Mayur Floorings Ltd
NSE: BSE: 531221
₹17.84
(-4.95%)
Wed, 11 Mar 2026, 08:12 am
Market Cap90.45M
PE Ratio0
Dividend0
Mayur Floorings Balance Sheet
| Particulars | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -1.31M | -1.32M | -1.48M | -1.35M | -850.00K | -741.00K | -1.54M | -1.87M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 59.02M | 58.36M | 61.19M | 62.75M | 64.71M | 63.52M | 72.14M | 69.65M |
| Total current assets | 17.64M | 18.94M | 17.54M | 21.03M | 21.82M | 20.38M | 16.17M | 17.22M |
| Cash and short term investments | 465.70K | 732.79K | 313.59K | 167.00K | 387.00K | 2.11M | 172.00K | 33.00K |
| Cash & equivalents | 465.70K | 732.79K | 313.59K | 167.00K | 387.00K | 2.11M | 172.00K | 33.00K |
| Short term investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 13.61M | 13.30M | 10.22M | 12.13M | 13.90M | 9.75M | 8.32M | 12.24M |
| Accounts receivable - trade, net | 13.61M | 13.30M | 10.22M | 9.99M | 10.62M | 6.46M | 5.96M | 9.15M |
| Other receivables | 0 | 0 | 0 | 2.13M | 3.29M | 3.29M | 2.36M | 3.09M |
| Total inventory | 3.57M | 4.88M | 6.67M | 8.74M | 7.53M | 8.53M | 7.68M | 4.94M |
| Other current assets, total | 0 | 30.00K | 336.88K | — | — | — | — | — |
| Total non-current assets | 41.38M | 39.42M | 43.64M | 41.72M | 42.89M | 43.13M | 55.97M | 52.43M |
| Long term investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Note receivable - long term | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net property/plant/equipment | 38.76M | 38.48M | 42.38M | 41.72M | 42.89M | 43.13M | 55.97M | 52.43M |
| Gross property/plant/equipment | 49.23M | 50.02M | 45.78M | 45.84M | 47.83M | 48.98M | 63.03M | 61.20M |
| Deferred tax assets | — | 5.41K | 284.38K | — | — | — | — | — |
| Net intangible assets | 0 | — | — | 0 | 0 | 0 | 0 | 0 |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | — | — | 0 | 0 | 0 | 0 | 0 |
| Other long term assets, total | 2.60M | 911.75K | 980.75K | 0 | 0 | 0 | 0 | 0 |
| Short term debt | 7.35M | 6.34M | 4.10M | 8.04M | 8.55M | 10.03M | 5.92M | 5.21M |
| Current portion of LT debt and capital leases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 7.35M | 6.34M | 4.10M | 8.04M | 8.55M | 10.03M | 5.92M | 5.21M |
| Accounts payable | 1.22M | 1.40M | 2.56M | 3.15M | 4.74M | 1.75M | 4.08M | 4.66M |
| Income tax payable | — | — | — | — | — | 82.00K | 26.00K | 299.00K |
| Long term debt | 3.26M | 2.38M | 6.22M | 5.26M | 2.91M | 2.63M | 12.86M | 23.24M |
| Long term debt excl. lease liabilities | 3.26M | 2.38M | 6.22M | 5.26M | 2.91M | 2.63M | 12.86M | 23.24M |
| Total equity | 46.09M | 47.15M | 47.76M | 45.81M | 45.78M | 45.95M | 47.27M | 34.37M |
| Shareholders' equity | 46.09M | 47.15M | 47.76M | 45.81M | 45.78M | 45.95M | 47.27M | 34.37M |
| Common equity, total | 46.09M | 47.15M | 47.76M | 45.81M | 45.78M | 45.95M | 47.27M | 34.37M |
| Other common equity | 2.50M | 3.01M | 3.01M | 0 | 0 | 0 | 0 | 0 |
| Total debt | 10.61M | 8.72M | 10.32M | 13.29M | 11.46M | 12.67M | 18.79M | 28.45M |
| Net debt | 10.14M | 7.99M | 10.00M | 13.12M | 11.08M | 10.56M | 18.61M | 28.42M |
| Change in accounts receivable | 2.56M | 1.95M | 2.45M | — | — | 4.16M | 500.00K | -3.19M |
| Change in taxes payable | — | — | — | — | — | — | — | — |
| Change in accounts payable | -133.00K | 177.00K | 617.00K | — | — | -2.99M | 2.33M | 577.00K |
| Change in other assets/liabilities | 0 | 0 | 2.96M | -1.24M | 2.69M | 1.62M | 5.90M | 9.11M |
| Sale of fixed assets & businesses | 0 | 0 | 0 | — | — | 0 | 0 | 0 |
| Purchase/sale of investments, net | 0 | 0 | 0 | — | — | 0 | 0 | 0 |
| Sale/maturity of investments | 0 | 0 | 0 | — | — | 0 | 0 | 0 |
| Purchase of investments | 0 | 0 | 0 | — | — | 0 | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 1.27M | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | -426.00K | -1.89M | 1.59M | 1.12M | -2.18M | 0 | 0 | 0 |
| Issuance/retirement of long term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | -426.00K | -1.89M | 1.59M | 1.12M | -2.18M | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 922.00K | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800