Kothari Products Ltd
NSE: KOTHARIPRO BSE: 530299
₹63.86
(0.74%)
Fri, 27 Mar 2026, 08:09 pm
Market Cap3.86B
PE Ratio9.10
Dividend0
Distribution Services
Wholesale Distributors
24.5KKothari Products Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1.64B | 1.37B | 1.70B | 2.29B | 5.72B | 15.85B | 38.34B | 48.75B | 55.90B | 64.73B | 67.03B | 61.45B | 62.96B | 57.19B | 41.13B | 31.17B | 33.97B | 13.87B | 9.92B | 9.58B |
| Gross profit | 632.81M | 159.71M | 195.49M | -19.93M | 389.09M | 597.70M | 1.19B | 1.09B | 2.13B | 1.39B | 1.02B | 814.60M | 1.25B | 3.35B | 197.50M | 207.30M | 243.40M | 121.10M | 66.30M | 99.50M |
| Operating expenses (excl. COGS) | -328.99M | -18.17M | -49.38M | -9.01M | -432.71M | -361.60M | -283.50M | -606.40M | -351.20M | -468.60M | -792.50M | -889.60M | -388.20M | -1.37B | -453.30M | -404.30M | -154.30M | -283.20M | -56.70M | -978.10M |
| Selling/general/admin expenses, total | -327.88M | — | — | — | -387.95M | -293.40M | -243.70M | -603.20M | -348.90M | -466.00M | -790.40M | -887.40M | -386.40M | -1.36B | -451.50M | -289.60M | -68.30M | -177.30M | -48.60M | -231.10M |
| Research & development | — | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -327.88M | — | — | — | -387.95M | -293.40M | -243.70M | -603.20M | -348.90M | -466.00M | -790.40M | -887.40M | -386.40M | -1.36B | -451.50M | -289.60M | -68.30M | -177.30M | -48.60M | -231.10M |
| Other operating expenses, total | -1.12M | -18.17M | -49.38M | -9.01M | -44.76M | -68.20M | -39.80M | -3.20M | -2.30M | -2.60M | -2.10M | -2.20M | -1.80M | -2.00M | -1.80M | -114.70M | -86.00M | -105.90M | -8.10M | -747.00M |
| Operating income | 303.82M | 141.54M | 146.11M | -28.93M | -43.62M | 236.10M | 901.70M | 480.80M | 1.78B | 920.10M | 228.50M | -75.00M | 858.80M | 1.99B | -255.80M | -197.00M | 89.10M | -162.10M | 9.60M | -878.60M |
| Non-operating income, total | 565.42M | 797.67M | 634.32M | 247.12M | 921.02M | 553.80M | -13.40M | 810.10M | -846.40M | 171.60M | 831.30M | 1.23B | -178.40M | -375.80M | 808.60M | -217.60M | 96.80M | 236.20M | 192.10M | -6.30M |
| Interest expense, net of interest capitalized | -788.00K | -939.00K | -2.93M | -19.29M | -36.05M | -27.30M | -124.50M | -238.60M | -321.10M | -540.10M | -754.70M | -775.00M | -449.20M | -586.30M | -501.60M | -433.90M | -318.60M | -129.00M | -61.40M | -56.60M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 566.21M | 804.86M | 637.25M | 266.41M | 957.06M | 566.30M | 83.00M | 1.00B | -549.60M | 711.70M | 1.59B | 1.46B | 164.30M | 203.50M | 1.32B | 127.90M | 451.80M | 402.40M | 229.90M | 43.50M |
| Non-operating interest income | 10.19M | 9.33M | 6.38M | 92.53M | 148.36M | 232.00M | 1.09B | 1.63B | 1.45B | 1.56B | 1.61B | 1.18B | 592.70M | 374.30M | 150.30M | 114.60M | 77.60M | 154.90M | 89.90M | 151.90M |
| Miscellaneous non-operating expense | 556.02M | 795.53M | 630.87M | 173.87M | 808.70M | 334.30M | -1.00B | -628.90M | -2.00B | -846.50M | 103.80M | 360.10M | -402.60M | -170.80M | 1.16B | 13.30M | 374.20M | 247.50M | 140.00M | -108.40M |
