Jeevan Scientific Technology Ltd
NSE: BSE: 538837
₹62
(-2.99%)
Sat, 14 Mar 2026, 09:56 pm
Market Cap1.27B
PE Ratio0
Dividend0
Jeevan Scientific Technology Balance Sheet
| Particulars | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -3.95M | -5.79M | -6.63M | -7.43M | -12.76M | -14.08M | -18.52M | -19.68M | -27.89M | -21.55M | -9.63M | -10.22M | -10.17M | -19.13M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 88.38M | 77.58M | 78.76M | 169.53M | 204.04M | 310.00M | 494.94M | 613.01M | 542.72M | 669.36M | 778.79M | 659.23M | 678.66M | 782.90M |
| Total current assets | 49.81M | 41.12M | 50.90M | 102.40M | 109.80M | 139.70M | 207.04M | 248.80M | 180.80M | 338.70M | 539.41M | 291.88M | 246.73M | 287.57M |
| Cash and short term investments | 265.56K | 230.79K | 515.33K | 581.64K | 2.09M | 2.57M | 14.23M | 36.70M | 21.96M | 62.12M | 297.70M | 68.34M | 5.45M | 2.42M |
| Cash & equivalents | 176.20K | 191.43K | 475.96K | 542.28K | 895.47K | 1.29M | 7.21M | 36.14M | 21.40M | 32.55M | 297.13M | 68.34M | 5.45M | 2.42M |
| Short term investments | 89.36K | 39.36K | 39.36K | 39.36K | 1.19M | 1.28M | 7.02M | 563.17K | 563.17K | 29.56M | 563.00K | 0 | 0 | 0 |
| Total receivables, net | 46.64M | 38.56M | 25.08M | 75.40M | 77.53M | 120.34M | 170.07M | 168.50M | 96.34M | 187.52M | 159.68M | 172.21M | 173.28M | 201.51M |
| Accounts receivable - trade, net | 46.64M | 38.56M | 25.08M | 73.39M | 72.37M | 113.25M | 163.02M | 146.94M | 78.01M | 159.33M | 76.10M | 117.54M | 133.80M | 173.94M |
| Other receivables | 0 | 0 | 0 | 2.01M | 5.17M | 7.08M | 7.05M | 21.56M | 18.33M | 28.19M | 83.58M | 54.67M | 39.48M | 27.57M |
| Total inventory | 906.72K | 477.51K | 22.27M | 22.65M | 22.80M | 4.74M | 989.59K | 2.30M | 9.47M | 34.56M | 14.56M | 15.98M | 18.04M | 43.94M |
| Other current assets, total | 1.66M | 1.68M | 2.85M | 114.67K | 2.60M | 11.22M | 20.39M | 4.59M | 51.70M | 50.61M | 62.53M | 31.12M | 45.32M | 34.31M |
| Total non-current assets | 38.57M | 36.46M | 27.86M | 67.14M | 94.24M | 170.31M | 287.90M | 364.21M | 361.92M | 330.66M | 239.37M | 367.35M | 431.92M | 495.33M |
| Long term investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.00K | 39.00K | 39.00K |
| Note receivable - long term | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.00K | 39.00K | 39.00K |
| Net property/plant/equipment | 17.62M | 29.45M | 21.07M | 58.30M | 81.68M | 106.23M | 180.52M | 228.26M | 209.94M | 195.30M | 184.46M | 294.16M | 360.18M | 409.66M |
| Gross property/plant/equipment | 35.31M | 48.99M | 42.97M | 82.59M | 112.11M | 147.96M | 241.60M | 313.71M | 319.15M | 330.64M | 343.13M | 480.39M | 575.94M | 661.75M |
| Deferred tax assets | 4.47M | 4.47M | 4.47M | 4.47M | 2.24M | 2.24M | 1.17M | 0 | 19.57M | 15.61M | 0 | 6.42M | 9.11M | 9.19M |
| Net intangible assets | 1.31M | 1.57M | 1.31M | 927.63K | 5.06M | 57.27M | 101.17M | 130.18M | 128.01M | 114.95M | 49.76M | 60.36M | 55.34M | 68.66M |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 1.31M | 1.57M | 1.31M | 927.63K | 5.06M | 57.27M | 101.17M | 130.18M | 128.01M | 114.95M | 49.76M | 60.36M | 55.34M | 68.66M |
| Other long term assets, total | 15.17M | 966.35K | 1.01M | 3.44M | 5.25M | 4.56M | 5.03M | 5.77M | 4.41M | 4.80M | 5.15M | 6.37M | 7.26M | 7.78M |
| Short term debt | 34.10M | 43.75M | 42.39M | 22.82M | 27.60M | 37.05M | 89.48M | 106.83M | 100.47M | 25.76M | 81.72M | 42.95M | 37.91M | 49.89M |
