Kirloskar Oil Engines Ltd
NSE: KIRLOSENG BSE: 533293
₹1450.40
(0.92%)
Tue, 17 Mar 2026, 00:27 am
Market Cap208.51B
PE Ratio38.61
Dividend0.45
Kirloskar Oil Engines Balance Sheet
| Particulars | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -79.64M | -72.06M | -44.80M | -29.70M | -4.20M | -2.00M | -90.40M | -28.10M | -115.50M | -129.70M | -142.10M | -501.20M | -1.06B | -2.10B | -3.28B | -4.83B |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.20M | 12.70M | 13.30M | 7.30M |
| Total assets | 23.64B | 26.90B | 17.86B | 17.66B | 18.72B | 19.55B | 19.96B | 21.91B | 25.28B | 26.02B | 27.62B | 38.01B | 50.54B | 67.63B | 83.30B | 105.31B |
| Total current assets | 15.70B | 17.55B | 11.24B | 10.63B | 11.31B | 12.52B | 13.49B | 16.36B | 16.64B | 17.60B | 16.80B | 22.93B | 27.54B | 34.27B | 37.16B | 43.91B |
| Cash and short term investments | 636.55M | 229.42M | 5.45B | 4.32B | 6.50B | 8.96B | 8.28B | 10.06B | 7.46B | 9.10B | 5.01B | 10.44B | 8.29B | 8.51B | 9.58B | 15.07B |
| Cash & equivalents | 623.88M | 215.86M | 259.20M | 231.80M | 524.20M | 252.60M | 423.50M | 199.90M | 697.60M | 723.90M | 1.41B | 2.58B | 1.64B | 2.80B | 5.01B | 7.48B |
| Short term investments | 12.68M | 13.56M | 5.19B | 4.09B | 5.98B | 8.71B | 7.86B | 9.86B | 6.76B | 8.37B | 3.60B | 7.86B | 6.65B | 5.72B | 4.57B | 7.59B |
| Total receivables, net | 5.21B | 5.90B | 3.99B | 3.94B | 2.12B | 1.54B | 1.95B | 2.67B | 4.38B | 5.11B | 7.39B | 8.37B | 14.89B | 19.35B | 20.32B | 21.87B |
| Accounts receivable - trade, net | 3.85B | 3.82B | 2.99B | 2.89B | 1.77B | 526.20M | 1.58B | 2.01B | 4.02B | 4.08B | 4.12B | 4.39B | 4.69B | 5.28B | 6.07B | 6.96B |
| Other receivables | 1.36B | 2.08B | 1.00B | 1.06B | 350.60M | 1.02B | 371.10M | 655.80M | 365.80M | 1.03B | 3.27B | 3.99B | 10.20B | 14.07B | 14.25B | 14.91B |
| Total inventory | 1.40B | 1.39B | 1.32B | 1.89B | 1.67B | 1.77B | 2.12B | 2.34B | 3.63B | 3.24B | 4.26B | 3.96B | 4.03B | 5.63B | 6.74B | 6.50B |
| Other current assets, total | 113.55M | 232.31M | 73.20M | 53.90M | 1.02B | 238.70M | 1.09B | 1.25B | 1.07B | 51.10M | 66.60M | 67.60M | 220.70M | 629.60M | 393.30M | 331.50M |
| Total non-current assets | 7.95B | 9.35B | 6.62B | 7.03B | 7.41B | 7.03B | 6.48B | 5.56B | 8.65B | 8.42B | 10.82B | 15.08B | 23.00B | 33.36B | 46.14B | 61.40B |
| Long term investments | 2.00B | 2.98B | 260.90M | 372.30M | 532.50M | 519.80M | 151.40M | 183.00M | 163.30M | 328.10M | 2.70B | 6.63B | 14.30B | 24.18B | 34.03B | 47.18B |
| Note receivable - long term | — | — | 109.40M | 272.20M | 247.80M | 293.80M | 100.10M | 132.50M | 163.20M | 328.00M | 1.96B | 6.15B | 13.46B | 23.20B | 33.66B | 46.27B |
| Investments in unconsolidated subsidiaries | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 47.30M | 44.00M | 52.50M | 0 |
