KMC Speciality Hospitals (India) Ltd
NSE: BSE: 524520
₹78.75
(-2.20%)
Sun, 05 Apr 2026, 04:38 am
Market Cap13.13B
PE Ratio35.07
Dividend0
KMC Speciality Hospitals (India) Balance Sheet
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -14.02M | -11.46M | -4.83M | -14.92M | -21.35M | -22.06M | -20.21M | -16.39M | -14.17M | -9.80M | -14.02M | -11.38M | -11.77M | -9.81M | -11.27M | -15.81M | -100.17M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 288.66M | 210.00M | 230.69M | 309.36M | 344.46M | 359.58M | 331.83M | 312.94M | 400.16M | 552.43M | 595.21M | 724.76M | 1.05B | 1.30B | 1.83B | 2.64B | 2.86B |
| Total current assets | 9.54M | 20.44M | 54.60M | 53.26M | 35.02M | 27.81M | 26.09M | 29.75M | 42.53M | 79.03M | 125.20M | 177.04M | 261.27M | 424.77M | 518.58M | 335.19M | 332.41M |
| Cash and short term investments | 860.49K | 885.84K | 31.74M | 29.93M | 1.22M | 4.23M | 3.03M | 3.33M | 8.70M | 36.08M | 63.75M | 99.91M | 176.99M | 331.61M | 387.91M | 226.78M | 171.61M |
| Cash & equivalents | 860.49K | 885.84K | 1.34M | 24.91M | 1.22M | 4.23M | 3.03M | 3.33M | 8.70M | 3.47M | 63.75M | 11.20M | 21.28M | 16.67M | 18.37M | 48.46M | 91.90M |
| Short term investments | — | — | 30.40M | 5.03M | 0 | 0 | 0 | 0 | 0 | 32.61M | 0 | 88.71M | 155.71M | 314.94M | 369.54M | 178.32M | 79.70M |
| Total receivables, net | 5.88M | 14.98M | 16.99M | 17.14M | 16.82M | 14.91M | 15.14M | 19.51M | 24.98M | 35.50M | 49.38M | 47.79M | 53.35M | 62.95M | 84.90M | 73.17M | 110.55M |
| Accounts receivable - trade, net | 5.05M | 14.08M | 11.14M | 12.62M | 16.49M | 9.59M | 11.94M | 19.02M | 24.59M | 34.35M | 17.30M | 34.80M | 50.17M | 56.70M | 77.12M | 68.52M | 100.46M |
| Other receivables | 832.58K | 899.55K | 5.85M | 4.53M | 331.08K | 5.32M | 3.21M | 491.05K | 384.00K | 1.15M | 32.07M | 12.99M | 3.18M | 6.25M | 7.77M | 4.66M | 10.09M |
| Total inventory | 1.56M | 2.99M | 5.42M | 5.80M | 7.31M | 7.88M | 7.33M | 6.54M | 6.91M | 7.11M | 10.00M | 26.71M | 18.54M | 20.66M | 23.60M | 23.13M | 35.44M |
| Other current assets, total | 512.41K | 474.44K | 452.74K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 2.08M | — | 4.73M | 2.30M | — |
| Total non-current assets | 279.12M | 189.56M | 176.09M | 256.10M | 309.45M | 331.77M | 305.74M | 283.19M | 357.64M | 473.40M | 470.02M | 547.73M | 788.63M | 879.02M | 1.31B | 2.30B | 2.53B |
| Long term investments | 0 | 0 | 0 | 400.00K | 1.40M | 550.00K | 1.53M | 751.60K | 9.01M | 11.59M | 52.59M | 44.18M | 11.65M | 5.48M | 6.55M | 27.77M | 5.47M |
| Note receivable - long term | 0 | 0 | — | — | — | 0 | 162.64K | 31.60K | 4.05M | 6.72M | 47.60M | 39.52M | 7.41M | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 520.00K | 520.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 400.00K | 1.40M | 550.00K | 850.00K | 200.00K | 4.96M | 4.87M | 4.98M | 4.66M | 4.24M | 5.48M | 6.55M | 27.77M | 5.47M |
| Net property/plant/equipment | 101.41M | 120.88M | 176.08M | 242.68M | 301.92M | 286.55M | 253.46M | 227.46M | 246.96M | 363.75M | 351.39M | 428.05M | 747.91M | 815.71M | 1.25B | 2.23B | 2.47B |
| Gross property/plant/equipment | 243.47M | 261.39M | 324.86M | 377.71M | 412.53M | 437.13M | 440.07M | 441.89M | 278.57M | 432.35M | 460.44M | 581.74M | 946.55M | 1.06B | 1.56B | 2.61B | 3.02B |
| Deferred tax assets | 37.57M | 36.96M | — | — | — | 25.91M | 21.84M | 18.11M | 70.19M | 66.28M | 31.84M | 60.72M | 0 | 16.16M | 20.19M | 0 | — |
| Net intangible assets | 74.98K | 41.65K | 8.32K | 1 | 1 | 45.86K | 428.57K | 474.26K | 372.00K | 3.12M | 5.80M | 6.20M | 4.99M | 8.04M | 3.87M | 648.00K | 441.00K |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 74.98K | 41.65K | 8.32K | 1 | 1 | 45.86K | 428.57K | 474.26K | 372.00K | 3.12M | 5.80M | 6.20M | 4.99M | 8.04M | 3.87M | 648.00K | 441.00K |
| Other long term assets, total | 0 | 0 | 0 | 13.03M | 6.13M | 18.72M | 28.48M | 36.40M | 31.10M | 28.66M | 28.40M | 8.58M | 24.08M | 33.63M | 31.30M | 47.75M | 47.52M |
| Short term debt | 700.00K | 0 | 4.51M | 16.69M | 24.26M | 43.35M | 44.64M | 46.77M | 28.85M | 41.50M | 26.55M | 21.57M | 14.80M | 76.32M | 55.14M | 103.38M | 116.00M |
