Mish Designs Ltd
NSE: BSE: 544015
₹53.10
(-4.53%)
Tue, 03 Mar 2026, 01:02 pm
Market Cap169.02M
PE Ratio20.85
Dividend0
Mish Designs Income Statement
| Particulars | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total revenue | 41.90M | 72.95M | 111.02M | 131.53M | 180.11M |
| Gross profit | 14.50M | 28.93M | 56.14M | 56.29M | 52.97M |
| Operating expenses (excl. COGS) | -13.85M | -26.38M | -44.65M | -41.46M | -38.95M |
| Selling/general/admin expenses, total | -12.49M | -24.30M | -44.73M | -41.60M | -38.35M |
| Research & development | — | — | — | — | — |
| Selling/general/admin expenses, other | -12.49M | -24.30M | -44.73M | -41.60M | -38.35M |
| Other operating expenses, total | -1.36M | -2.08M | 81.00K | 143.00K | -597.00K |
| Operating income | 647.00K | 2.55M | 11.49M | 14.83M | 14.02M |
| Non-operating income, total | -411.00K | -1.68M | -4.49M | -3.85M | -2.00M |
| Interest expense, net of interest capitalized | -397.00K | -1.69M | -3.61M | -4.02M | -2.79M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | -14.00K | 15.00K | 13.00K | 170.00K | 794.00K |
| Non-operating interest income | 0 | 0 | 0 | 166.00K | 0 |
| Miscellaneous non-operating expense | -14.00K | 15.00K | 13.00K | 4.00K | 794.00K |
| Unusual income/expense | 0 | 0 | -895.00K | 0 | 0 |
| Pretax income | 236.00K | 873.00K | 7.00M | 10.98M | 12.03M |
| Taxes | -206.00K | -337.00K | -1.88M | -2.85M | -3.13M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 30.00K | 536.00K | 5.12M | 8.13M | 8.90M |
| Net income | 30.00K | 536.00K | 5.12M | 8.13M | 8.90M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 30.00K | 536.00K | 5.12M | 8.13M | 8.90M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - |
| EBITDA | 1.39M | 3.52M | 12.63M | 15.62M | 14.44M |
| EBIT | 647.00K | 2.55M | 11.49M | 14.83M | 14.02M |
| Total operating expenses | -41.25M | -70.41M | -99.53M | -116.69M | -166.09M |
| Prepaid expenses | — | — | — | 13.00K | 0 |
| Deferred income, current | — | — | — | — | — |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | — | — |
| Deferred income, non-current | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800