| Other investments | 2.00B | 2.98B | 151.50M | 100.10M | 284.70M | 226.00M | 51.30M | 50.50M | 100.00K | 100.00K | 743.30M | 479.00M | 796.70M | 930.90M | 310.70M | 904.70M |
| Net property/plant/equipment | 5.69B | 6.02B | 5.79B | 6.00B | 5.59B | 4.82B | 4.49B | 3.96B | 4.36B | 4.22B | 4.18B | 4.43B | 4.69B | 5.03B | 7.49B | 9.43B |
| Gross property/plant/equipment | 9.52B | 10.42B | 10.30B | 11.19B | 11.71B | 11.88B | 12.42B | 12.65B | 14.29B | 14.43B | 14.83B | 15.56B | 16.27B | 17.11B | 20.10B | 22.08B |
| Deferred tax assets | 193.63M | 273.59M | 181.10M | 227.20M | 208.80M | 223.40M | 266.10M | 208.80M | 285.80M | 67.50M | 30.20M | 40.40M | 327.60M | 535.80M | 650.50M | 550.00M |
| Net intangible assets | 59.35M | 75.00M | 126.00M | 186.90M | 276.40M | 526.80M | 564.00M | 587.00M | 3.01B | 2.86B | 2.93B | 3.10B | 2.98B | 2.97B | 3.24B | 3.57B |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.84B | 1.84B | 1.84B | 1.84B | 1.86B | 1.86B | 1.91B | 1.91B |
| Other intangibles, net | 59.35M | 75.00M | 126.00M | 186.90M | 276.40M | 526.80M | 564.00M | 587.00M | 1.16B | 1.02B | 1.08B | 1.25B | 1.12B | 1.11B | 1.33B | 1.66B |
| Other long term assets, total | 0 | 0 | 262.90M | 248.70M | 795.30M | 936.50M | 989.70M | 616.40M | 814.50M | 918.70M | 962.10M | 878.10M | 700.30M | 628.60M | 710.40M | 639.60M |
| Short term debt | 37.49M | — | 907.60M | 0 | 58.60M | 51.60M | 71.70M | 124.50M | 1.36B | 731.20M | 1.17B | 4.19B | 8.95B | 14.37B | 21.64B | 20.23B |
| Current portion of LT debt and capital leases | — | — | 823.70M | 0 | 0 | 0 | 0 | 0 | 22.60M | 83.40M | 316.80M | 1.49B | 297.10M | 87.60M | 9.39B | 16.19B |
| Short term debt excl. current portion of LT debt | 37.49M | — | 83.90M | 0 | 58.60M | 51.60M | 71.70M | 124.50M | 1.34B | 647.80M | 849.20M | 2.70B | 8.66B | 14.28B | 12.25B | 4.04B |
| Accounts payable | 3.92B | 3.79B | 2.49B | 2.84B | 3.07B | 3.32B | 3.46B | 3.55B | 4.89B | 4.39B | 4.14B | 5.94B | 5.76B | 7.72B | 9.99B | 9.39B |
| Income tax payable | 7.99B | 9.39B | 17.50M | 0 | 137.10M | — | 0 | — | — | 79.60M | 500.00K | 2.50M | 2.50M | 10.40M | 15.80M | 10.00M |
| Long term debt | 2.66B | 2.49B | 782.00M | 0 | 0 | 0 | 0 | 0 | 54.70M | 166.90M | 719.50M | 4.24B | 10.69B | 18.07B | 19.78B | 37.96B |
| Long term debt excl. lease liabilities | 2.66B | 2.49B | 782.00M | 0 | 0 | 0 | 0 | 0 | 54.70M | 166.90M | 719.50M | 4.24B | 10.69B | 18.07B | 19.78B | 37.96B |
| Total equity | 6.80B | 8.89B | 10.33B | 9.59B | 10.53B | 11.04B | 14.44B | 16.17B | 15.75B | 16.99B | 17.45B | 19.22B | 20.82B | 23.04B | 26.60B | 30.57B |
| Shareholders' equity | 6.80B | 8.89B | 10.33B | 9.59B | 10.53B | 11.04B | 14.44B | 16.17B | 15.75B | 16.99B | 17.45B | 19.22B | 20.82B | 23.04B | 26.76B | 30.86B |