| Current portion of LT debt and capital leases | 0 | 0 | 0 | 4.17M | 14.33M | 31.98M | 32.06M | 32.59M | 28.85M | 33.28M | 26.55M | 21.57M | 14.80M | 3.58M | 55.14M | 103.38M | 116.00M |
| Short term debt excl. current portion of LT debt | 700.00K | 0 | 4.51M | 12.53M | 9.94M | 11.36M | 12.58M | 14.18M | 0 | 8.22M | 0 | 0 | 0 | 72.74M | 0 | 0 | 0 |
| Accounts payable | 2.31M | 4.94M | 5.53M | 8.09M | 14.68M | 26.67M | 26.69M | 27.38M | 32.37M | 40.92M | 52.72M | 43.49M | 52.08M | 54.05M | 64.14M | 75.60M | 140.83M |
| Income tax payable | 4.00M | 536.90K | — | 5.75M | 7.63M | — | — | — | — | — | 874.00K | 0 | — | — | — | — | — |
| Long term debt | 107.60M | 155.40M | 87.21M | 137.15M | 133.43M | 122.62M | 94.93M | 59.86M | 34.56M | 103.78M | 76.52M | 64.61M | 275.75M | 211.51M | 444.31M | 714.78M | 778.48M |
| Long term debt excl. lease liabilities | 107.60M | 155.40M | 87.21M | 137.15M | 133.43M | 122.62M | 94.93M | 59.86M | 34.56M | 103.78M | 76.52M | 64.61M | 275.75M | 211.51M | 444.31M | 714.78M | 778.48M |
| Total equity | 155.63M | 42.73M | 116.44M | 124.47M | 133.83M | 100.68M | 101.92M | 134.06M | 240.38M | 304.08M | 390.71M | 506.57M | 633.26M | 868.03M | 1.14B | 1.44B | 1.64B |
| Shareholders' equity | 155.63M | 42.73M | 116.44M | 124.47M | 133.83M | 100.68M | 101.92M | 134.06M | 240.38M | 304.08M | 390.71M | 506.57M | 633.26M | 868.03M | 1.14B | 1.44B | 1.64B |
| Common equity, total | 155.63M | 42.73M | 116.44M | 124.47M | 133.83M | 100.68M | 101.92M | 134.06M | 240.38M | 304.08M | 390.71M | 506.57M | 633.26M | 868.03M | 1.14B | 1.44B | 1.64B |
| Other common equity | 30.18M | 30.18M | -46.65M | -38.62M | -29.26M | 0 | 0 | 0 | 0 | 0 | -1.66M | -3.23M | -4.33M | -6.82M | -6.71M | -9.73M | -16.49M |
| Total debt | 108.30M | 155.40M | 91.73M | 153.85M | 157.70M | 165.96M | 139.57M | 106.62M | 63.41M | 145.28M | 103.07M | 86.18M | 290.55M | 287.83M | 499.45M | 818.16M | 894.48M |
| Net debt | 107.44M | 154.52M | 59.99M | 123.91M | 156.48M | 161.73M | 136.54M | 103.29M | 54.71M | 109.20M | 39.33M | -13.73M | 113.57M | -43.78M | 111.54M | 591.39M | 722.87M |
| Change in accounts receivable | -3.77M | -9.45M | 1.15M | -377.23K | -4.11M | -1.16M | -2.66M | -7.54M | -11.60M | -22.06M | -3.88M | -7.57M | -10.75M | -14.37M | -13.10M | -272.00K | -19.90M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | — | — | 960.42K | 6.59M | — | — | -3.15M | 2.04M | 8.55M | 11.80M | -9.23M | 8.59M | 1.97M | 10.17M | 11.46M | 87.38M |
| Change in other assets/liabilities | -988.19K | 2.31M | 6.10M | 5.05M | 18.08M | 28.31M | 7.86M | -902.24K | -1.72M | 3.34M | 4.58M | -47.59M | 30.75M | 11.29M | -10.09M | -17.67M | -4.70M |
| Sale of fixed assets & businesses | 1.26M | 2.03M | 145.89K | 399.30K | 3.70M | 3.16M | 378.60K | 0 | 0 | 210.00K | 0 | 0 | 367.00K | 655.00K | 101.00K | 315.00K | 112.00K |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | 0 | 700.00K | 0 | 499.00K | -32.63M | -13.52M | -42.81M | -67.00M | -160.47M | -55.52M | 169.99M | 120.91M |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 700.00K | 0 | 499.00K | 0 | 0 | 0 | 0 | 0 | 0 | 169.99M | 120.91M |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -32.63M | -13.52M | -42.81M | -67.00M | -160.47M | -55.52M | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 120.00K | -880.00K | 0 | 0 | 0 | 0 | 0 | -50.59M | -9.47M | 41.12M | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 23.20M | 32.17M | -63.36M | 57.12M | -6.31M | 7.41M | -26.81M | -32.97M | -40.26M | 67.67M | -42.22M | -25.45M | 191.94M | -618.00K | 176.22M | 278.98M | 95.26M |
| Issuance/retirement of long term debt | 23.20M | 32.17M | -63.36M | 49.62M | -3.72M | 7.41M | -26.81M | -32.97M | 0 | 0 | 0 | 0 | 0 | 0 | 176.22M | 278.98M | 95.26M |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 7.50M | -2.59M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | -40.26M | 67.67M | -42.22M | -25.45M | 191.94M | -618.00K | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.00K | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800