Meyer Apparel Ltd

NSE: BSE: 531613

₹2.88

(4.73%)

Tue, 03 Mar 2026, 02:18 pm

MTF 5xInvest in Meyer Apparel Ltd with 5x Leverage Buy with MTF

Market Cap231.83M

PE Ratio0

Dividend0

Consumer Non-Durables

Apparel/Footwear

24.5K

Meyer Apparel Balance Sheet

Income Statement Balance Sheet Cashflow

Particulars	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Interest expense on debt	-1.21M	-1.85M	-2.32M	-2.89M	-3.09M	-2.73M	-1.69M	-2.43M	-4.01M	-4.66M	-2.08M	-1.44M	-1.81M	-1.24M	-2.69M	-2.03M	-173.00K	-380.00K	0	-142.00K
Pretax equity in earnings	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Equity in earnings	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total assets	728.25M	696.68M	668.75M	638.58M	412.58M	408.75M	489.13M	511.33M	545.55M	440.36M	339.58M	264.53M	228.48M	205.91M	132.35M	76.89M	54.47M	39.82M	18.11M	6.58M
Total current assets	350.54M	330.75M	285.65M	283.55M	279.00M	254.06M	78.36M	98.05M	136.88M	155.25M	152.51M	184.51M	156.99M	155.21M	83.61M	64.90M	51.90M	38.54M	16.93M	5.96M
Cash and short term investments	35.23M	63.45M	24.49M	22.30M	17.60M	20.47M	20.86M	23.87M	24.21M	25.86M	25.27M	39.33M	44.08M	34.76M	18.91M	23.41M	6.85M	592.00K	383.00K	377.00K
Cash & equivalents	4.82M	3.95M	2.20M	489.68K	562.73K	2.46M	1.74M	3.08M	24.21M	25.86M	8.24M	1.42M	11.18M	1.73M	2.32M	10.82M	494.00K	435.00K	217.00K	200.00K
Short term investments	30.40M	59.50M	22.29M	21.81M	17.04M	18.00M	19.12M	20.79M	0	0	17.02M	37.91M	32.91M	33.03M	16.59M	12.60M	6.35M	157.00K	166.00K	177.00K
Total receivables, net	269.19M	181.61M	194.83M	198.89M	204.21M	190.29M	35.84M	36.90M	60.91M	79.40M	80.45M	83.09M	50.98M	31.24M	10.54M	1.07M	7.75M	2.75M	933.00K	561.00K
Accounts receivable - trade, net	231.85M	179.62M	192.59M	197.81M	197.06M	186.32M	33.78M	33.41M	56.66M	72.84M	77.43M	79.95M	44.67M	25.51M	6.97M	212.72K	7.28M	2.08M	268.00K	145.00K
Other receivables	37.34M	1.99M	2.24M	1.08M	7.16M	3.97M	2.06M	3.49M	4.25M	6.56M	3.02M	3.15M	6.31M	5.73M	3.57M	855.32K	472.00K	668.00K	665.00K	416.00K
Total inventory	43.75M	77.51M	39.65M	31.42M	36.31M	24.31M	20.12M	37.24M	51.72M	49.95M	45.38M	41.34M	30.42M	48.78M	27.77M	33.30M	31.99M	30.61M	11.38M	723.00K
Other current assets, total	2.38M	4.21M	21.32M	22.93M	20.76M	19.00M	282.00K	44.00K	44.00K	44.00K	1.42M	20.47M	31.22M	40.07M	26.00M	6.80M	5.16M	4.44M	4.17M	4.24M
Total non-current assets	377.71M	365.92M	383.10M	355.03M	133.59M	154.69M	410.78M	413.28M	408.67M	285.11M	187.07M	80.02M	71.49M	50.70M	48.73M	11.99M	2.57M	1.28M	1.18M	617.00K