| Unusual income/expense | 0 | -6.25M | — | — | — | 14.80M | 28.10M | 48.60M | 24.30M | — | — | 545.40M | 106.50M | 7.00M | -4.90M | 88.40M | -36.40M | -37.20M | 23.60M | 6.80M |
| Pretax income | 869.24M | 939.22M | 780.43M | 218.19M | 877.40M | 789.90M | 888.30M | 1.29B | 929.60M | 1.09B | 1.06B | 1.15B | 680.40M | 1.62B | 552.80M | -414.60M | 185.90M | 74.10M | 201.70M | -884.90M |
| Taxes | -102.64M | -115.32M | -127.61M | -30.57M | -164.85M | -129.90M | -278.50M | -420.00M | -298.20M | -348.20M | -389.10M | -397.20M | -126.90M | -388.90M | -200.60M | -23.10M | -46.00M | -41.40M | -9.10M | -52.10M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.20M |
| After tax other income/expense | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 766.60M | 823.90M | 652.82M | 187.62M | 712.55M | 660.00M | 609.80M | 870.90M | 631.40M | 743.50M | 670.70M | 757.20M | 553.50M | 1.24B | 347.40M | -563.10M | 146.80M | 51.90M | 324.90M | -952.10M |
| Net income | 766.60M | 823.90M | 652.82M | 187.62M | 712.55M | 660.00M | 609.80M | 870.90M | 631.40M | 743.50M | 670.70M | 757.20M | 553.50M | 1.24B | 347.40M | -563.10M | 146.80M | 51.90M | 324.90M | -952.10M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 766.60M | 823.90M | 652.82M | 187.62M | 712.55M | 660.00M | 609.80M | 870.90M | 631.40M | 743.50M | 670.70M | 757.20M | 553.50M | 1.24B | 347.40M | -563.10M | 146.80M | 51.90M | 324.90M | -952.10M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 321.39M | 161.59M | 170.27M | -9.56M | -28.08M | 248.00M | 913.90M | 505.80M | 1.79B | 943.70M | 254.60M | -48.30M | 887.90M | 2.02B | -224.00M | -167.00M | 116.70M | -138.20M | 28.60M | -859.80M |
| EBIT | 303.82M | 141.54M | 146.11M | -28.93M | -43.62M | 236.10M | 901.70M | 480.80M | 1.78B | 920.10M | 228.50M | -75.00M | 858.80M | 1.99B | -255.80M | -197.00M | 89.10M | -162.10M | 9.60M | -878.60M |
| Total operating expenses | -1.34B | -1.23B | -1.56B | -2.32B | -5.77B | -15.62B | -37.44B | -48.27B | -54.12B | -63.81B | -66.80B | -61.52B | -62.10B | -55.20B | -41.39B | -31.37B | -33.88B | -14.03B | -9.91B | -10.46B |
| Prepaid expenses | — | 0 | 0 | — | 0 | 0 | 646.60M | 805.10M | 1.05B | 1.15B | 1.08B | 1.15B | — | — | — | 2.20M | 1.00M | 900.00K | 400.00K | 500.00K |
| Deferred income, current | — | — | — | — | — | — | — | — | 6.27B | 9.58B | 2.91B | 211.20M | 200.50M | 800.00K | 100.00K | 110.90M | 200.00K | 17.70M | 10.70M | 59.10M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 18.53M | 14.53M | 16.28M | 5.20M | 7.62M | 5.40M | 4.70M | 7.30M | 10.80M | 5.90M | 3.00M | — | — | — | — | 200.00K | 4.30M | — | — | 165.20M |
| Deferred income, non-current | — | — | — | — | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 1.00K | 1.00K | -300.00K | 100.00K | 100.00K | 200.00K | 200.00K | 1.70M | 1.80M | 200.00K | 0 | 0 | 0 | 0 | 0 | 0 | 288.00M |
| Change in accrued expenses | — | — | — | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -66.19M | -66.22M | -59.46M | -66.44M | -66.34M | -133.10M | -145.80M | -99.40M | -132.30M | -119.30M | -262.90M | 0 | -107.80M | -53.90M | -36.00M | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800