Lotus Eye Hospital & Institute Ltd
NSE: LOTUSEYE BSE: 532998
₹98.22
(-4.38%)
Wed, 01 Apr 2026, 11:16 pm
Market Cap2.11B
PE Ratio313.20
Dividend0
Lotus Eye Hospital & Institute Balance Sheet
| Particulars | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -2.28M | -9.09M | -7.57M | -6.72M | -822.00K | -221.00K | -176.00K | -416.00K | -1.00M | -1.51M | -1.49M | -1.78M | -2.14M | -2.37M | -1.37M | -2.14M | -2.04M | -2.01M | -4.80M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 1.95M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 237.54M | 278.03M | 620.87M | 566.27M | 582.68M | 560.49M | 578.51M | 585.54M | 566.27M | 548.29M | 549.37M | 582.12M | 565.20M | 581.06M | 592.29M | 616.05M | 631.88M | 666.27M | 695.74M |
| Total current assets | 58.64M | 70.27M | 214.09M | 133.66M | 97.99M | 40.35M | 84.45M | 66.16M | 56.70M | 62.83M | 67.71M | 80.89M | 65.92M | 105.24M | 136.04M | 128.68M | 147.10M | 140.17M | 115.70M |
| Cash and short term investments | 6.10M | 5.92M | 37.05M | 12.10M | 15.48M | 2.07M | 32.82M | 9.20M | 5.16M | 24.74M | 34.02M | 38.12M | 25.93M | 70.16M | 99.13M | 88.47M | 84.14M | 70.40M | 41.51M |
| Cash & equivalents | — | 5.92M | 3.84M | 1.81M | 1.09M | -8.93M | 752.00K | 9.20M | 5.16M | 24.74M | -7.91M | 217.00K | 16.68M | 44.89M | 52.02M | 38.43M | 36.86M | 27.64M | 21.84M |
| Short term investments | — | 0 | 33.21M | 10.28M | 14.39M | 10.99M | 32.07M | 0 | 0 | 0 | 41.92M | 37.91M | 9.25M | 25.27M | 47.12M | 50.04M | 47.28M | 42.77M | 19.67M |
| Total receivables, net | 1.49M | 4.44M | 7.66M | 8.41M | 15.73M | 3.82M | 3.09M | 3.94M | 3.53M | 5.10M | 8.65M | 11.41M | 7.89M | 6.91M | 7.76M | 6.80M | 12.19M | 13.14M | 14.99M |
| Accounts receivable - trade, net | 1.49M | 4.44M | 3.95M | 4.09M | 4.23M | 3.82M | 3.09M | 3.94M | 3.53M | 5.09M | 6.83M | 11.37M | 7.64M | 6.60M | 7.41M | 6.25M | 11.72M | 12.58M | 13.23M |
| Other receivables | 0 | 0 | 3.71M | 4.32M | 11.50M | 0 | 0 | 0 | 0 | 6.00K | 1.82M | 39.00K | 258.00K | 308.00K | 353.00K | 552.00K | 473.00K | 560.00K | 1.76M |
| Total inventory | 3.81M | 22.07M | 23.26M | 11.71M | 16.91M | 21.01M | 31.49M | 36.37M | 30.85M | 27.81M | 17.98M | 26.62M | 25.55M | 22.78M | 23.45M | 30.33M | 46.08M | 49.83M | 51.92M |
| Other current assets, total | 45.33M | 12.02M | 141.43M | 91.51M | 38.64M | 10.24M | 10.54M | 9.88M | 0 | 186.00K | 2.78M | 705.00K | 7.00K | — | — | — | 1.70M | 1.70M | 1.70M |
| Total non-current assets | 178.90M | 207.76M | 406.78M | 432.61M | 484.69M | 520.14M | 494.06M | 519.38M | 509.57M | 485.46M | 481.66M | 501.23M | 499.29M | 475.83M | 456.25M | 487.37M | 484.78M | 526.10M | 580.04M |
| Long term investments | 0 | 0 | 0 | 0 | 0 | 0 | 2.47M | 20.99M | 15.02M | 15.55M | 15.83M | 18.76M | 1.54M | 0 | 0 | 0 | 9.50M | 0 | 0 |
