Jaiprakash Associates Ltd
NSE: JPASSOCIAT BSE: 532532
₹2.55
(4.94%)
Thu, 12 Mar 2026, 09:56 pm
Market Cap5.96B
PE Ratio0
Dividend0
Jaiprakash Associates Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -3.42B | -4.59B | -5.58B | -7.06B | -12.86B | -18.75B | -27.88B | -43.39B | -62.33B | -73.38B | -65.85B | -60.15B | -21.31B | -9.39B | -10.84B | -9.97B | -9.69B | -9.89B | -9.94B | -11.51B |
| Pretax equity in earnings | — | — | 0 | — | 0 | 0 | 0 | — | 0 | 0 | 0 | 1.30M | -6.69B | -1.07B | — | — | — | — | — | — |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | -2.65B | -400.00K | -1.40M | -500.00K | -400.00K | 100.00K | — | — | -1.07B | -4.21B | 1.20M | 4.30M | 126.20M | 2.45B | 1.94B |
| Total assets | 112.58B | 139.36B | 207.27B | 315.97B | 520.89B | 680.70B | 794.68B | 954.83B | 1.04T | 1.12T | 1.00T | 657.30B | 522.23B | 593.14B | 387.54B | 388.40B | 398.74B | 402.17B | 386.03B | 369.62B |
| Total current assets | 46.91B | 50.34B | 73.91B | 108.28B | 205.51B | 228.08B | 178.07B | 211.76B | 205.86B | 259.78B | 233.27B | 184.05B | 209.57B | 288.59B | 191.74B | 204.76B | 229.14B | 233.45B | 228.54B | 224.94B |
| Cash and short term investments | 18.47B | 18.23B | 24.62B | 39.21B | 84.85B | 68.19B | 31.98B | 31.21B | 22.28B | 20.88B | 6.91B | 4.72B | 6.51B | 4.10B | 3.56B | 6.65B | 4.81B | 4.97B | 9.20B | 12.35B |
| Cash & equivalents | 2.38B | 4.17B | 5.46B | 12.79B | 13.54B | 19.75B | 28.61B | 28.27B | 20.99B | 17.43B | 5.07B | 3.12B | 3.55B | 1.94B | 1.82B | 5.11B | 3.10B | 3.28B | 6.73B | 6.00B |
| Short term investments | 16.09B | 14.06B | 19.16B | 26.43B | 71.32B | 48.44B | 3.37B | 2.93B | 1.29B | 3.45B | 1.84B | 1.59B | 2.96B | 2.16B | 1.74B | 1.54B | 1.71B | 1.69B | 2.48B | 6.35B |
| Total receivables, net | 6.72B | 8.19B | 10.40B | 14.81B | 34.32B | 50.38B | 45.02B | 64.09B | 47.83B | 65.10B | 69.71B | 36.40B | 37.11B | 37.84B | 42.62B | 41.19B | 56.92B | 49.67B | 45.62B | 32.02B |
| Accounts receivable - trade, net | 5.76B | 7.42B | 7.72B | 7.63B | 14.52B | 26.71B | 19.78B | 36.39B | 37.27B | 55.65B | 42.37B | 23.91B | 23.97B | 26.83B | 32.14B | 31.46B | 43.25B | 38.82B | 39.14B | 25.47B |
| Other receivables | 965.80M | 769.40M | 2.69B | 7.18B | 19.80B | 23.67B | 25.24B | 27.70B | 10.56B | 9.45B | 27.34B | 12.48B | 13.14B | 11.01B | 10.49B | 9.74B | 13.67B | 10.85B | 6.48B | 6.56B |
| Total inventory | 12.95B | 11.62B | 8.09B | 10.82B | 14.25B | 16.69B | 19.47B | 24.20B | 20.09B | 22.73B | 134.59B | 123.00B | 137.14B | 218.97B | 118.46B | 128.97B | 139.93B | 152.08B | 157.33B | 164.41B |
