Kriti Nutrients Ltd
NSE: KRITINUT BSE: 533210
₹65.35
(3.68%)
Tue, 17 Mar 2026, 08:59 pm
Market Cap3.18B
PE Ratio10.09
Dividend0.47
Kriti Nutrients Balance Sheet
| Particulars | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -46.84M | -45.60M | -47.28M | -51.74M | -24.15M | -16.98M | -9.38M | -21.05M | -35.32M | -13.90M | -5.73M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -303.00K |
| Total assets | 780.09M | 754.74M | 1.03B | 1.11B | 1.03B | 1.27B | 1.24B | 1.68B | 1.93B | 2.09B | 2.38B |
| Total current assets | 425.83M | 401.31M | 670.33M | 690.95M | 541.25M | 720.99M | 653.85M | 1.04B | 1.27B | 1.14B | 952.25M |
| Cash and short term investments | 18.57M | 18.23M | 19.34M | 14.53M | 19.12M | 20.74M | 51.80M | 63.32M | 217.38M | 342.43M | 265.85M |
| Cash & equivalents | 18.57M | 1.46M | 4.05M | 11.42M | 13.40M | 1.77M | 1.91M | 11.87M | 30.15M | 98.24M | 25.43M |
| Short term investments | 0 | 16.77M | 15.29M | 3.11M | 5.72M | 18.97M | 49.88M | 51.45M | 187.23M | 244.19M | 240.42M |
| Total receivables, net | 121.19M | 116.02M | 183.67M | 170.93M | 249.47M | 303.84M | 184.72M | 347.61M | 279.79M | 259.11M | 224.45M |
| Accounts receivable - trade, net | 71.67M | 50.74M | 147.76M | 123.80M | 131.40M | 224.97M | 92.56M | 115.71M | 125.97M | 206.80M | 89.79M |
| Other receivables | 49.51M | 65.29M | 35.91M | 47.13M | 118.07M | 78.87M | 92.16M | 231.90M | 153.82M | 52.30M | 134.66M |
| Total inventory | 264.28M | 244.37M | 385.39M | 349.81M | 271.09M | 376.89M | 396.62M | 580.14M | 704.60M | 491.63M | 439.09M |
| Other current assets, total | 1.53M | 1.44M | 1.49M | 1.53M | 1.56M | 15.35M | 14.33M | 44.85M | 62.41M | 40.59M | 17.17M |
| Total non-current assets | 354.26M | 353.43M | 362.70M | 415.46M | 492.44M | 550.82M | 588.64M | 640.79M | 661.31M | 950.34M | 1.43B |
| Long term investments | 1.49M | 2.77M | 3.27M | 3.58M | 81.40M | 81.04M | 100.11M | 100.00M | 100.00M | 350.05M | 832.39M |
| Note receivable - long term | — | — | — | — | 80.00M | 80.00M | 100.00M | 100.00M | 100.00M | 243.50M | 143.50M |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 325.57M |
| Other investments | 1.49M | 2.77M | 3.27M | 3.58M | 1.40M | 1.04M | 111.00K | 0 | 0 | 106.55M | 363.32M |
| Net property/plant/equipment | 345.00M | 343.50M | 347.08M | 399.52M | 396.11M | 449.95M | 469.27M | 523.08M | 547.75M | 587.78M | 580.56M |
| Gross property/plant/equipment | 614.98M | 633.14M | 369.43M | 445.44M | 467.20M | 546.91M | 597.98M | 686.59M | 751.07M | 829.64M | 875.75M |
| Deferred tax assets | — | — | — | — | — | — | — | — | — | — | — |
| Net intangible assets | 3.60M | 2.38M | 7.18M | 5.24M | 7.44M | 8.48M | 7.06M | 4.52M | 3.39M | 1.88M | 1.17M |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 3.60M | 2.38M | 7.18M | 5.24M | 7.44M | 8.48M | 7.06M | 4.52M | 3.39M | 1.88M | 1.17M |
| Other long term assets, total | 4.18M | 4.78M | 5.16M | 7.11M | 7.49M | 11.34M | 12.20M | 13.19M | 10.17M | 10.64M | 11.61M |
| Short term debt | 165.30M | 136.08M | 346.62M | 295.86M | 123.56M | 63.30M | 9.80M | 351.85M | 382.27M | 102.75M | 15.15M |
| Current portion of LT debt and capital leases | 37.66M | 30.51M | 7.00M | — | 0 | 1.15M | 1.48M | 1.85M | 2.27M | 2.75M | 3.16M |
