JK Agri Genetics Ltd
NSE: BSE: 536493
₹349
(1.32%)
Wed, 15 Apr 2026, 09:28 pm
Market Cap1.6B
PE Ratio283.42
Dividend0
JK Agri Genetics Balance Sheet
| Particulars | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -78.78M | -101.32M | -104.51M | -110.60M | -80.75M | -80.92M | -95.38M | -87.92M | -64.45M | -55.61M | -70.17M | -81.40M | -58.93M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -44.00K |
| Total assets | 2.62B | 2.35B | 2.51B | 2.63B | 2.80B | 3.07B | 2.68B | 2.61B | 3.11B | 3.47B | 3.33B | 3.08B | 3.00B |
| Total current assets | 2.10B | 1.85B | 2.06B | 2.21B | 2.24B | 2.56B | 2.19B | 2.06B | 2.58B | 2.98B | 2.71B | 2.27B | 2.31B |
| Cash and short term investments | 24.53M | 130.74M | 30.29M | 40.56M | 53.04M | 46.85M | 49.66M | 321.94M | 499.97M | 501.73M | 559.82M | 613.30M | 1.07B |
| Cash & equivalents | 3.57M | 106.79M | 30.29M | 15.81M | 25.22M | 16.98M | 3.64M | 310.57M | 153.38M | 109.33M | 17.56M | 10.35M | 39.18M |
| Short term investments | 20.96M | 23.95M | 0 | 24.75M | 27.82M | 29.87M | 46.01M | 11.37M | 346.59M | 392.40M | 542.27M | 602.95M | 1.03B |
| Total receivables, net | 522.48M | 617.48M | 854.97M | 921.34M | 915.03M | 1.09B | 755.26M | 673.19M | 797.22M | 1.05B | 706.23M | 532.86M | 443.49M |
| Accounts receivable - trade, net | 514.29M | 613.32M | 850.95M | 815.26M | 909.63M | 1.08B | 729.92M | 646.97M | 768.58M | 1.04B | 698.73M | 521.85M | 423.39M |
| Other receivables | 8.18M | 4.17M | 4.02M | 106.08M | 5.40M | 9.85M | 25.34M | 26.22M | 28.64M | 18.01M | 7.50M | 11.01M | 20.10M |
| Total inventory | 1.44B | 960.28M | 1.00B | 1.05B | 1.22B | 1.36B | 1.34B | 1.01B | 1.25B | 1.36B | 1.37B | 1.06B | 722.74M |
| Other current assets, total | 24.70M | 25.75M | 24.25M | 27.07M | 51.28M | 53.45M | 42.49M | 47.86M | 18.58M | 51.11M | 64.11M | 64.89M | 65.66M |
| Total non-current assets | 521.58M | 507.02M | 447.95M | 417.93M | 556.05M | 511.15M | 488.70M | 548.59M | 531.73M | 491.37M | 621.42M | 801.47M | 684.15M |
| Long term investments | 19.17M | 50.50M | 86.69M | 15.00K | 16.00K | 17.00K | 4.56M | 4.02M | 4.30M | 4.65M | 4.65M | 4.64M | 8.24M |
| Note receivable - long term | 15.50M | 50.50M | 86.69M | 0 | 0 | — | 4.54M | 4.02M | 4.28M | 0 | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.00K |
| Other investments | 3.68M | 0 | 0 | 15.00K | 16.00K | 17.00K | 18.00K | 0 | 20.00K | 4.65M | 4.65M | 4.64M | 8.23M |
| Net property/plant/equipment | 246.42M | 235.78M | 209.23M | 188.71M | 274.56M | 261.89M | 244.56M | 266.44M | 246.50M | 224.68M | 204.86M | 232.45M | 86.64M |
| Gross property/plant/equipment | 316.51M | 317.19M | 324.53M | 324.01M | 299.76M | 309.77M | 310.36M | 361.12M | 364.78M | 371.97M | 372.17M | 428.70M | 310.59M |
| Deferred tax assets | 133.45M | 108.25M | 51.86M | 36.16M | 174.11M | 146.17M | 145.39M | 187.38M | 187.14M | 179.82M | 225.05M | 312.04M | 309.99M |
| Net intangible assets | 121.69M | 108.14M | 95.53M | 81.93M | 103.09M | 98.57M | 94.04M | 90.66M | 86.23M | 81.74M | 186.71M | 252.34M | 279.02M |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 121.69M | 108.14M | 95.53M | 81.93M | 103.09M | 98.57M | 94.04M | 90.66M | 86.23M | 81.74M | 186.71M | 252.34M | 279.02M |
| Other long term assets, total | 851.00K | 4.34M | 4.64M | 111.12M | 4.10M | 4.28M | 0 | 0 | 0 | 0 | 0 | 0 | 35.00K |
| Short term debt | 440.42M | 366.25M | 381.29M | 337.23M | 278.40M | 437.92M | 399.81M | 271.75M | 184.04M | 179.14M | 291.78M | 223.59M | 29.91M |