| Other current assets, total | 1.07B | 3.16B | 16.65B | 25.02B | 42.87B | 64.99B | 69.52B | 79.50B | 100.57B | 138.42B | 14.92B | 15.10B | 20.45B | 22.13B | 22.10B | 27.17B | 26.74B | 26.05B | 15.72B | 15.56B |
| Total non-current assets | 65.67B | 89.02B | 133.36B | 207.69B | 315.38B | 452.62B | 616.62B | 743.07B | 836.95B | 855.65B | 768.60B | 473.25B | 312.66B | 304.55B | 195.81B | 183.65B | 169.60B | 168.71B | 157.49B | 144.68B |
| Long term investments | 45.90M | 77.30M | 1.20B | 10.96B | 10.59B | 31.11B | 48.44B | 55.14B | 65.64B | 70.84B | 56.68B | 52.26B | 41.04B | 43.16B | 46.23B | 40.28B | 33.83B | 35.12B | 27.52B | 24.91B |
| Note receivable - long term | — | — | — | — | — | — | 19.50B | 23.39B | 35.10B | 39.37B | 29.54B | 31.02B | 27.52B | 30.23B | 28.42B | 24.63B | 18.69B | 18.92B | 14.38B | 17.91B |
| Investments in unconsolidated subsidiaries | 0 | 100.00K | 100.00K | 20.00M | 245.80M | 732.50M | 2.68B | 5.09B | 3.37B | 725.20M | 22.40M | 13.92B | 7.01B | 5.94B | 8.46B | 8.48B | 8.48B | 8.61B | 11.13B | 4.56B |
| Other investments | 45.90M | 77.20M | 1.20B | 10.94B | 10.34B | 30.38B | 26.26B | 26.66B | 27.17B | 30.75B | 27.12B | 7.32B | 6.51B | 6.98B | 9.34B | 7.17B | 6.66B | 7.59B | 2.01B | 2.44B |
| Net property/plant/equipment | 64.17B | 87.81B | 130.71B | 194.35B | 294.10B | 420.53B | 526.49B | 553.18B | 619.95B | 626.76B | 438.79B | 117.17B | 109.85B | 110.16B | 97.85B | 93.63B | 86.44B | 49.07B | 47.53B | 73.27B |
| Gross property/plant/equipment | 77.03B | 103.35B | 149.00B | 216.22B | 321.34B | 455.20B | 571.69B | 613.16B | 696.71B | 715.88B | 536.07B | 210.09B | 169.48B | 174.39B | 164.75B | 164.70B | 162.24B | 127.38B | 128.53B | 160.83B |
| Deferred tax assets | 91.50M | 120.00M | 145.40M | 304.10M | 407.90M | 522.30M | 1.92B | 9.35B | 16.05B | 20.42B | 33.70B | 46.43B | 28.51B | 29.55B | 24.65B | 24.79B | 24.84B | 24.49B | 24.62B | 23.60B |
| Net intangible assets | 857.80M | 750.20M | 925.10M | 1.60B | 9.63B | 157.00M | 5.78B | 95.17B | 105.63B | 105.19B | 106.62B | 98.06B | 96.84B | 95.76B | 5.48B | 4.64B | 3.13B | 3.21B | 2.18B | 21.40M |
| Goodwill, net | 857.80M | 750.20M | 880.10M | 1.56B | 9.63B | 0 | 0 | 0 | 522.20M | 465.60M | 464.30M | 463.20M | 400.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 45.00M | 46.00M | 600.00K | 157.00M | 5.78B | 95.17B | 105.11B | 104.73B | 106.16B | 97.60B | 96.84B | 95.76B | 5.48B | 4.64B | 3.13B | 3.21B | 2.18B | 21.40M |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 31.62B | 22.41B | 27.12B | 28.89B | 165.12B | 158.95B | 34.64B | 24.17B | 21.51B | 20.26B | 21.30B | 56.83B | 55.62B | 22.87B |