| Short term debt excl. current portion of LT debt | 127.64M | 105.57M | 339.61M | 295.86M | 123.56M | 62.14M | 8.32M | 350.00M | 380.00M | 100.00M | 11.99M |
| Accounts payable | 192.92M | 154.84M | 169.50M | 90.92M | 105.01M | 67.25M | 72.26M | 68.14M | 67.96M | 48.75M | 51.96M |
| Income tax payable | 27.11M | 29.50M | 31.25M | 84.65M | 3.21M | 7.07M | 3.72M | 7.59M | 1.85M | 9.19M | 502.00K |
| Long term debt | 37.75M | 7.00M | 0 | 0 | 0 | 27.06M | 25.58M | 23.73M | 21.45M | 18.70M | 15.55M |
| Long term debt excl. lease liabilities | 37.75M | 7.00M | 0 | 0 | 0 | 27.06M | 25.58M | 23.73M | 21.45M | 18.70M | 15.55M |
| Total equity | 266.16M | 326.80M | 382.37M | 535.09M | 691.12M | 869.88M | 1.01B | 1.13B | 1.32B | 1.76B | 2.12B |
| Shareholders' equity | 266.16M | 326.80M | 382.37M | 535.09M | 691.12M | 869.88M | 1.01B | 1.13B | 1.32B | 1.76B | 2.12B |
| Common equity, total | 266.16M | 326.80M | 382.37M | 535.09M | 691.12M | 869.88M | 1.01B | 1.13B | 1.32B | 1.76B | 2.12B |
| Other common equity | 88.70M | 103.64M | 107.23M | 119.85M | 132.38M | 146.95M | 160.65M | 174.04M | 193.78M | 244.56M | 283.38M |
| Total debt | 203.05M | 143.08M | 346.62M | 295.86M | 123.56M | 90.36M | 35.38M | 375.58M | 403.73M | 121.45M | 30.69M |
| Net debt | 184.48M | 124.85M | 327.28M | 281.33M | 104.43M | 69.62M | -16.42M | 312.26M | 186.35M | -220.98M | -235.16M |
| Change in accounts receivable | -30.07M | 25.88M | -95.86M | 23.97M | -7.60M | -96.44M | 131.48M | -25.01M | -10.53M | -86.18M | 114.09M |
| Change in taxes payable | — | — | — | — | — | -3.86M | 0 | — | — | — | — |
| Change in accounts payable | 44.65M | -38.08M | 18.18M | -78.59M | 14.09M | -36.92M | 5.01M | -4.12M | -178.00K | -19.21M | 3.21M |
| Change in other assets/liabilities | -15.40M | -29.19M | -35.16M | -19.80M | -64.80M | 112.63M | -126.98M | -83.20M | 102.20M | -41.39M | -272.57M |
| Sale of fixed assets & businesses | 900.00K | 0 | 869.00K | 1.93M | 0 | 0 | 0 | 0 | 0 | 1.60M | 0 |
| Purchase/sale of investments, net | -3.69M | 366.00K | -4.24M | 11.97M | -2.59M | -13.10M | 534.00K | -4.46M | -841.00K | -220.30M | -315.21M |
| Sale/maturity of investments | — | 573.00K | 0 | 12.21M | 100.00K | 360.00K | 1.55M | 117.00K | 669.00K | 1.86M | 16.51M |
| Purchase of investments | -3.69M | -207.00K | -4.24M | -239.00K | -2.69M | -13.46M | -1.01M | -4.58M | -1.51M | -222.17M | -331.73M |
| Other investing cash flow items, total | 0 | 0 | 26.70M | -1.00K | -1.00K | 0 | -1.00K | -140.00M | -9.70M | -13.80M | 20.00M |
| Issuance/retirement of debt, net | 6.98M | -52.82M | 227.04M | -43.75M | -172.31M | -61.41M | -53.83M | 341.68M | 30.00M | -280.00M | -88.01M |
| Issuance/retirement of long term debt | -45.69M | -30.75M | -7.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 52.67M | -22.07M | 234.04M | -43.75M | -172.31M | -61.41M | -53.83M | 341.68M | 30.00M | -280.00M | -88.01M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | -5.86M | -13.27M | 0 | -7.24M | -10.87M | -10.87M | -8.92M | -8.77M | -8.72M | -12.54M | -14.95M |
| Other financing cash flow items, total | -82.00K | -147.00K | -46.76M | -63.34M | -909.00K | 979.00K | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800