Micropro Software Solutions Ltd
NSE: MICROPRO BSE: 75780
₹16.40
(-6.29%)
Sat, 04 Apr 2026, 09:50 pm
Market Cap234.51M
PE Ratio0
Dividend0
Micropro Software Solutions Balance Sheet
| Particulars | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Interest expense on debt | -2.40M | -2.65M | -3.07M | -5.18M | -3.04M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 |
| Total assets | 154.76M | 204.86M | 264.88M | 552.71M | 518.87M |
| Total current assets | 93.19M | 97.50M | 163.73M | 427.32M | 330.14M |
| Cash and short term investments | 29.18M | 24.57M | 16.89M | 227.62M | 133.02M |
| Cash & equivalents | 28.84M | 19.47M | 16.89M | 27.90M | 33.07M |
| Short term investments | 342.00K | 5.10M | 0 | 199.72M | 99.94M |
| Total receivables, net | 54.60M | 57.45M | 126.16M | 160.81M | 137.10M |
| Accounts receivable - trade, net | 49.05M | 57.42M | 121.42M | 151.57M | 136.83M |
| Other receivables | 5.55M | 26.00K | 4.74M | 9.24M | 275.00K |
| Total inventory | 3.38M | 2.71M | 6.65M | 7.25M | 3.48M |
| Other current assets, total | 5.98M | 7.56M | 8.93M | 26.04M | 54.23M |
| Total non-current assets | 61.57M | 107.35M | 101.16M | 125.39M | 188.72M |
| Long term investments | 9.85M | 13.48M | 14.02M | 4.10M | 9.79M |
| Note receivable - long term | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 |
| Other investments | 9.85M | 13.48M | 14.02M | 4.10M | 9.79M |
| Net property/plant/equipment | 46.14M | 89.94M | 83.72M | 114.58M | 119.46M |
| Gross property/plant/equipment | 71.40M | 118.19M | 119.00M | — | — |
| Deferred tax assets | — | — | — | — | — |
| Net intangible assets | 37.00K | 10.00K | 10.00K | 4.38M | 53.04M |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 37.00K | 10.00K | 10.00K | 4.38M | 53.04M |
| Other long term assets, total | 5.55M | 3.93M | 3.40M | 2.33M | 2.15M |
| Short term debt | 31.99M | 32.63M | 25.00M | 39.20M | 0 |
| Current portion of LT debt and capital leases | 3.11M | 7.85M | 6.18M | 0 | 0 |
| Short term debt excl. current portion of LT debt | 28.88M | 24.78M | 18.82M | 39.20M | 0 |
| Accounts payable | 8.15M | 11.80M | 9.77M | 7.57M | 32.97M |
| Income tax payable | — | — | 23.07M | 11.00M | 0 |
| Long term debt | 11.79M | 26.57M | 14.80M | 0 | 0 |
| Long term debt excl. lease liabilities | 11.79M | 26.57M | 14.80M | 0 | 0 |
| Total equity | 78.88M | 105.60M | 164.74M | 474.55M | 455.80M |
| Shareholders' equity | 78.88M | 105.60M | 164.74M | 474.55M | 455.80M |
| Common equity, total | 78.88M | 105.60M | 164.74M | 474.55M | 455.80M |
| Other common equity | 0 | 0 | 162.24M | 93.33M | 74.58M |
| Total debt | 43.78M | 59.20M | 39.80M | 39.20M | 0 |
| Net debt | 14.60M | 34.64M | 22.91M | -188.42M | -133.02M |
| Change in accounts receivable | -914.00K | -30.98M | -66.46M | — | — |
| Change in taxes payable | — | — | — | — | — |
| Change in accounts payable | 739.00K | 3.66M | -2.54M | -10.69M | 37.33M |
| Change in other assets/liabilities | -3.37M | 19.46M | -60.33M | -43.05M | -28.05M |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 0 | 5.99M |
| Purchase/sale of investments, net | 0 | 0 | 15.00K | 0 | -7.24M |
| Sale/maturity of investments | 0 | 0 | 15.00K | 0 | 0 |
| Purchase of investments | 0 | 0 | 0 | 0 | -7.24M |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 4.26M | 15.42M | -19.41M | -597.00K | -39.20M |
| Issuance/retirement of long term debt | 2.90M | 14.78M | 0 | 0 | — |
| Issuance/retirement of short term debt | 1.36M | 640.00K | 0 | 0 | — |
| Issuance/retirement of other debt | — | — | -19.41M | -597.00K | -39.20M |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800