| Short term debt | 7.04B | 6.87B | 9.29B | 20.09B | 31.93B | 31.81B | 92.62B | 98.73B | 156.53B | 192.32B | 133.85B | 123.75B | 31.08B | 39.45B | 32.93B | 34.16B | 39.30B | 32.43B | 32.86B | 49.98B |
| Current portion of LT debt and capital leases | 615.20M | 889.60M | 1.00B | 11.50B | 6.68B | 5.30B | 78.04B | 77.33B | 114.98B | 139.89B | 94.49B | 88.71B | 24.13B | 29.60B | 20.61B | 27.11B | 31.45B | 37.20B | 41.41B | 6.86B |
| Short term debt excl. current portion of LT debt | 6.43B | 5.98B | 8.29B | 8.59B | 25.25B | 26.51B | 14.58B | 21.40B | 41.55B | 52.43B | 39.36B | 35.04B | 6.95B | 9.85B | 12.32B | 7.04B | 7.85B | -4.77B | -8.55B | 43.12B |
| Accounts payable | 4.31B | 5.04B | 6.91B | 9.91B | 15.85B | 22.53B | 38.46B | 46.65B | 39.49B | 44.31B | 22.40B | 22.48B | 23.00B | 27.96B | 21.87B | 18.47B | 23.72B | 21.51B | 22.01B | 20.97B |
| Income tax payable | 1.84B | 3.09B | 3.27B | 4.54B | 7.29B | 10.32B | 285.10M | 470.20M | 72.00M | — | — | — | — | — | — | — | — | 46.90M | 0 | — |
| Long term debt | 56.80B | 74.65B | 105.79B | 173.11B | 322.20B | 414.77B | 439.13B | 532.38B | 569.46B | 560.42B | 528.61B | 265.78B | 257.06B | 248.49B | 165.98B | 159.46B | 155.29B | 135.58B | 124.03B | 136.60B |
| Long term debt excl. lease liabilities | 56.77B | 74.64B | 105.79B | 173.11B | 322.20B | 414.77B | 439.13B | 532.38B | 569.46B | 560.42B | 526.70B | 263.87B | 255.03B | 248.49B | 165.98B | 159.46B | 155.29B | 135.58B | 124.03B | 136.60B |
| Total equity | 29.83B | 33.88B | 56.80B | 73.12B | 95.47B | 136.87B | 144.25B | 164.13B | 146.94B | 194.42B | 175.06B | 52.75B | 56.52B | 14.26B | 21.73B | 15.41B | 434.70M | -13.03B | -26.45B | -54.53B |
| Shareholders' equity | 26.06B | 29.29B | 49.77B | 65.96B | 85.40B | 107.79B | 114.78B | 125.53B | 102.70B | 149.55B | 125.17B | 38.10B | 46.79B | 10.93B | 21.82B | 15.62B | 846.60M | -12.51B | -25.94B | -53.20B |
| Common equity, total | 26.06B | 29.29B | 49.77B | 65.96B | 85.40B | 107.79B | 114.78B | 125.53B | 102.70B | 149.55B | 125.17B | 38.10B | 46.79B | 10.93B | 21.82B | 15.62B | 846.60M | -12.51B | -25.94B | -53.20B |
| Other common equity | 17.71B | 19.95B | 28.41B | 39.72B | 56.81B | 67.91B | 73.10B | 75.26B | 83.58B | 126.88B | 124.87B | 122.20B | 141.40B | 139.77B | 115.18B | 115.22B | 114.76B | 114.81B | 114.78B | 114.93B |
| Total debt | 63.84B | 81.52B | 115.08B | 193.20B | 354.13B | 446.58B | 531.74B | 631.11B | 725.99B | 752.74B | 662.46B | 389.53B | 288.14B | 287.94B | 198.91B | 193.62B | 194.59B | 168.01B | 156.88B | 186.58B |
| Net debt | 45.37B | 63.29B | 90.46B | 153.99B | 269.28B | 378.39B | 499.77B | 599.90B | 703.71B | 731.86B | 655.55B | 384.81B | 281.63B | 283.84B | 195.35B | 186.97B | 189.78B | 163.05B | 147.68B | 174.23B |
