Kapil Raj Finance Ltd
NSE: BSE: 539679
₹2.28
(-2.98%)
Tue, 03 Mar 2026, 06:01 pm
Market Cap249.43M
PE Ratio45.24
Dividend0
Kapil Raj Finance Balance Sheet
| Particulars | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | - | - | - | - | - | - | - | - | - |
| Pretax equity in earnings | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 12.90K | -28.52K | 0 | 0 | 0 | 0 | 0 |
| Total assets | 114.79M | 71.29M | 66.76M | 64.71M | 68.29M | 66.77M | 98.84M | 135.63M | 136.49M |
| Total current assets | - | - | - | - | - | - | - | - | - |
| Cash and short term investments | 374.33K | 154.25K | 15.25M | 15.40M | 25.76M | 25.18M | 13.32M | 524.60K | 251.76K |
| Cash & equivalents | 374.33K | 154.25K | 540.67K | 713.14K | 763.79K | 181.48K | 13.32M | 524.60K | 251.76K |
| Short term investments | 0 | 0 | 14.71M | 14.68M | 25.00M | 25.00M | 0 | 0 | 0 |
| Total receivables, net | 78.10M | 66.32M | 0 | 0 | 0 | 0 | 480.00K | 147.00K | 347.00K |
| Accounts receivable - trade, net | - | - | - | - | - | - | - | - | - |
| Other receivables | - | - | - | - | - | - | - | - | - |
| Total inventory | - | - | - | - | - | - | - | - | - |
| Other current assets, total | - | - | - | - | - | - | - | - | - |
| Total non-current assets | - | - | - | - | - | - | - | - | - |
| Long term investments | - | - | - | - | - | - | - | - | - |
| Note receivable - long term | - | - | - | - | - | - | - | - | - |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 0 | 0 | 65.80M | 115.67M | 116.57M |
| Net property/plant/equipment | 51.92K | 26.11K | 1.11M | 1.21M | 1.20M | 1.20M | 0 | 0 | 0 |
| Gross property/plant/equipment | - | - | - | - | - | - | - | - | - |
| Deferred tax assets | — | — | — | 414 | 414 | 371.33K | 371.33K | 427.96K | 456.25K |
| Net intangible assets | — | — | — | — | — | — | 0 | 0 | 0 |
| Goodwill, net | - | - | - | - | - | - | - | - | - |
| Other intangibles, net | - | - | - | - | - | - | - | - | - |
| Other long term assets, total | 28.99M | 238.22K | 50.39M | 48.11M | 41.32M | 40.01M | 18.86M | 18.86M | 18.86M |
| Short term debt | 52.77M | 400.00K | 400.00K | 400.00K | 3.39M | 3.50M | 0 | 0 | 0 |
| Current portion of LT debt and capital leases | - | - | - | - | - | - | - | - | - |
| Short term debt excl. current portion of LT debt | - | - | - | - | - | - | - | - | - |
| Accounts payable | - | - | - | - | - | - | - | - | - |
| Income tax payable | - | - | - | - | - | - | - | - | - |
| Long term debt | 0 | 0 | 0 | 0 | 0 | 0 | 2.30M | 600.00K | 400.00K |
| Long term debt excl. lease liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 2.30M | 600.00K | 400.00K |
| Total equity | 55.31M | 57.74M | 58.27M | 58.67M | 62.92M | 62.34M | 95.50M | 134.82M | 135.74M |
| Shareholders' equity | 55.31M | 57.74M | 58.27M | 58.67M | 62.92M | 62.34M | 95.50M | 134.82M | 135.74M |
| Common equity, total | 55.31M | 57.74M | 58.27M | 58.67M | 62.92M | 62.34M | 95.50M | 134.82M | 135.74M |
| Other common equity | 0 | 0 | 0 | 0 | 0 | 0 | 30.48M | 0 | 0 |
| Total debt | 52.77M | 400.00K | 400.00K | 400.00K | 3.39M | 3.50M | 2.30M | 600.00K | 400.00K |
| Net debt | 52.40M | 245.75K | -14.85M | -15.00M | -22.37M | -21.68M | -11.02M | 75.40K | 148.24K |
| Change in accounts receivable | -53.26M | 77.26M | 0 | — | — | — | — | — | — |
| Change in taxes payable | — | — | — | — | 1.31M | -1.46M | — | -537.55K | — |
| Change in accounts payable | 28.37K | 8.13M | -4.68M | -2.71M | -5.01M | 797.28K | -827.76K | 107.08K | 139.54K |
| Change in other assets/liabilities | 58.10M | 1.45M | -917.77K | 2.44M | 2.94M | 601 | -19.28M | 302.70K | -200.00K |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | 31.04M | 2.71M | 5.46M | 0 | -10.30M | 0 | 379.68K | -49.87M | -900.00K |
| Sale/maturity of investments | 31.04M | 2.71M | 20.16M | 0 | 0 | 0 | 25.00M | 0 | — |
| Purchase of investments | 0 | 0 | -14.70M | 0 | -10.30M | 0 | -24.62M | -49.87M | -900.00K |
| Other investing cash flow items, total | -9.85M | -40.07M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | -44.36M | -52.37M | 0 | 0 | 6.89M | 1.03M | -1.20M | -1.70M | -200.00K |
| Issuance/retirement of long term debt | — | — | — | — | — | — | 2.30M | — | -200.00K |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 6.89M | 0 | -3.50M | -1.70M | 0 |
| Issuance/retirement of other debt | -44.36M | -52.37M | 0 | 0 | — | 1.03M | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800