| Current portion of LT debt and capital leases | 2.08M | 2.13M | 1.47M | 641.44K | 3.12M | 12.43M | 19.07M | 34.25M | 26.82M | 25.25M | 29.25M | 30.02M | 27.20M | 41.49M |
| Short term debt excl. current portion of LT debt | 32.02M | 41.62M | 40.92M | 22.17M | 24.48M | 24.62M | 70.41M | 72.58M | 73.65M | 506.18K | 52.46M | 12.92M | 10.71M | 8.40M |
| Accounts payable | 3.84M | 3.64M | 7.03M | 50.65M | 30.16M | 22.44M | 20.56M | 24.37M | 24.57M | 32.60M | 20.02M | 26.55M | 21.47M | 31.77M |
| Income tax payable | 279.55K | 937.57K | 669.74K | 3.85K | 1.23M | 2.49M | — | 3.33M | 0 | 17.26M | 49.04M | 0 | — | 1.20M |
| Long term debt | 4.65M | 2.52M | 1.05M | 41.41M | 83.19M | 47.48M | 98.37M | 74.65M | 79.03M | 77.70M | 43.72M | 58.01M | 96.18M | 155.90M |
| Long term debt excl. lease liabilities | 4.65M | 2.52M | 1.05M | 41.41M | 55.88M | 47.48M | 98.37M | 74.65M | 79.03M | 77.70M | 43.72M | 58.01M | 96.18M | 141.15M |
| Total equity | 43.28M | 21.14M | 23.41M | 37.77M | 37.70M | 168.77M | 220.14M | 318.33M | 232.23M | 350.23M | 505.83M | 484.23M | 486.31M | 500.71M |
| Shareholders' equity | 43.28M | 21.14M | 23.41M | 37.77M | 37.70M | 168.77M | 220.14M | 318.33M | 232.23M | 350.23M | 505.83M | 481.90M | 484.28M | 499.44M |
| Common equity, total | 43.28M | 21.14M | 23.41M | 37.77M | 37.70M | 168.77M | 220.14M | 318.33M | 232.23M | 350.23M | 505.83M | 481.90M | 484.28M | 499.44M |
| Other common equity | 0 | 0 | 0 | 0 | 0 | 47.60M | 31.33M | 2.02M | 1.25K | 1.25K | 0 | 36.04M | 51.39M | 30.62M |
| Total debt | 38.75M | 46.27M | 43.44M | 64.23M | 110.80M | 84.53M | 187.85M | 181.49M | 179.50M | 103.46M | 125.44M | 100.95M | 134.09M | 205.80M |
| Net debt | 38.48M | 46.04M | 42.92M | 63.65M | 108.71M | 81.95M | 173.63M | 144.78M | 157.53M | 41.34M | -172.26M | 32.61M | 128.65M | 203.38M |
| Change in accounts receivable | -20.26M | 8.23M | 18.45M | -47.18M | -5.87M | -48.02M | -59.92M | -51.21M | 61.79M | -97.05M | 44.32M | -40.72M | -5.81M | -36.75M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | -3.96M | 3.88M | 1.08M | 54.30M | 32.27M | -26.32M | 83.75M | -44.77M | 8.13M | 13.93M | 37.72M | 5.02M | -5.08M | 10.30M |
| Change in other assets/liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -7.65M | -43.99M | -3.19M | 45.96M |
| Sale of fixed assets & businesses | 0 | 94.16K | 0 | 0 | 697.97K | 0 | 9.00K | 0 | 850.67K | 0 | 1.11M | 2.33M | 0 | 0 |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 524.00K | 0 | -525.00K |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 524.00K | 0 | 0 |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -525.00K |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 27.01M | 7.47M | -2.17M | 22.11M | 2.30M | 142.56K | 50.90M | -23.72M | 4.37M | -1.33M | -33.98M | -61.04M | 43.42M | 66.52M |
| Issuance/retirement of long term debt | 0 | 0 | 0 | 22.11M | 2.30M | 142.56K | — | -23.72M | 0 | 0 | 0 | 0 | 45.64M | 59.72M |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | -2.22M | 6.80M |
| Issuance/retirement of other debt | 27.01M | 7.47M | -2.17M | — | — | 142.56K | 50.90M | — | 4.37M | -1.33M | -33.98M | -61.04M | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.36M | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46.12M | 0 | 0 | 26.26M | 24.79M | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800