Marinetrans India Ltd
NSE: MARINETRAN BSE: 79261
₹17.65
(4.75%)
Thu, 07 May 2026, 05:07 pm
Market Cap224.61M
PE Ratio39.63
Dividend0
Marinetrans India Balance Sheet
| Particulars | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Interest expense on debt | -5.43M | -4.42M | -4.01M | -5.53M | -9.58M | -9.28M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 247.09M | 220.41M | 230.59M | 261.86M | 454.08M | 412.61M |
| Total current assets | 229.12M | 204.32M | 218.26M | 247.14M | 442.77M | 403.45M |
| Cash and short term investments | 8.02M | 18.87M | 8.39M | 24.04M | 33.77M | 22.88M |
| Cash & equivalents | 8.02M | 18.87M | 8.39M | 24.04M | 23.77M | 7.88M |
| Short term investments | 0 | 0 | 0 | 0 | 10.00M | 15.00M |
| Total receivables, net | 180.92M | 163.56M | 167.84M | 115.03M | 267.64M | 225.55M |
| Accounts receivable - trade, net | 180.25M | 162.51M | 166.12M | 114.18M | 248.63M | 198.24M |
| Other receivables | 671.00K | 1.05M | 1.71M | 853.00K | 19.01M | 27.31M |
| Total inventory | 0 | 0 | 0 | 0 | 0 | 0 |
| Other current assets, total | 36.84M | 18.33M | 42.03M | 108.08M | 130.18M | 144.85M |
| Total non-current assets | 17.97M | 16.09M | 12.33M | 14.71M | 11.31M | 9.16M |
| Long term investments | 1.04M | 1.71M | 9.41M | 10.12M | 350.00K | 350.00K |
| Note receivable - long term | 784.00K | 1.45M | 642.00K | — | 1.24M | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 260.00K | 260.00K | 9.41M | 10.12M | 350.00K | 350.00K |
| Net property/plant/equipment | 812.00K | 504.00K | 463.00K | 2.19M | 5.22M | 3.79M |
| Gross property/plant/equipment | 12.29M | 12.38M | 12.67M | 14.88M | 18.41M | 17.37M |
| Deferred tax assets | 1.94M | 1.87M | 1.83M | 1.77M | 1.77M | 2.13M |
| Net intangible assets | — | — | — | — | — | — |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | — | — |
| Other long term assets, total | 14.18M | 12.01M | 629.00K | 628.00K | 3.97M | 2.86M |
| Short term debt | 24.63M | 20.08M | 24.24M | 53.41M | 54.67M | 68.72M |
| Current portion of LT debt and capital leases | 1.80M | 2.75M | 1.44M | 352.00K | 1.65M | 1.90M |
| Short term debt excl. current portion of LT debt | 22.83M | 17.34M | 22.80M | 53.06M | 53.02M | 66.82M |
| Accounts payable | 90.65M | 63.09M | 50.98M | 38.18M | 121.53M | 65.42M |
| Income tax payable | — | — | — | — | — | — |
| Long term debt | 2.20M | 3.90M | 2.47M | 2.73M | 3.03M | 1.22M |
| Long term debt excl. lease liabilities | 2.20M | 3.90M | 2.47M | 2.73M | 3.03M | 1.22M |
| Total equity | 118.58M | 126.50M | 145.12M | 160.41M | 254.63M | 259.50M |
| Shareholders' equity | 117.62M | 125.59M | 145.12M | 160.41M | 254.63M | 259.50M |
| Common equity, total | 117.62M | 125.59M | 145.12M | 160.41M | 254.63M | 259.50M |
| Other common equity | 1.98M | 1.98M | 1.22M | 1.22M | -55.00K | -153.00K |
| Total debt | 26.83M | 23.99M | 26.71M | 56.15M | 57.70M | 69.94M |
| Net debt | 18.81M | 5.12M | 18.33M | 32.11M | 23.93M | 47.05M |
| Change in accounts receivable | 72.88M | 17.36M | -3.62M | 51.95M | -137.63M | 47.56M |
| Change in taxes payable | — | — | — | — | — | — |
| Change in accounts payable | -83.16M | -27.55M | -12.11M | -12.80M | 46.73M | -56.19M |
| Change in other assets/liabilities | 4.85M | 11.63M | 3.75M | -66.45M | -4.39M | -5.53M |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | 4.70M | 1.99M | -546.00K | -561.00K | -9.57M | -5.00M |
| Sale/maturity of investments | 4.70M | 1.99M | 0 | 0 | 100.00K | 0 |
| Purchase of investments | 0 | 0 | -546.00K | -561.00K | -9.67M | -5.00M |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | -7.21M | -3.79M | 2.79M | 29.44M | 11.69M | 8.11M |
| Issuance/retirement of long term debt | -8.21M | 1.70M | -2.67M | -821.00K | -2.05M | -252.00K |
| Issuance/retirement of short term debt | 995.00K | -5.50M | 5.47M | 30.26M | 13.74M | 8.36M |
| Issuance/retirement of other debt | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800