| Change in accounts receivable | -1.18B | -5.00B | -14.44B | -10.61B | -18.57B | -22.54B | -14.87B | -28.10B | -7.94B | -13.52B | 16.25B | 28.53B | -6.72B | 514.20M | -15.06B | 4.33B | -7.38B | 7.68B | 15.45B | 8.88B |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 383.80M | 4.75B | 9.26B | 9.85B | 16.14B | 16.09B | 17.42B | 32.63B | — | — | 0 | 7.18B | 1.26B | -8.31B | 5.77B | -5.40B | 7.14B | 3.24B | -9.91B | -5.76B |
| Change in other assets/liabilities | 0 | 0 | -1.27B | -4.64B | -26.53B | -14.82B | -8.99B | -10.07B | -12.04B | -8.00B | -5.97B | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 |
| Sale of fixed assets & businesses | 2.93B | 98.30M | 132.50M | 51.60M | 370.20M | 233.60M | 314.70M | 927.30M | 1.81B | 27.13B | 94.50B | 265.90M | 150.64B | 675.80M | 328.50M | 409.50M | 666.80M | 523.80M | 619.50M | 1.92B |
| Purchase/sale of investments, net | 3.95B | -31.40M | -1.13B | -1.56B | 13.63B | 2.65B | -407.90M | -1.05B | 8.23B | 633.00M | 7.56B | -34.90M | -196.30M | 810.40M | 73.10M | 283.20M | 1.41B | -749.80M | 2.70B | -3.37B |
| Sale/maturity of investments | 3.95B | 4.70M | 0 | 1.00B | 31.73B | 36.79B | 1.77B | 1.07B | 8.78B | 633.00M | 7.75B | 201.00M | 1.54B | 810.40M | 73.10M | 283.20M | 1.41B | 1.00M | 3.28B | 316.20M |
| Purchase of investments | -700.00K | -36.10M | -1.13B | -2.56B | -18.10B | -34.14B | -2.18B | -2.12B | -548.70M | 0 | -184.60M | -235.90M | -1.74B | 0 | 0 | 0 | 0 | -750.80M | -582.90M | -3.69B |
| Other investing cash flow items, total | 433.40M | 620.10M | 489.80M | 478.40M | -2.23B | -1.01B | 29.80M | 0 | 4.03B | -3.38B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 12.04B | 17.29B | 34.04B | 78.33B | 159.51B | 91.48B | 89.11B | 99.49B | 94.85B | 47.84B | -72.72B | -18.71B | -126.13B | -3.09B | -1.11B | -5.72B | -863.80M | -3.59B | -8.25B | -2.20B |
| Issuance/retirement of long term debt | 12.04B | 17.29B | 34.04B | 78.33B | 159.51B | 91.48B | 89.11B | 99.49B | 94.85B | 47.84B | -72.72B | 0 | 0 | -5.24B | -2.69B | -382.80M | -951.60M | -3.30B | -8.41B | -2.37B |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | 0 | 0 | 2.15B | 1.58B | -5.34B | 87.80M | -298.40M | 163.00M | 172.30M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | -18.71B | -126.13B | — | — | — | — | — | — | — |
| Total cash dividends paid | -1.06B | -814.00M | -1.76B | -1.80B | -1.95B | -2.36B | -1.28B | -1.28B | -1.94B | -365.60M | -83.40M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 2.61B | 35.80M | 5.11B | 5.07B | 2.37B | 19.40B | -1.69B | 18.53B | -3.57B | 0 | 0 | 14.88B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800