Kreon Finnancial Services Ltd
NSE: BSE: 530139
₹31.50
(0.41%)
Fri, 13 Mar 2026, 02:39 am
Market Cap634.36M
PE Ratio10.44
Dividend0
Kreon Finnancial Services Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 49.94M | 50.58M | 66.96M | — | 65.78M | 97.14M | 307.69M | 131.71M | 125.50M | 124.08M | 137.37M | 114.03M | 92.30M | 98.32M | 100.96M | 99.27M | 206.53M | 309.33M | 633.84M | 662.23M |
| Total current assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash and short term investments | 708.68K | 130.89K | 717.00K | — | 750.06K | 1.55M | 1.39M | 804.18K | 2.14M | 143.46K | 31.72M | 1.26M | 1.29M | 10.61M | 6.99M | 13.34M | 14.40M | 14.85M | 211.94M | 204.43M |
| Cash & equivalents | 708.68K | 130.89K | 717.00K | — | 750.06K | 1.55M | 1.39M | 804.18K | 2.14M | 143.46K | 219.13K | 1.26M | 1.29M | 10.00M | 6.33M | 12.84M | 14.40M | 13.80M | 29.93M | 11.75M |
| Short term investments | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 31.50M | 0 | 0 | 607.25K | 664.64K | 506.04K | 0 | 1.05M | 182.01M | 192.68M |
| Total receivables, net | 27.10M | 26.16M | 31.62M | — | 42.66M | 70.64M | 176.36M | 29.08M | 5.60M | 4.40M | 15.88M | 420.03K | 7.82M | 0 | 1.44M | 1.06M | 0 | 0 | 2.33M | 2.11M |
| Accounts receivable - trade, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other receivables | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other current assets, total | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total non-current assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Note receivable - long term | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 18.40M | 19.10M | 29.70M | — | 21.91M | 24.19M | 43.55M | 101.73M | 26.01M | 26.01M | 26.02M | 6.91M | 9.66M | 4.78M | 4.06M | 10.75M | 43.23M | 12.44M | 103.42M | 113.28M |
| Net property/plant/equipment | 1.50M | 1.20M | 899.93K | — | 307.24K | 65.92K | 18.66M | 75.00K | 12.51K | 7.51K | 0 | 1.22M | 2.01M | 2.45M | 1.88M | 1.16M | 1.15M | 17.84M | 21.31M | 19.94M |
| Gross property/plant/equipment | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred tax assets | — | — | — | — | 0 | — | 416.81K | — | — | — | — | — | — | 91.84K | 539.44K | — | — | 6.10M | 914.00K | 7.89M |
| Net intangible assets | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 3.30M | 15.03M | 16.83M | 13.46M | 13.20M |
| Goodwill, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other intangibles, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other long term assets, total | — | — | 3.14M | — | 0 | 0 | — | 25.00K | 91.72M | 93.51M | 63.76M | 104.22M | 71.51M | 3.86M | 2.25M | 2.24M | 2.37M | 1.12M | 9.03M | 3.39M |
| Short term debt | 0 | 0 | 0 | — | 0 | 0 | 54.65M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 76.61M | 75.14M | 0 | 0 | 0 | 0 |
| Current portion of LT debt and capital leases | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short term debt excl. current portion of LT debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accounts payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income tax payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term debt | 0 | 0 | 0 | — | 0 | 0 | 23.67M | 0 | 0 | 0 | 12.96M | 9.96M | 23.34M | 30.23M | 0 | 0 | 65.72M | 95.47M | 291.81M | 327.86M |
