0 | 0 | 5.21B | -1.79B | 0 |
| Issuance/retirement of short term debt | — | — | -144.98M | -281.97M | -197.39M | 476.85M | -868.66M | -175.19M | 444.32M | 318.29M | 887.33M | -1.75B | 39.50M | -500.00K | 63.14M | 3.22M | -3.27M | 17.83M | -125.96M | -3.44B |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | -228.44M | -249.57M | -147.97M | -49.62M | -98.36M | -196.54M | -4.12B | -99.86M | -298.35M | -297.21M | -1.88B | -57.39M | -103.35M | -207.94M | -1.41B | -732.40M | -1.28B | -1.28B | -1.57B | -2.37B |
| Other financing cash flow items, total | — | — | -102.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.84M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800