Manaksia Aluminium Company Ltd
NSE: MANAKALUCO BSE: 539045
₹28.67
(4.98%)
Sun, 15 Mar 2026, 00:52 am
Market Cap1.78B
PE Ratio29.73
Dividend0.26
Manaksia Aluminium Company Balance Sheet
| Particulars | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -63.59M | -68.65M | -70.98M | -68.97M | -90.53M | -124.06M | -127.85M | -133.19M | -168.92M | -215.71M | -275.27M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 2.44B | 2.30B | 2.23B | 2.24B | 2.53B | 2.67B | 3.26B | 3.74B | 3.80B | 4.18B | 5.05B |
| Total current assets | 1.38B | 1.30B | 1.26B | 1.27B | 1.53B | 1.60B | 2.20B | 2.64B | 2.62B | 2.93B | 3.56B |
| Cash and short term investments | 49.47M | 521.00K | 3.08M | 60.26M | 87.04M | 85.54M | 174.45M | 274.51M | 213.06M | 167.35M | 211.78M |
| Cash & equivalents | 49.47M | 521.00K | 2.73M | 8.83M | 2.06M | 5.19M | 35.82M | 110.99M | 40.09M | 49.24M | 71.15M |
| Short term investments | 0 | 0 | 358.00K | 51.43M | 84.98M | 80.35M | 138.63M | 163.52M | 172.97M | 118.11M | 140.63M |
| Total receivables, net | 277.90M | 385.47M | 186.75M | 175.69M | 289.08M | 231.22M | 413.71M | 415.30M | 454.87M | 484.19M | 537.66M |
| Accounts receivable - trade, net | 277.90M | 385.47M | 183.76M | 172.35M | 289.06M | 227.72M | 412.37M | 414.14M | 451.82M | 474.41M | 530.33M |
| Other receivables | 0 | 0 | 2.98M | 3.34M | 16.00K | 3.50M | 1.35M | 1.15M | 3.05M | 9.78M | 7.33M |
| Total inventory | 733.13M | 608.40M | 990.31M | 977.49M | 1.07B | 1.16B | 1.47B | 1.81B | 1.79B | 2.00B | 2.45B |
| Other current assets, total | 322.51M | 303.00M | 74.74M | 48.79M | 81.90M | 119.75M | 132.26M | 105.87M | 102.97M | 232.31M | 306.15M |
| Total non-current assets | 1.06B | 1.01B | 974.40M | 974.67M | 1.00B | 1.07B | 1.07B | 1.10B | 1.18B | 1.25B | 1.49B |
| Long term investments | 99.00K | 99.00K | 3.07M | 3.12M | 3.91M | 3.38M | 10.00K | 5.06M | 323.00K | 1.97M | 5.94M |
| Note receivable - long term | — | — | 2.99M | 3.03M | 3.90M | 3.37M | 3.67M | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 99.00K | 99.00K | 87.00K | 87.00K | 10.00K | 10.00K | 10.00K | 5.06M | 323.00K | 1.97M | 5.94M |
| Net property/plant/equipment | 1.04B | 987.96M | 953.18M | 948.08M | 973.21M | 1.04B | 1.01B | 1.07B | 1.16B | 1.24B | 1.47B |
| Gross property/plant/equipment | 1.64B | 1.64B | 1.01B | 1.05B | 1.12B | 1.24B | 1.27B | 1.39B | 1.55B | 1.71B | 2.03B |
| Deferred tax assets | 13.56M | 14.68M | 18.15M | 23.47M | — | 29.65M | 38.32M | 17.14M | 16.46M | 4.73M | 5.35M |
| Net intangible assets | 0 | 0 | 0 | 0 | — | 0 | — | 0 | 0 | 0 | 0 |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | — | 0 | — | 0 | 0 | 0 | 0 |
| Other long term assets, total | 2.96M | 2.99M | 0 | 0 | 25.73M | 670.00K | 16.79M | 4.37M | 9.36M | 1.73M | 4.45M |
| Short term debt | 872.33M | 893.30M | 894.22M | 830.93M | 525.22M | 567.18M | 833.25M | 943.51M | 1.01B | 1.40B | 1.90B |
