KEC International Ltd
NSE: KEC BSE: 532714
₹501.85
(-3.87%)
Sun, 05 Apr 2026, 08:18 am
Market Cap136.2B
PE Ratio19.62
Dividend1.03
Industrial Services
Engineering & Construction
24.5KKEC International Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 17.27B | 20.40B | 28.14B | 34.27B | 39.07B | 44.74B | 56.97B | 68.48B | 77.83B | 83.43B | 84.91B | 85.50B | 100.17B | 109.41B | 118.84B | 131.14B | 137.42B | 172.53B | 198.75B | 217.48B |
| Gross profit | 6.40B | 4.47B | 6.22B | 6.94B | 7.09B | 8.58B | 8.21B | 9.01B | 11.06B | 11.35B | 14.69B | 16.70B | 17.40B | 17.45B | 20.94B | 21.37B | 17.50B | 19.90B | 25.00B | 29.52B |
| Operating expenses (excl. COGS) | -4.90B | -2.34B | -3.06B | -3.24B | -3.39B | -4.26B | -5.05B | -6.61B | -7.79B | -7.07B | -7.74B | -8.98B | -7.70B | -8.33B | -11.01B | -10.50B | -9.98B | -12.47B | -13.59B | -15.49B |
| Selling/general/admin expenses, total | -1.40B | -2.20B | -2.73B | -2.98B | -2.83B | -3.75B | -4.30B | -5.75B | -6.42B | -5.92B | -6.45B | -7.18B | -7.03B | -7.81B | -9.90B | -9.06B | -9.56B | -11.81B | -12.93B | -14.62B |
| Research & development | -16.13M | -18.30M | -19.62M | -19.45M | -19.09M | -67.11M | -983.11K | -109.69M | -165.81M | -158.30M | -166.28M | -224.97M | -226.50M | -276.10M | -283.30M | -239.30M | -312.00M | -320.00M | -353.90M | -254.10M |
| Selling/general/admin expenses, other | -1.38B | -2.18B | -2.71B | -2.96B | -2.81B | -3.69B | -4.30B | -5.64B | -6.26B | -5.76B | -6.28B | -6.95B | -6.80B | -7.54B | -9.62B | -8.82B | -9.56B | -11.81B | -12.57B | -14.37B |
| Other operating expenses, total | -3.50B | -139.80M | -326.18M | -260.45M | -559.82M | -503.94M | -748.35M | -858.04M | -1.37B | -1.15B | -1.29B | -1.81B | -669.30M | -516.60M | -1.11B | -1.44B | -419.20M | -663.20M | -660.40M | -864.30M |
| Operating income | 1.50B | 2.13B | 3.16B | 3.70B | 3.70B | 4.33B | 3.17B | 2.39B | 3.27B | 4.28B | 6.95B | 7.71B | 9.70B | 9.12B | 9.94B | 10.88B | 7.52B | 7.43B | 11.41B | 14.04B |
| Non-operating income, total | -741.14M | -542.40M | -550.78M | -1.93B | -765.06M | -1.16B | 76.64M | -925.48M | -1.72B | -1.67B | -4.04B | -3.08B | -2.83B | -1.68B | -2.03B | -3.32B | -3.53B | -5.83B | -7.15B | -6.76B |
| Interest expense, net of interest capitalized | -637.39M | -603.19M | -680.60M | -1.02B | -944.66M | -1.14B | -1.60B | -1.94B | -2.63B | -3.76B | -3.68B | -3.32B | -3.18B | -3.98B | -4.03B | -3.60B | -4.13B | -6.56B | -7.97B | -8.39B |
| Interest capitalized | — | — | — | — | 43.23M | 9.09M | 31.91M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | -103.76M | 60.78M | 129.82M | -917.52M | 179.61M | -16.44M | 1.68B | 1.02B | 1.09B | 2.09B | -315.35M | 390.82M | 349.30M | 2.32B | 2.05B | 286.20M | 599.70M | 732.40M | 816.80M | 1.63B |
| Non-operating interest income | 44.60M | 10.68M | 4.06M | 16.91M | 79.99M | 66.83M | 99.59M | 121.67M | 96.72M | 101.49M | 19.53M | 213.75M | 105.40M | 76.70M | 32.70M | 43.70M | 53.50M | 161.90M | 179.40M | 324.50M |
