Meghmani Organics Ltd
NSE: MOL BSE: 543331
₹41.25
(12.28%)
Thu, 02 Apr 2026, 06:35 pm
Market Cap9.32B
PE Ratio25.88
Dividend0
Meghmani Organics Income Statement
| Particulars | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 5.94B | 7.91B | 8.16B | 10.45B | 10.62B | 10.58B | 11.78B | 16.15B | 24.78B | 25.32B | 15.54B | 20.60B |
| Gross profit | 821.50M | 1.50B | 1.07B | 1.82B | 1.88B | 2.08B | 2.13B | 3.76B | 5.38B | 4.79B | 329.19M | 2.25B |
| Operating expenses (excl. COGS) | -422.47M | -548.33M | -539.56M | -1.04B | -939.91M | -898.28M | -1.15B | -1.60B | -2.39B | -2.27B | -1.50B | -2.03B |
| Selling/general/admin expenses, total | -422.25M | -549.21M | -539.89M | -1.01B | -928.35M | -854.56M | -933.65M | -1.31B | -2.37B | -2.23B | -1.48B | -2.01B |
| Research & development | — | — | — | -30.62M | -17.25M | -12.88M | -15.47M | -24.81M | -31.91M | -39.75M | -48.82M | -63.60M |
| Selling/general/admin expenses, other | -422.25M | -549.21M | -539.89M | -1.01B | -928.35M | -854.56M | -918.18M | -1.29B | -2.34B | -2.19B | -1.43B | -1.95B |
| Other operating expenses, total | -226.92K | 874.84K | 331.62K | -31.21M | -11.56M | -43.72M | -219.03M | -282.32M | -18.60M | -42.54M | -15.91M | -23.73M |
| Operating income | 399.03M | 947.76M | 528.83M | 777.83M | 937.27M | 1.18B | 973.63M | 2.16B | 3.00B | 2.52B | -1.17B | 210.41M |
| Non-operating income, total | 6.39M | -465.07M | -46.95M | -436.73M | -710.94M | -597.21M | -437.07M | 358.69M | 1.09B | 610.35M | -41.47M | -115.71M |
| Interest expense, net of interest capitalized | -162.98M | -261.02M | -418.71M | -540.37M | -735.10M | -643.27M | -676.14M | -88.24M | -99.59M | -195.36M | -409.04M | -507.69M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 169.38M | -204.05M | 371.77M | 54.01M | -66.76M | -63.52M | 239.07M | 253.71M | 838.34M | 805.28M | 323.84M | 353.31M |
| Non-operating interest income | 1.85M | 16.58M | 15.35M | 9.58M | 13.89M | 17.04M | 48.95M | 26.48M | 23.83M | 11.85M | 7.61M | 6.39M |
| Miscellaneous non-operating expense | 167.53M | -220.63M | 356.42M | 44.44M | -80.65M | -80.56M | 190.12M | 227.23M | 814.51M | 793.43M | 316.23M | 346.92M |
| Unusual income/expense | 0 | 0 | 0 | 49.63M | 90.92M | 109.58M | 0 | 193.21M | 352.48M | 423.00K | 43.73M | 38.67M |
| Pretax income | 405.42M | 482.69M | 481.89M | 341.11M | 226.33M | 582.26M | 536.56M | 2.52B | 4.09B | 3.13B | -1.21B | 94.70M |
| Taxes | -99.30M | -110.42M | -85.63M | -43.22M | -191.11M | -299.33M | -181.87M | -653.22M | -1.04B | -753.77M | 151.52M | -200.71M |
| Non-controlling/minority interest | 1.37M | -1.06M | 120.51M | 82.18M | -379.00K | -110.76M | -126.65M | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 307.50M | 371.21M | 516.76M | 380.06M | 34.84M | 172.17M | 228.04M | 1.86B | 3.04B | 2.38B | -1.06B | -106.01M |
| Net income | 307.50M | 371.21M | 516.76M | 380.06M | 34.84M | 172.17M | 228.04M | 1.86B | 3.04B | 2.38B | -1.06B | -106.01M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 307.50M | 371.21M | 516.76M | 380.06M | 34.84M | 172.17M | 228.04M | 1.86B | 3.04B | 2.38B | -1.06B | -106.01M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 548.14M | 1.12B | 1.04B | 1.46B | 1.68B | 1.93B | 1.78B | 2.67B | 3.62B | 3.29B | -248.07M | 1.29B |
| EBIT | 399.03M | 947.76M | 528.83M | 777.83M | 937.27M | 1.18B | 973.63M | 2.16B | 3.00B | 2.52B | -1.17B | 210.41M |
| Total operating expenses | -5.54B | -6.97B | -7.63B | -9.67B | -9.69B | -9.41B | -10.81B | -13.99B | -21.78B | -22.80B | -16.71B | -20.39B |
| Prepaid expenses | 53.57M | 81.24M | 74.41M | 12.23M | 13.92M | 15.70M | 15.28M | 59.74M | 61.68M | 116.57M | 124.81M | 87.71M |
| Deferred income, current | — | — | — | 14.94M | 28.98M | 29.42M | 35.58M | 205.07M | 428.40M | 106.79M | 99.86M | 138.75M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48.73M | 34.43M | 18.66M | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 130.69M | 119.35M | — | 438.24M | 519.48M | 540.61M | 517.47M | 440.45M | 611.35M | 573.50M | 378.16M | 580.59M |
| Deferred income, non-current | — | — | — | — | — | — | — | — | — | — | — | — |
| Minority interest | 400.90M | 802.25M | 681.74M | 599.55M | 567.85M | 796.98M | 923.63M | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -84.50M | -88.98M | -98.19M | -118.12M | -117.70M | -29.39M | -29.58M | 0 | -354.90M | -356.38M | -355.82M | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800