Mahindra Logistics Ltd
NSE: MAHLOG BSE: 540768
₹332.80
(-4.61%)
Fri, 03 Apr 2026, 01:24 am
Market Cap32.92B
PE Ratio0
Dividend0.65
Transportation
Air Freight/Couriers
24.5KMahindra Logistics Income Statement
| Particulars | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 15.32B | 17.51B | 19.31B | 20.64B | 26.67B | 34.16B | 38.51B | 34.71B | 32.64B | 41.41B | 51.28B | 55.06B | 61.05B |
| Gross profit | 694.02M | 922.66M | 1.18B | 1.26B | 1.68B | 2.30B | 1.88B | 1.51B | 1.12B | 1.32B | 1.97B | 2.04B | 2.13B |
| Operating expenses (excl. COGS) | -357.21M | -440.23M | -658.46M | -807.86M | -1.05B | -1.29B | -563.70M | -636.90M | -645.20M | -878.50M | -1.24B | -1.78B | -1.53B |
| Selling/general/admin expenses, total | -355.12M | -437.37M | -658.46M | -807.86M | -1.05B | -1.29B | -563.70M | -614.10M | -607.70M | -878.10M | -1.24B | -1.76B | -1.52B |
| Research & development | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling/general/admin expenses, other | -355.12M | -437.37M | -658.46M | -807.86M | -1.05B | -1.29B | -563.70M | -614.10M | -607.70M | -878.10M | -1.24B | -1.76B | -1.52B |
| Other operating expenses, total | -2.09M | -2.86M | 0 | 0 | 0 | 0 | 0 | -22.80M | -37.50M | -400.00K | -2.20M | -20.90M | -8.20M |
| Operating income | 336.81M | 482.43M | 516.67M | 451.02M | 629.30M | 1.01B | 1.31B | 871.00M | 472.00M | 444.20M | 728.30M | 259.00M | 601.60M |
| Non-operating income, total | 24.83M | 60.55M | 75.66M | 108.46M | 48.90M | 7.30M | 20.10M | -59.10M | -80.00M | -181.10M | -382.90M | -522.90M | -678.20M |
| Interest expense, net of interest capitalized | -6.96M | -550.00K | -2.26M | -11.79M | -33.40M | -36.60M | -33.60M | -176.30M | -200.90M | -298.20M | -515.70M | -681.10M | -797.30M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 31.79M | 61.10M | 74.43M | 102.76M | 75.50M | 37.40M | 32.30M | 106.10M | 148.40M | 117.10M | 132.80M | 120.10M | 119.10M |
| Non-operating interest income | 34.32M | 59.96M | 70.21M | 92.90M | 70.40M | 27.90M | 36.60M | 100.70M | 146.70M | 56.30M | 111.10M | 114.50M | 113.20M |
| Miscellaneous non-operating expense | -2.53M | 1.14M | 4.22M | 9.86M | 5.10M | 9.50M | -4.30M | 5.40M | 1.70M | 60.80M | 21.70M | 5.60M | 5.90M |
| Unusual income/expense | — | — | 3.49M | 17.49M | 6.80M | 6.50M | 21.40M | 11.10M | -27.50M | 0 | 0 | 38.10M | 0 |
| Pretax income | 361.64M | 542.98M | 592.33M | 559.48M | 678.20M | 1.02B | 1.33B | 811.90M | 392.00M | 263.10M | 345.40M | -263.90M | -76.60M |
| Taxes | -117.39M | -176.82M | -207.09M | -199.80M | -217.20M | -368.40M | -467.90M | -257.40M | -100.20M | -112.50M | -71.20M | -256.80M | -223.30M |
| Non-controlling/minority interest | 0 | 0 | 7.36M | 5.77M | -4.80M | -12.60M | -7.60M | 2.80M | 12.10M | 24.90M | 16.50M | -16.50M | -58.50M |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 244.25M | 366.16M | 392.60M | 365.45M | 456.20M | 640.10M | 856.40M | 551.20M | 300.00M | 175.60M | 262.80M | -547.40M | -358.50M |
| Net income | 244.25M | 366.16M | 392.60M | 365.45M | 456.20M | 640.10M | 856.40M | 551.20M | 300.00M | 175.60M | 262.80M | -547.40M | -358.50M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 244.25M | 366.16M | 392.60M | 365.45M | 456.20M | 640.10M | 856.40M | 551.20M | 300.00M | 175.60M | 262.80M | -547.40M | -358.50M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 367.51M | 514.65M | 577.04M | 533.66M | 775.30M | 1.21B | 1.53B | 1.61B | 1.37B | 1.86B | 2.62B | 2.35B | 2.86B |
| EBIT | 336.81M | 482.43M | 516.67M | 451.02M | 629.30M | 1.01B | 1.31B | 871.00M | 472.00M | 444.20M | 728.30M | 259.00M | 601.60M |
| Total operating expenses | -14.98B | -17.02B | -18.79B | -20.19B | -26.04B | -33.15B | -37.20B | -33.84B | -32.17B | -40.96B | -50.55B | -54.80B | -60.45B |
| Prepaid expenses | 203.21M | 20.13M | 267.54M | 360.45M | 572.00M | 484.20M | 473.90M | 593.70M | 732.00M | 48.40M | 54.80M | 477.80M | 515.90M |
| Deferred income, current | 7.80M | 15.76M | 860.00K | 1.60M | 1.00M | 800.00K | 11.80M | 8.20M | 130.00M | 113.60M | 81.90M | 69.40M | 52.70M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.20B | 2.67B | 3.08B | 3.08B | 3.08B | 3.08B |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 13.30M | 13.68M | — | — | 33.70M | 35.50M | 34.90M | 23.80M | 15.60M | 8.00M | 8.00M | 6.10M | 13.50M |
| Deferred income, non-current | 24.89M | 20.34M | 3.64M | 2.27M | — | — | — | — | — | — | — | — | 0 |
| Minority interest | 0 | 0 | 35.12M | 29.36M | 47.80M | 69.50M | 57.10M | 54.30M | 27.70M | 2.80M | -13.70M | 117.70M | 163.50M |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | — | — | — | — | — | — | -128.60M | -155.00M | -107.40M | -179.40M | -143.90M | -180.10M | -180.10M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800