| Note receivable - long term | — | — | — | — | — | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 0 | 0 | 2.47M | 20.99M | 15.02M | 15.55M | 15.83M | 18.76M | 1.54M | 0 | 0 | 0 | 9.50M | 0 | 0 |
| Net property/plant/equipment | 178.36M | 202.97M | 402.80M | 429.09M | 482.69M | 477.08M | 453.69M | 472.32M | 472.60M | 437.22M | 435.32M | 442.00M | 458.57M | 440.48M | 419.75M | 455.50M | 446.80M | 492.59M | 545.48M |
| Gross property/plant/equipment | 213.66M | 248.32M | 464.81M | 516.74M | 596.72M | 629.38M | 642.65M | 695.92M | 743.03M | 744.88M | 772.80M | 809.83M | 819.75M | 824.34M | 818.72M | 871.61M | 893.07M | 962.54M | 1.03B |
| Deferred tax assets | 0 | 0 | 0 | — | — | — | — | — | 2.44M | 1.53M | 4.15M | 8.01M | 10.00M | 8.50M | 7.73M | 5.23M | 3.84M | 3.04M | 816.00K |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 724.00K | 1.17M | 712.00K | 538.00K | 2.71M | 1.99M | 2.27M | 1.97M | 2.19M | 1.63M | 1.23M | 1.01M | 744.00K | 1.30M |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 724.00K | 1.17M | 712.00K | 538.00K | 2.71M | 1.99M | 2.27M | 1.97M | 2.19M | 1.63M | 1.23M | 1.01M | 744.00K | 1.30M |
| Other long term assets, total | 0 | 0 | — | 0 | 0 | 41.76M | 36.47M | 25.36M | 18.98M | 28.45M | 24.37M | 30.18M | 27.20M | 24.67M | 27.14M | 25.41M | 23.49M | 29.47M | 32.45M |
| Short term debt | 1.42M | 1.62M | 1.52M | 2.67M | 7.12M | 1.68M | 11.03M | 1.27M | 1.64M | 1.85M | 1.81M | 2.00M | 2.17M | 3.18M | 2.63M | 5.68M | 4.78M | 4.22M | 14.04M |
| Current portion of LT debt and capital leases | — | — | — | — | — | 1.68M | 1.48M | 1.27M | 1.64M | 1.85M | 1.81M | 2.00M | 1.25M | 3.18M | 2.63M | 5.68M | 4.78M | 4.22M | 14.04M |
| Short term debt excl. current portion of LT debt | 1.42M | 1.62M | 1.52M | 2.67M | 7.12M | 0 | 9.55M | 0 | 0 | 0 | 0 | 0 | 916.00K | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts payable | 3.87M | 8.49M | 15.98M | 13.54M | 22.36M | 33.72M | 37.40M | 53.93M | 31.83M | 25.95M | 26.07M | 39.21M | 28.24M | 28.93M | 28.31M | 35.61M | 31.50M | 34.57M | 33.63M |
| Income tax payable | 6.20M | 9.30M | 2.67M | 100.00K | 1.36M | 100.00K | 966.00K | 290.00K | — | — | 767.00K | 3.76M | 2.92M | 3.11M | — | — | — | — | — |
| Long term debt | 71.74M | 72.24M | 64.68M | 14.60M | 1.79M | 2.61M | 1.15M | 459.00K | 6.67M | 4.79M | 2.96M | 940.00K | 1.02M | 3.99M | 1.36M | 6.71M | 1.92M | 6.89M | 20.27M |
| Long term debt excl. lease liabilities | 71.74M | 72.24M | 64.33M | 14.60M | 1.79M | 2.61M | 1.15M | 459.00K | 6.67M | 4.79M | 2.96M | 940.00K | 1.02M | 3.99M | 1.36M | 6.71M | 1.92M | 6.89M | 20.27M |
| Total equity | 151.10M | 176.82M | 529.66M | 527.27M | 531.62M | 509.11M | 513.26M | 513.65M | 493.84M | 494.85M | 500.54M | 506.37M | 501.18M | 512.57M | 526.97M | 546.09M | 575.79M | 594.09M | 600.00M |