| Miscellaneous non-operating expense | -148.36M | 50.10M | 125.76M | -934.43M | 99.61M | -83.26M | 1.58B | 898.18M | 996.78M | 1.98B | -334.88M | 177.08M | 243.90M | 2.24B | 2.01B | 242.50M | 544.60M | 570.30M | 637.20M | 1.30B |
| Unusual income/expense | — | — | — | — | — | — | -9.78M | -1.38M | -181.64M | — | -38.57M | -152.87M | 0 | -18.40M | -49.60M | 0 | 0 | 0 | 0 | 0 |
| Pretax income | 758.10M | 1.59B | 2.61B | 1.76B | 2.93B | 3.17B | 3.24B | 1.47B | 1.55B | 2.61B | 2.91B | 4.63B | 6.87B | 7.44B | 7.90B | 7.56B | 3.99B | 1.61B | 4.26B | 7.27B |
| Taxes | -265.09M | -545.66M | -888.42M | -607.34M | -1.04B | -1.11B | -1.15B | -817.88M | -883.43M | -1.00B | -1.44B | -1.59B | -2.29B | -2.57B | -2.25B | -2.03B | -673.50M | 150.50M | -797.10M | -1.57B |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 493.01M | 1.05B | 1.72B | 1.17B | 1.90B | 2.06B | 2.09B | 650.45M | 667.50M | 1.61B | 1.48B | 3.05B | 4.58B | 4.86B | 5.66B | 5.53B | 3.32B | 1.76B | 3.47B | 5.71B |
| Net income | 493.01M | 1.05B | 1.72B | 1.17B | 1.90B | 2.06B | 2.09B | 650.45M | 667.50M | 1.61B | 1.48B | 3.05B | 4.60B | 4.91B | 5.66B | 5.53B | 3.32B | 1.76B | 3.47B | 5.71B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 493.01M | 1.05B | 1.72B | 1.17B | 1.90B | 2.06B | 2.09B | 650.45M | 667.50M | 1.61B | 1.48B | 3.05B | 4.60B | 4.91B | 5.66B | 5.53B | 3.32B | 1.76B | 3.47B | 5.71B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 1.77B | 2.47B | 3.41B | 3.93B | 3.97B | 4.73B | 3.65B | 2.95B | 3.98B | 5.17B | 8.28B | 9.02B | 10.80B | 10.29B | 11.41B | 12.40B | 9.10B | 9.05B | 13.27B | 15.88B |
| EBIT | 1.50B | 2.13B | 3.16B | 3.70B | 3.70B | 4.33B | 3.17B | 2.39B | 3.27B | 4.28B | 6.95B | 7.71B | 9.70B | 9.12B | 9.94B | 10.88B | 7.52B | 7.43B | 11.41B | 14.04B |
| Total operating expenses | -15.77B | -18.26B | -24.98B | -30.58B | -35.37B | -40.42B | -53.80B | -66.08B | -74.56B | -79.15B | -77.96B | -77.79B | -90.46B | -100.30B | -108.90B | -120.26B | -129.90B | -165.09B | -187.34B | -203.44B |
| Prepaid expenses | 21.02M | 22.56M | 122.03M | 205.61M | 448.70M | 449.26M | 463.46M | 1.05B | 624.53M | 1.15B | 751.72M | 774.50M | 872.50M | 1.02B | 1.16B | 967.40M | 1.31B | 1.48B | 1.52B | 1.86B |
| Deferred income, current | — | — | — | — | — | — | — | — | 2.16B | 1.43B | 8.44B | 10.10B | 16.29B | 22.52B | 22.10B | 20.70B | 23.79B | 12.14B | 11.96B | 16.41B |
| Capital and operating lease obligations | 0 | 0 | 33.00K | 0 | 11.90M | 6.26M | 11.12M | 813.00K | 300.51M | 66.03M | 110.95M | 0 | 0 | 0 | 1.11B | 1.67B | 1.63B | 1.48B | 1.48B | 2.11B |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 208.88M | 334.76M | 446.82M | 298.21M | 764.09M | 864.49M | 959.01M | 1.08B | 1.11B | 1.08B | 1.87B | 1.96B | 1.27B | 1.50B | 750.80M | 551.50M | 438.00M | 72.10M | — | 155.50M |
| Deferred income, non-current | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | -50.96M | -196.65M | -286.89M | -285.24M | -354.40M | -355.06M | -357.00M | -149.57M | -174.61M | -575.41M | -11.24M | -411.30M | -613.60M | -1.56B | -5.00M | -1.03B | -1.03B | -771.60M | -1.03B |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800