Minal Industries Ltd
NSE: BSE: 522235
₹2.64
(2.33%)
Thu, 14 May 2026, 03:58 pm
Market Cap498.94M
PE Ratio30.66
Dividend0
Minal Industries Income Statement
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 9.48M | 671.99M | 4.89B | 1.12B | 163.19M | 841.53K | 40.36M | 148.00K | 48.75K | 0 | 405.94M | 384.88M | 140.03M | 282.36M | 267.98M | 378.47M | 511.18M |
| Gross profit | 408.42K | 66.67M | 254.14M | 29.63M | 14.41M | -1.41M | -11.67M | -75.23M | -1.95M | -474.71K | 105.64M | 18.27M | -10.03M | 47.57M | 89.55M | 105.00M | 127.22M |
| Operating expenses (excl. COGS) | -9.67M | -3.52M | -5.97M | -5.92M | -5.85M | -3.81M | -13.09M | -6.07M | -5.70M | -31.33M | -112.22M | -120.77M | -50.86M | -56.27M | -98.79M | -102.22M | -94.00M |
| Selling/general/admin expenses, total | -2.73M | -2.90M | -4.08M | -5.92M | -5.85M | -3.81M | -13.09M | -6.07M | -3.13M | -31.33M | -112.22M | -120.77M | -50.86M | -56.27M | -98.79M | -102.22M | -94.00M |
| Research & development | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -2.73M | -2.90M | -4.08M | -5.92M | -5.85M | -3.81M | -13.09M | -6.07M | -3.13M | -31.33M | -112.22M | -120.77M | -50.86M | -56.27M | -98.79M | -102.22M | -94.00M |
| Other operating expenses, total | -6.94M | -617.42K | -1.89M | 0 | 0 | 0 | 0 | 0 | -2.57M | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating income | -9.26M | 63.15M | 248.17M | 23.71M | 8.56M | -5.22M | -24.76M | -81.29M | -7.65M | -31.81M | -6.58M | -102.49M | -60.89M | -8.71M | -9.24M | 2.78M | 33.22M |
| Non-operating income, total | 3.16M | 842.08K | 4.41M | -32.29M | -7.89M | 2.10M | -6.10M | 74.96M | -2.87M | 560.21K | 13.21M | 27.93M | 9.64M | 18.64M | 6.33M | -19.63M | 8.61M |
| Interest expense, net of interest capitalized | -155.62K | -135.64K | -72.78K | 0 | 0 | -1.19M | -195.37K | -109.87K | -55.32K | -88.25K | -1.08M | -4.56M | -2.66M | -4.12M | -17.01M | -1.97M | -1.75M |
| Interest capitalized | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 3.32M | 977.72K | 4.49M | -23.44M | -5.18M | 3.29M | -5.55M | 75.07M | -2.81M | 648.46K | 14.30M | 32.49M | 12.30M | 22.76M | 23.34M | 23.23M | 10.35M |
| Non-operating interest income | 1.64M | 1.49M | 11.36K | 23.37K | 78.27K | 1.13M | 22.74K | — | 190 | — | — | 2.32M | 1.04M | 3.91M | 21.58M | 1.60M | 2.28M |
| Miscellaneous non-operating expense | 1.68M | -512.02K | 4.48M | -23.46M | -5.25M | 2.16M | -5.57M | 75.07M | -2.56M | 648.46K | 14.30M | 30.17M | 11.26M | 18.85M | 1.76M | 21.63M | 8.08M |
| Unusual income/expense | — | — | — | -8.85M | -2.71M | — | -353.00K | — | — | — | — | 0 | 0 | 0 | 0 | -40.90M | 0 |
| Pretax income | -6.10M | 63.99M | 252.59M | -8.58M | 674.92K | -3.12M | -30.86M | -6.33M | -10.52M | -31.25M | 6.63M | -74.56M | -51.25M | 9.93M | -2.91M | -16.85M | 41.83M |
| Taxes | -411.87K | -127.34K | -437.60K | -874.53K | -511.45K | -130.58K | 625.75K | -413.71K | 19.89K | 126.38K | -3.34M | 404.11K | 3.70M | -3.29M | -173.00K | -3.93M | 269.00K |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.67M | 23.21M | 26.92M | -2.56M | 6.22M | -7.47M | -26.97M |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 19.58M | 67.76M | 324.68M | 731.28K | -374.97K | -3.89M | -30.93M | -91.15M | -10.50M | -54.68M | 625.00K | -50.95M | -20.86M | 4.08M | 3.14M | -28.26M | 15.13M |
| Net income | 19.58M | 67.76M | 324.68M | 731.28K | -374.97K | -3.89M | -30.93M | -91.15M | -10.50M | -54.68M | 625.00K | -50.95M | -20.86M | 4.08M | 3.14M | -28.26M | 15.13M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 19.58M | 67.76M | 324.68M | 731.28K | -374.97K | -3.89M | -30.93M | -91.15M | -10.50M | -54.68M | — | -50.95M | -20.86M | 4.08M | 3.14M | -28.26M | 15.13M |
| Basic earnings per share (Basic EPS) | 0.37 | 1.28 | 5.27 | 0.01 | 0 | -0.02 | -0.16 | -0.47 | -0.05 | -0.28 | 0.02 | -0.27 | -0.11 | 0.02 | 0.02 | -0.15 | 0.08 |
| Diluted earnings per share (Diluted EPS) | 0.37 | 1.28 | 5.27 | 0.01 | 0 | -0.02 | -0.16 | -0.47 | -0.05 | -0.28 | 0.02 | -0.27 | -0.11 | 0.02 | 0.02 | -0.15 | 0.08 |
| EBITDA | -8.24M | 64.22M | 251.84M | 24.39M | 9.24M | -4.75M | -23.29M | -80.59M | -6.96M | -31.33M | -15.18M | -94.68M | -53.37M | -1.36M | -2.42M | 8.04M | 38.69M |
| EBIT | -9.26M | 63.15M | 248.17M | 23.71M | 8.56M | -5.22M | -24.76M | -81.29M | -7.65M | -31.81M | -6.58M | -102.49M | -60.89M | -8.71M | -9.24M | 2.78M | 33.22M |
| Total operating expenses | -18.75M | -608.84M | -4.64B | -1.09B | -154.63M | -6.06M | -65.12M | -81.44M | -7.70M | -31.81M | -412.52M | -487.37M | -200.93M | -291.07M | -277.22M | -375.69M | -477.95M |
| Prepaid expenses | 1.10M | 1.28M | 759.74K | 2.18M | 2.21M | 2.49M | 1.49M | 111.97K | 157.77K | — | — | 151.88K | 406.24K | 387.00K | 6.00K | 819.00K | 854.00K |
| Deferred income, current | — | — | — | — | — | 17.45K | 17.45K | 2.30K | — | — | — | — | — | — | — | 40.00K | 16.61M |
| Capital and operating lease obligations | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 13.73M | 10.53M | 7.43M | 6.50M | 6.50M | 6.03M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 907.76K | 1.04M | 472.70K | 1.34M | 1.45M | 1.58M | 1.51M | 1.51M | 1.49M | 1.36M | 929.00K | 1.30M | 662.66K | 1.22M | 469.00K | 1.65M | 1.71M |
| Deferred income, non-current | — | — | — | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 119.40M | 96.19M | 70.45M | 73.64M | 66.47M | 75.19M | 101.80M |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800