Long term investments	0	5.00M	56.00M	56.00M	56.00M	76.00M	119.23M	101.99M	122.29M	119.32M	0	15.07M	20.08M	20.09M	0	0	401.00K	0	0	0
Note receivable - long term	—	—	—	—	—	—	2.00M	3.26M	3.27M	0	—	—	—	0	—	—	—	0	—	—
Investments in unconsolidated subsidiaries	0	0	0	0	56.00M	76.00M	98.72M	98.72M	98.72M	98.72M	0	0	0	0	0	0	0	0	0	0
Other investments	0	5.00M	56.00M	56.00M	0	0	18.51M	0	20.30M	20.60M	0	15.07M	20.08M	20.09M	0	0	401.00K	0	0	0
Net property/plant/equipment	272.78M	261.02M	236.82M	210.33M	77.59M	78.69M	79.39M	80.80M	76.23M	28.26M	27.17M	64.63M	51.13M	11.95M	30.34M	4.90M	1.08M	1.25M	1.14M	583.00K
Gross property/plant/equipment	526.44M	540.29M	541.67M	532.17M	84.18M	90.21M	96.05M	102.64M	103.74M	105.58M	105.85M	146.53M	134.04M	77.21M	58.69M	25.91M	10.56M	10.88M	11.02M	7.44M
Deferred tax assets	104.92M	99.91M	90.28M	88.70M	90.71M	91.41M	91.19M	89.73M	88.33M	89.11M	—	—	—	0	—	—	—	—	—	—
Net intangible assets	0	0	0	0	0	0	0	0	0	687.00K	627.00K	312.53K	276.25K	96.79K	51.77K	44.25K	37.00K	34.00K	34.00K	34.00K
Goodwill, net	—	—	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other intangibles, net	—	—	—	—	0	0	0	0	0	687.00K	627.00K	312.53K	276.25K	96.79K	51.77K	44.25K	37.00K	34.00K	34.00K	34.00K
Other long term assets, total	0	0	0	0	0	0	120.97M	140.77M	121.81M	47.73M	159.27M	0	0	18.56M	18.34M	7.05M	1.05M	0	0	0
Short term debt	8.70M	387.47K	426.38K	1.07M	166.63M	36.73M	8.49M	27.48M	41.68M	12.62M	1.38M	1.36M	937.99K	679.53K	9.17M	0	0	0	0	0
Current portion of LT debt and capital leases	—	387.47K	426.38K	1.07M	447.29K	204.00K	870.00K	960.00K	1.17M	1.53M	1.38M	1.36M	937.99K	679.53K	9.17M	0	0	0	0	0
Short term debt excl. current portion of LT debt	8.70M	0	0	0	166.18M	36.53M	7.62M	26.52M	40.51M	11.09M	0	0	0	0	0	0	0	0	0	0
Accounts payable	27.58M	29.76M	20.94M	24.97M	29.73M	24.81M	9.10M	24.04M	41.01M	52.64M	48.25M	9.28M	11.64M	14.68M	15.20M	4.41M	286.00K	2.12M	42.00K	46.00K
Income tax payable	812.89K	0	0	373.75K	16.96K	1.14M	1.34M	855.00K	807.00K	—	296.00M	0	0	0	—	—	—	—	—	—
Long term debt	173.62M	157.45M	148.61M	156.67M	251.29K	167.00K	21.51M	21.72M	2.10M	1.92M	3.57M	4.00M	2.52M	678.43K	14.05M	0	0	0	0	0
Long term debt excl. lease liabilities	173.22M	156.50M	147.55M	156.67M	0	73.00K	18.36M	18.36M	2.10M	0	0	4.00M	2.52M	678.43K	14.05M	0	0	0	0	0
Total equity	318.74M	319.73M	322.08M	312.11M	159.49M	284.50M	290.34M	292.50M	294.85M	261.11M	-87.62M	-123.45M	-142.13M	-165.74M	-256.03M	-271.34M	-281.98M	-298.86M	-317.16M	-327.84M