| Common equity, total | 6.80B | 8.89B | 10.33B | 9.59B | 10.53B | 11.04B | 14.44B | 16.17B | 15.75B | 16.99B | 17.45B | 19.22B | 20.82B | 23.04B | 26.76B | 30.86B |
| Other common equity | 5.72B | 6.92B | 6.43B | 9.30B | 5.80B | 5.95B | 6.09B | 6.09B | 6.09B | 6.09B | 6.15B | 6.21B | 6.34B | 6.46B | 6.63B | 6.85B |
| Total debt | 2.70B | 2.49B | 1.69B | 0 | 58.60M | 51.60M | 71.70M | 124.50M | 1.42B | 898.10M | 1.89B | 8.43B | 19.65B | 32.44B | 41.42B | 58.19B |
| Net debt | 2.06B | 2.26B | -3.76B | -4.32B | -6.44B | -8.91B | -8.21B | -9.93B | -6.04B | -8.20B | -3.12B | -2.01B | 11.36B | 23.93B | 31.84B | 43.11B |
| Change in accounts receivable | — | 166.45M | 1.59B | 5.80M | 1.07B | 1.57B | -1.14B | -671.40M | -439.30M | -721.20M | -2.27B | -5.16B | -13.61B | -14.28B | -11.86B | -13.50B |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | 130.92M | 107.60M | 286.10M | 40.80M | 177.10M | 36.70M | 172.20M | 126.00M | -458.70M | -241.40M | 1.69B | -149.40M | 2.24B | 2.87B | -266.60M |
| Change in other assets/liabilities | — | 0 | 0 | — | — | — | 332.80M | -270.30M | 53.40M | 70.00M | 27.90M | -28.90M | 179.10M | 187.60M | 87.70M | 222.10M |
| Sale of fixed assets & businesses | — | 7.70M | 918.70M | 9.30M | 19.50M | 15.20M | 4.00M | 8.90M | 10.70M | 280.90M | 10.70M | 10.20M | 11.90M | 9.70M | 174.60M | 516.90M |
| Purchase/sale of investments, net | — | -975.00M | -2.30B | 1.10B | -1.90B | -2.40B | 1.58B | -1.34B | 3.67B | 152.20M | 3.10B | -3.62B | 1.11B | 1.05B | 2.41B | -2.94B |
| Sale/maturity of investments | — | 1.61M | 200.00K | 1.10B | 1.10M | 0 | 1.58B | 0 | 3.67B | 152.20M | 3.11B | — | 1.21B | 1.05B | 2.41B | — |
| Purchase of investments | — | -976.62M | -2.30B | 0 | -1.90B | -2.40B | 0 | -1.34B | 0 | 0 | -4.90M | -3.62B | -100.50M | -5.20M | 0 | -2.94B |
| Other investing cash flow items, total | — | 0 | 0 | 0 | 0 | 0 | 0 | 9.30M | 1.00M | 0 | -3.80M | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | — | -369.47M | -990.90M | -1.64B | 0 | 0 | 71.70M | 52.80M | 458.30M | -519.20M | 876.90M | 6.54B | 11.13B | 12.75B | 8.94B | 16.36B |
| Issuance/retirement of long term debt | — | -369.47M | -1.07B | -1.64B | 0 | 0 | 71.70M | 52.80M | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | — | — | 83.90M | — | — | 0 | 0 | — | 0 | 0 | 0 | — | 0 | 0 | 0 | — |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | 458.30M | -519.20M | 876.90M | 6.54B | 11.13B | 12.75B | 8.94B | 16.36B |
| Total cash dividends paid | — | -579.19M | -579.80M | -575.60M | -717.40M | -841.30M | -1.74B | 0 | -1.31B | -871.70M | -1.13B | -216.90M | -578.40M | -723.40M | -724.40M | -870.70M |
| Other financing cash flow items, total | — | -96.75M | -94.50M | -250.80M | 0 | 0 | 0 | 0 | 0 | 0 | -5.00M | 0 | 0 | 700.00K | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800