Kaushalya Logistics Ltd
NSE: KLL BSE: 92402
₹34.55
(-7.99%)
Tue, 07 Apr 2026, 02:24 pm
Market Cap642.99M
PE Ratio5.12
Dividend0
Kaushalya Logistics Balance Sheet
| Particulars | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Interest expense on debt | -11.15M | -27.80M | -42.65M | -65.44M | -83.62M |
| Pretax equity in earnings | — | — | — | — | — |
| Equity in earnings | 128.00K | 72.00K | 115.00K | 50.00K | 20.00K |
| Total assets | 327.65M | 649.39M | 1.41B | 1.71B | 2.54B |
| Total current assets | 304.20M | 371.23M | 1.10B | 1.38B | 2.18B |
| Cash and short term investments | 176.94M | 106.11M | 3.55M | 106.33M | 7.53M |
| Cash & equivalents | 1.18M | 5.32M | 2.15M | 105.28M | 5.89M |
| Short term investments | 175.75M | 100.80M | 1.40M | 1.06M | 1.63M |
| Total receivables, net | 48.37M | 113.27M | 354.23M | 279.98M | 861.30M |
| Accounts receivable - trade, net | 36.78M | 102.46M | 309.68M | 229.79M | 670.14M |
| Other receivables | 11.59M | 10.81M | 44.55M | 50.18M | 191.15M |
| Total inventory | 0 | 39.65M | 250.12M | 358.08M | 650.15M |
| Other current assets, total | 65.73M | 97.66M | 412.90M | 475.51M | 588.88M |
| Total non-current assets | 23.45M | 278.16M | 309.66M | 328.52M | 358.93M |
| Long term investments | 12.57M | 263.95M | 286.32M | 12.81M | 12.83M |
| Note receivable - long term | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 |
| Other investments | 12.57M | 263.95M | 286.32M | 12.81M | 12.83M |
| Net property/plant/equipment | 8.33M | 11.16M | 18.52M | 295.64M | 315.83M |
| Gross property/plant/equipment | 18.60M | 24.50M | 33.71M | 314.03M | 342.69M |
| Deferred tax assets | — | 70.00K | 1.69M | 0 | — |
| Net intangible assets | 0 | 0 | 0 | 0 | 432.00K |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 432.00K |
| Other long term assets, total | 2.55M | 2.98M | 3.13M | 18.47M | 28.72M |
| Short term debt | 81.78M | 123.43M | 154.27M | 239.94M | 362.45M |
| Current portion of LT debt and capital leases | 11.01M | 23.62M | 25.32M | 79.71M | 75.72M |
| Short term debt excl. current portion of LT debt | 70.77M | 99.81M | 128.95M | 160.23M | 286.72M |
| Accounts payable | 25.23M | 105.08M | 527.22M | 393.94M | 923.95M |
| Income tax payable | 11.74M | 14.81M | 24.57M | 25.17M | 40.62M |
| Long term debt | 107.04M | 247.69M | 321.33M | 432.11M | 432.70M |
| Long term debt excl. lease liabilities | 107.04M | 247.69M | 321.33M | 432.11M | 432.70M |
| Total equity | 84.96M | 122.66M | 193.36M | 485.90M | 604.36M |
| Shareholders' equity | 84.96M | 122.66M | 193.36M | 485.90M | 604.36M |
| Common equity, total | 84.96M | 122.66M | 193.36M | 485.90M | 604.36M |
| Other common equity | 0 | 0 | 0 | 0 | 0 |
| Total debt | 188.81M | 371.12M | 475.61M | 672.04M | 795.14M |
| Net debt | 11.88M | 265.01M | 472.06M | 565.71M | 787.62M |
| Change in accounts receivable | -7.88M | -52.99M | -386.83M | -261.00M | -711.33M |
| Change in taxes payable | — | — | — | — | — |
| Change in accounts payable | — | — | — | — | 582.28M |
| Change in other assets/liabilities | -23.39M | 102.05M | 582.41M | -188.98M | 0 |
| Sale of fixed assets & businesses | 12.18M | 0 | 85.00K | 655.00K | 0 |
| Purchase/sale of investments, net | -84.37M | -212.19M | -129.25M | -54.29M | -101.01M |
| Sale/maturity of investments | 128.00K | 86.52M | 126.63M | 3.45M | 20.00K |
| Purchase of investments | -84.50M | -298.71M | -255.88M | -57.74M | -101.03M |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 68.47M | 182.31M | 104.48M | 196.44M | 123.10M |
| Issuance/retirement of long term debt | 10.99M | 140.65M | 73.65M | 110.77M | 594.00K |
| Issuance/retirement of short term debt | 57.48M | 41.66M | 30.84M | 85.67M | 122.51M |
| Issuance/retirement of other debt | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800