| Shareholders' equity | 151.10M | 176.82M | 529.66M | 527.27M | 531.62M | 509.11M | 513.26M | 513.65M | 493.84M | 494.85M | 500.54M | 506.37M | 501.18M | 512.57M | 526.97M | 546.09M | 575.79M | 594.09M | 600.00M |
| Common equity, total | 151.10M | 176.82M | 529.66M | 527.27M | 531.62M | 509.11M | 513.26M | 513.65M | 493.84M | 494.85M | 500.54M | 506.37M | 501.18M | 512.57M | 526.97M | 546.09M | 575.79M | 594.09M | 600.00M |
| Other common equity | 131.10M | 58.66M | 70.28M | 67.90M | 72.25M | 49.73M | 53.88M | 0 | 0 | 0 | -115.00K | 760.00K | 1.00M | 1.75M | 469.00K | 141.00K | -528.00K | -977.00K | -2.46M |
| Total debt | 73.16M | 73.86M | 66.20M | 17.27M | 8.92M | 4.29M | 12.17M | 1.73M | 8.31M | 6.64M | 4.77M | 2.94M | 3.19M | 7.17M | 3.99M | 12.38M | 6.70M | 11.10M | 34.30M |
| Net debt | 67.06M | 67.95M | 29.14M | 5.17M | -6.56M | 2.22M | -20.65M | -7.47M | 3.15M | -18.10M | -29.24M | -35.18M | -22.74M | -63.00M | -95.14M | -76.09M | -77.44M | -59.30M | -7.21M |
| Change in accounts receivable | -36.01M | 7.83M | -109.03M | 52.03M | -6.43M | 6.84M | 723.00K | -850.00K | 411.00K | -1.56M | -1.74M | -6.04M | 3.73M | 1.04M | -809.00K | 1.21M | -5.48M | -857.00K | -651.00K |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | — | — | -3.29M | 70.99M | 5.76M | — | — | — | 0 | -8.08M | 13.14M | -8.70M | 2.45M | -624.00K | 3.56M | -4.11M | 3.84M | -1.71M |
| Change in other assets/liabilities | 2.16M | -13.25M | -2.33M | — | — | 0 | 7.35M | 9.86M | -6.90M | -10.36M | -4.97M | 10.97M | 15.17M | 8.77M | -8.52M | -6.96M | -5.97M | -877.00K | 2.41M |
| Sale of fixed assets & businesses | 535.00K | 0 | 0 | 0 | 0 | 86.00K | 0 | 0 | 7.36M | 464.00K | 322.00K | 765.00K | 96.00K | 9.94M | 3.55M | 195.00K | 92.00K | 734.00K | 375.00K |
| Purchase/sale of investments, net | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale/maturity of investments | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.77M | 3.00M | 2.15M | 2.98M | 4.26M | 4.39M | 4.39M |
| Issuance/retirement of debt, net | 38.32M | 704.00K | -7.67M | -51.59M | -12.81M | 1.68M | -1.47M | -686.00K | 6.21M | -1.88M | -1.83M | -2.02M | -13.46M | 2.05M | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of long term debt | 38.32M | 704.00K | -7.67M | -51.59M | -12.81M | 1.68M | -1.47M | -686.00K | 6.21M | -1.88M | -1.83M | -2.02M | -940.00K | -916.00K | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | — | 0 | 0 | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | -12.52M | 2.97M | — | — | — | — | — |
| Total cash dividends paid | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.52M | 0 | 0 | 0 | -10.34M | -10.40M | -10.40M | -107.00K |
| Other financing cash flow items, total | — | — | 241.21M | 0 | 0 | -1.00K | 0 | 0 | 13.06M | -2.66M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800