| Long term debt excl. lease liabilities | 0 | 0 | 0 | — | 0 | 0 | 23.67M | 0 | 0 | 0 | 12.96M | 9.96M | 23.34M | 30.23M | 0 | 0 | 65.72M | 95.47M | 291.81M | 327.86M |
| Total equity | 47.96M | 48.19M | 48.85M | — | 43.98M | 72.39M | 112.07M | 124.02M | 124.66M | 123.21M | 123.39M | 101.16M | 63.83M | 62.98M | 18.75M | 19.28M | 133.56M | 208.22M | 328.82M | 309.51M |
| Shareholders' equity | 47.96M | 48.19M | 48.85M | — | 43.98M | 72.39M | 87.52M | 124.02M | 124.66M | 123.21M | 123.39M | 101.16M | 63.83M | 62.98M | 18.75M | 19.28M | 133.56M | 208.22M | 328.82M | 309.51M |
| Common equity, total | 47.96M | 48.19M | 48.85M | — | 43.98M | 72.39M | 87.52M | 124.02M | 124.66M | 123.21M | 123.39M | 101.16M | 63.83M | 62.98M | 18.75M | 19.28M | 130.36M | 208.22M | 328.82M | 309.51M |
| Other common equity | -2.20M | -1.98M | -1.31M | — | -6.19M | 22.23M | 37.35M | -3.68M | 29.16M | 29.16M | 29.20M | 29.20M | 0 | -1.00M | -2.25M | 3.10M | 86.87M | 64.48M | 41.51M | 31.89M |
| Total debt | 0 | 0 | 0 | — | 0 | 0 | 78.31M | 0 | 0 | 0 | 12.96M | 9.96M | 23.34M | 30.23M | 76.61M | 75.14M | 65.72M | 95.47M | 291.81M | 327.86M |
| Net debt | -708.68K | -130.89K | -717.00K | — | -750.06K | -1.55M | 76.93M | -804.18K | -2.14M | -143.46K | -18.76M | 8.69M | 22.04M | 19.62M | 69.62M | 61.80M | 51.31M | 80.62M | 79.87M | 123.42M |
| Change in accounts receivable | 2.49M | -830.76K | -5.51M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in taxes payable | 0 | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | -182.44K | 412.97K | 15.71M | — | — | — | — | — | — | 0 | 0 | 0 | 0 | — | — | — | — | 45.00K | 2.03M | 744.00K |
| Change in other assets/liabilities | 0 | 0 | 0 | — | — | — | — | — | — | -561.85K | -110.16K | 5.33M | 38.15M | -208.29K | -69.71K | -1.17M | 339.00K | 2.85M | -3.40M | 15.60M |
| Sale of fixed assets & businesses | — | — | — | — | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.30M |
| Purchase/sale of investments, net | — | — | — | — | -3.73M | -2.28M | — | -29.27M | 24.76M | 0 | 0 | 0 | 2.24M | 25.01K | 0 | 0 | 0 | 357.00K | -247.54M | -11.34M |
| Sale/maturity of investments | — | — | — | — | 0 | 0 | — | 0 | 24.76M | 0 | 0 | 0 | 2.24M | 25.01K | 0 | 0 | 0 | 2.34M | — | 225.16M |
| Purchase of investments | — | — | — | — | -3.73M | -2.28M | — | -29.27M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.99M | -247.54M | -236.50M |
| Other investing cash flow items, total | -2.30M | -700.00K | -10.60M | — | 0 | 0 | — | 0 | 0 | 0 | 7.51K | 0 | 0 | 0 | 0 | 0 | -1.00K | 1.00K | 0 | 0 |
| Issuance/retirement of debt, net | — | — | — | — | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 6.86M | 42.48M | -1.31M | 1.49M | 16.84M | 197.12M | 33.57M |
| Issuance/retirement of long term debt | — | — | — | — | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | -36.17K | -57.39K | 158.60K | 0 | — | — | — |
| Issuance/retirement of short term debt | — | — | — | — | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42.54M | -1.47M | 1.49M | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | 6.89M | 42.54M | — | — | 16.84M | 197.12M | 33.57M |
| Total cash dividends paid | — | — | — | — | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | — | — | — | — | 1.37K | 28.06M | — | 32.64M | 15.68K | 0 | 0 | -1.51M | -1.62M | 305.31K | 0 | 0 | 0 | 0 | 0 | 1.08M |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800