| Current portion of LT debt and capital leases | 48.97M | 80.20M | 114.54M | 72.37M | 58.76M | 55.15M | 25.15M | 54.86M | 64.08M | 57.09M | 0 | 59.50M | 9.95M |
| Short term debt excl. current portion of LT debt | 391.45M | 286.05M | 266.75M | 264.86M | 219.65M | 382.76M | 374.66M | 216.89M | 119.96M | 122.06M | 291.78M | 164.09M | 19.96M |
| Accounts payable | 781.53M | 512.61M | 580.12M | 602.14M | 845.38M | 932.39M | 709.28M | 522.23M | 897.97M | 1.09B | 948.78M | 784.89M | 930.84M |
| Income tax payable | 49.81M | 86.35M | 121.73M | 141.20M | — | — | — | — | — | — | — | — | — |
| Long term debt | 227.87M | 148.87M | 197.90M | 245.75M | 77.70M | 25.49M | 152.79M | 143.57M | 80.81M | 138.89M | 111.81M | 98.02M | 2.06M |
| Long term debt excl. lease liabilities | 227.87M | 148.87M | 197.90M | 245.75M | 77.70M | 25.49M | 152.79M | 143.57M | 80.81M | 138.89M | 111.81M | 98.02M | 2.06M |
| Total equity | 361.67M | 469.71M | 578.89M | 646.05M | 761.50M | 863.75M | 894.73M | 1.11B | 1.35B | 1.42B | 1.31B | 1.10B | 1.07B |
| Shareholders' equity | 361.67M | 469.71M | 578.89M | 646.05M | 761.50M | 863.75M | 894.73M | 1.11B | 1.35B | 1.42B | 1.31B | 1.10B | 1.07B |
| Common equity, total | 361.67M | 469.71M | 578.89M | 646.05M | 761.50M | 863.75M | 894.73M | 1.11B | 1.35B | 1.42B | 1.31B | 1.10B | 1.07B |
| Other common equity | 325.63M | 327.59M | 400.00M | 400.00M | 398.74M | 398.48M | 397.08M | 458.42M | 398.40M | 394.79M | 395.74M | 397.85M | 397.44M |
| Total debt | 668.29M | 515.12M | 579.19M | 582.98M | 356.11M | 463.40M | 552.60M | 415.32M | 264.85M | 318.03M | 403.58M | 321.61M | 31.97M |
| Net debt | 643.76M | 384.38M | 548.90M | 542.42M | 303.06M | 416.55M | 502.94M | 93.38M | -235.12M | -183.70M | -156.24M | -291.69M | -1.04B |
| Change in accounts receivable | -192.18M | 157.05M | -249.17M | -104.07M | -179.94M | -106.55M | 335.69M | 89.57M | -136.28M | -289.64M | 340.81M | 161.84M | 202.00K |
| Change in taxes payable | 0 | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 92.83M | -273.86M | -41.75M | 45.82M | 387.02M | 88.19M | -496.78M | -104.41M | 416.28M | 235.89M | -92.91M | 94.92M | 232.22M |
| Change in other assets/liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -38.56M | 0 | 0 | 0 | 0 |
| Sale of fixed assets & businesses | 1.49M | 8.28M | 1.96M | 2.76M | 1.57M | 1.23M | 4.11M | 2.51M | 3.24M | 423.00K | 4.47M | 3.52M | 690.07M |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -219.72M | 39.68M | -293.46M | -22.54M | -371.20M |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 39.68M | — | — | — |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -219.72M | 0 | -293.46M | -22.54M | -371.20M |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 174.18M | -153.16M | 64.07M | 3.79M | -217.59M | 104.36M | 86.74M | -183.76M | -136.45M | 69.45M | 97.64M | -127.69M | -255.93M |
| Issuance/retirement of long term debt | 324.00K | -47.77M | 83.37M | 5.68M | -172.37M | -58.76M | 94.85M | -25.15M | -40.15M | 67.35M | -46.39M | -25.69M | -111.81M |
| Issuance/retirement of short term debt | 173.86M | -105.40M | -19.30M | -1.89M | -45.22M | 163.12M | -8.11M | -158.61M | -96.30M | 2.10M | 144.03M | -102.00M | -144.12M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | -10.54M | -13.01M | -13.01M | -17.35M | -17.38M | -6.52M | 0 | -6.96M | -6.96M | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800