| Current portion of LT debt and capital leases | 80.00M | 80.00M | 80.00M | 595.00K | 2.04M | 37.52M | 61.93M | 72.86M | 92.62M | 157.05M | 166.00M |
| Short term debt excl. current portion of LT debt | 792.33M | 813.30M | 814.22M | 830.33M | 523.18M | 529.66M | 771.31M | 870.65M | 917.55M | 1.24B | 1.74B |
| Accounts payable | 117.82M | 73.86M | 94.35M | 106.73M | 593.59M | 515.33M | 686.20M | 823.26M | 813.82M | 929.50M | 1.07B |
| Income tax payable | — | — | — | — | 6.15M | 0 | — | — | — | — | — |
| Long term debt | 140.00M | 60.00M | 0 | 31.77M | 133.90M | 175.40M | 265.54M | 322.74M | 433.18M | 324.73M | 486.34M |
| Long term debt excl. lease liabilities | 140.00M | 60.00M | 0 | 30.00M | 133.90M | 175.40M | 265.54M | 322.74M | 433.18M | 324.73M | 486.34M |
| Total equity | 1.07B | 1.02B | 977.46M | 990.30M | 1.06B | 1.12B | 1.09B | 1.16B | 1.25B | 1.30B | 1.35B |
| Shareholders' equity | 1.07B | 1.02B | 977.46M | 990.30M | 1.06B | 1.12B | 1.09B | 1.16B | 1.25B | 1.30B | 1.35B |
| Common equity, total | 1.07B | 1.02B | 977.46M | 990.30M | 1.06B | 1.12B | 1.09B | 1.16B | 1.25B | 1.30B | 1.35B |
| Other common equity | 644.23M | 644.23M | 643.89M | 644.30M | 643.85M | 642.61M | 644.33M | 645.52M | 645.05M | 644.43M | 643.73M |
| Total debt | 1.01B | 953.30M | 894.22M | 862.70M | 659.12M | 742.58M | 1.10B | 1.27B | 1.44B | 1.72B | 2.39B |
| Net debt | 962.86M | 952.78M | 891.13M | 802.43M | 572.09M | 657.04M | 924.34M | 991.74M | 1.23B | 1.55B | 2.18B |
| Change in accounts receivable | 384.13M | -45.76M | 141.04M | — | — | — | — | — | — | — | — |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | -339.59M | -57.15M | 0 | 0 | — | — | — | — | — | — | — |
| Change in other assets/liabilities | 0 | 0 | 177.13M | 60.18M | 226.74M | 72.88M | 80.33M | 95.24M | -240.87M | -85.10M | 38.19M |
| Sale of fixed assets & businesses | — | 3.38M | 600.00K | 7.34M | 0 | 0 | 2.07M | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | -78.00K | 0 | 0 | 0 | -58.54M | 3.16M | -54.48M | -25.91M | -12.54M | 53.21M | -26.49M |
| Sale/maturity of investments | — | 0 | 0 | 0 | 0 | 3.16M | 0 | 0 | 0 | 54.86M | — |
| Purchase of investments | -78.00K | 0 | 0 | 0 | -58.54M | 0 | -54.48M | -25.91M | -12.54M | -1.65M | -26.49M |
| Other investing cash flow items, total | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 226.25M | -59.03M | -59.08M | -31.52M | -203.57M | 47.98M | 331.79M | 167.46M | 197.11M | 278.91M | 667.96M |
| Issuance/retirement of long term debt | -80.00M | -80.00M | 0 | 0 | -203.57M | 41.50M | 31.35M | 57.20M | 130.44M | -108.46M | 161.61M |
| Issuance/retirement of short term debt | 306.25M | 20.97M | 0 | 0 | 0 | 6.47M | 300.44M | 110.26M | 66.66M | 387.37M | 506.35M |
| Issuance/retirement of other debt | — | — | -59.08M | -31.52M | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.28M | -4.59M |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800