Shareholders' equity	318.74M	319.73M	322.08M	312.11M	159.49M	284.50M	290.34M	292.50M	294.85M	261.11M	-87.62M	-123.45M	-142.13M	-165.74M	-256.03M	-271.34M	-281.98M	-298.86M	-317.16M	-327.84M
Common equity, total	318.74M	319.73M	322.08M	312.11M	159.49M	284.50M	290.34M	292.50M	294.85M	261.11M	-87.62M	-123.45M	-142.13M	-165.74M	-256.03M	-271.34M	-281.98M	-298.86M	-317.16M	-327.84M
Other common equity	-204.40M	-258.41M	-256.06M	-266.05M	0	0	0	0	0	0	0	0	0	-23.09M	-38.49M	-39.34M	-41.07M	0	0	0
Total debt	182.33M	157.84M	149.04M	157.75M	166.88M	36.90M	30.00M	49.20M	43.78M	14.54M	4.95M	5.36M	3.46M	1.36M	23.22M	0	0	0	0	0
Net debt	147.10M	94.39M	124.54M	135.44M	—	—	—	25.33M	19.57M	-11.31M	-20.32M	-33.97M	-40.63M	-33.41M	4.31M	-23.41M	-6.85M	-592.00K	-383.00K	-377.00K
Change in accounts receivable	-240.89M	—	-23.21M	-1.84M	1.11M	13.37M	31.02M	-2.18M	-25.73M	57.65M	7.09M	-2.52M	35.27M	19.16M	18.54M	6.75M	-7.06M	5.19M	1.82M	123.00K
Change in taxes payable	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Change in accounts payable	24.31M	-3.04M	-10.83M	-22.33M	8.06M	684.00K	-9.12M	964.00K	26.24M	-28.41M	298.59M	-38.97M	2.36M	3.84M	520.16K	-10.79M	-4.12M	1.83M	-2.08M	4.00K
Change in other assets/liabilities	0	0	0	0	—	0	0	—	—	0	0	1.76M	-23.30M	1.24M	9.48M	24.62M	-929.00K	2.33M	-271.00K	-788.00K
Sale of fixed assets & businesses	167.50M	105.00K	296.00K	4.03M	7.00K	52.00K	0	0	0	0	965.00K	20.08M	36.58M	1.12M	0	2.23M	6.82M	0	0	196.00K
Purchase/sale of investments, net	0	0	0	0	0	0	0	0	0	0	0	39.49M	-8.05K	0	0	7.99M	6.24M	6.20M	-9.00K	-11.00K
Sale/maturity of investments	0	0	0	0	0	0	0	0	0	0	0	39.50M	—	0	0	8.00M	6.25M	6.21M	0	0
Purchase of investments	0	0	0	0	0	0	0	0	0	0	0	-8.12K	-8.05K	0	0	-8.97K	-8.00K	-8.00K	-9.00K	-11.00K
Other investing cash flow items, total	413.00M	-5.00M	-51.00M	0	1.00K	-20.00M	-22.66M	1.43M	1.08M	0	-18.30M	0	0	-8.04K	-8.40K	0	0	0	0	0
Issuance/retirement of debt, net	-195.44M	-12.76M	2.69M	8.71M	9.14M	-10.28M	-7.59M	19.11M	5.94M	-29.60M	-9.44M	409.43K	-1.90M	-2.10M	-714.20K	-643.75K	0	0	0	0
Issuance/retirement of long term debt	-205.56M	928.00K	153.00K	0	4.38M	-10.28M	3.04M	215.00K	-8.05M	-183.00K	1.65M	0	0	0	0	0	0	0	0	0
Issuance/retirement of short term debt	10.12M	-13.68M	2.54M	8.71M	4.76M	—	-10.62M	18.90M	13.99M	-29.42M	-11.09M	—	—	0	0	0	0	0	0	0
Issuance/retirement of other debt	—	—	—	—	—	—	—	—	—	—	—	409.43K	-1.90M	-2.10M	-714.20K	-643.75K	0	—	—	—
Total cash dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other financing cash flow items, total	-198.28M	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800