Mold-Tek Technologies Ltd
NSE: MOLDTECH BSE: 526263
₹123.22
(1.13%)
Tue, 24 Mar 2026, 07:09 pm
Market Cap3.55B
PE Ratio57.01
Dividend0.81
Mold-Tek Technologies Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -14.65M | -15.23M | -5.50M | -16.86M | -20.13M | -16.61M | -15.89M | -12.74M | -11.53M | -10.26M | -12.99M | -12.03M | -5.67M | -6.87M | -12.36M | -7.15M | -4.42M | -7.72M | -10.33M | -8.33M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 511.18M | 706.76M | 299.53M | 434.08M | 407.37M | 338.28M | 369.39M | 349.31M | 341.07M | 395.28M | 450.06M | 502.56M | 515.93M | 615.79M | 678.90M | 763.05M | 904.32M | 1.29B | 1.46B | 1.37B |
| Total current assets | 281.54M | 332.68M | 70.10M | 73.22M | 81.96M | 85.12M | 127.24M | 130.24M | 138.41M | 198.35M | 240.51M | 274.31M | 292.10M | 391.00M | 439.02M | 492.90M | 523.36M | 785.53M | 924.61M | 492.28M |
| Cash and short term investments | 12.97M | 15.69M | 4.02M | 4.33M | 3.10M | 1.34M | 5.81M | 10.66M | 16.97M | 36.03M | 16.65M | 28.87M | 22.11M | 18.25M | 49.70M | 127.47M | 126.61M | 318.82M | 492.87M | 134.91M |
| Cash & equivalents | 3.96M | 8.00M | 4.02M | 4.33M | 2.58M | 915.00K | 5.81M | 10.66M | 16.97M | 36.03M | 16.65M | 28.87M | 22.11M | 18.25M | 49.70M | 127.47M | 126.61M | 318.82M | 492.87M | 134.91M |
| Short term investments | 9.01M | 7.69M | — | — | 523.00K | 422.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 |
| Total receivables, net | 88.00M | 137.29M | 65.02M | 53.17M | 44.73M | 47.79M | 88.70M | 103.03M | 100.21M | 129.28M | 157.37M | 215.02M | 233.50M | 325.12M | 347.27M | 304.86M | 346.60M | 414.34M | 364.60M | 256.56M |
| Accounts receivable - trade, net | 82.26M | 134.58M | 64.22M | 51.84M | 42.34M | 44.16M | 76.27M | 81.47M | 96.94M | 123.38M | 154.56M | 178.51M | 187.89M | 206.17M | 208.54M | 172.17M | 222.96M | 328.81M | 309.25M | 190.83M |
| Other receivables | 5.74M | 2.71M | 799.00K | 1.32M | 2.39M | 3.63M | 12.43M | 21.56M | 3.27M | 5.91M | 2.80M | 36.51M | 45.60M | 118.95M | 138.73M | 132.69M | 123.64M | 85.53M | 55.34M | 65.73M |
| Total inventory | 152.18M | 154.03M | 997.00K | 2.41M | 20.86M | 20.60M | 25.79M | 13.47M | 12.41M | 19.87M | 32.81M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other current assets, total | 20.93M | 17.97M | 67.00K | 4.92M | 2.35M | 1.74M | 3.63M | 1.08M | 6.74M | 9.66M | 28.18M | 25.23M | 29.11M | 39.68M | 36.54M | 50.96M | 37.82M | 32.08M | 34.67M | 40.70M |
| Total non-current assets | 229.64M | 374.08M | 229.44M | 360.86M | 325.41M | 253.16M | 242.15M | 219.08M | 202.66M | 196.93M | 209.54M | 228.26M | 223.83M | 224.79M | 239.88M | 270.15M | 380.96M | 507.72M | 532.38M | 881.90M |
| Long term investments | 1.05M | 450.00K | 450.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35.05M | 120.93M | 149.67M | 133.65M | 522.94M |
| Note receivable - long term | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 1.05M | 450.00K | 450.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35.05M | 120.93M | 149.67M | 133.65M | 522.94M |
| Net property/plant/equipment | 228.54M | 373.59M | 209.37M | 286.67M | 244.33M | 227.88M | 189.38M | 181.29M | 179.89M | 172.86M | 184.22M | 184.35M | 172.01M | 183.72M | 200.91M | 203.28M | 231.25M | 314.79M | 334.95M | 309.65M |
| Gross property/plant/equipment | 419.99M | 586.53M | 233.90M | 320.04M | 295.59M | 287.25M | 227.24M | 229.64M | 238.23M | 255.45M | 280.29M | 204.66M | 217.70M | 254.78M | 299.14M | 320.11M | 366.30M | 465.73M | 507.39M | 503.68M |
| Deferred tax assets | — | — | — | — | — | — | — | — | — | 6.63M | — | 2.93M | 29.21K | 3.71K | — | — | — | — | — | — |
| Net intangible assets | 0 | 0 | 19.59M | 74.18M | 74.18M | 20.10M | 45.00M | 31.46M | 18.43M | 12.72M | 15.99M | 30.48M | 31.62M | 32.38M | 29.24M | 18.65M | 15.46M | 32.31M | 44.55M | 37.70M |
| Goodwill, net | — | — | 19.59M | 74.18M | 74.18M | 20.10M | 15.07M | 10.05M | 5.03M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | 0 | 0 | 0 | 0 | 29.93M | 21.41M | 13.40M | 12.72M | 15.99M | 30.48M | 31.62M | 32.38M | 29.24M | 18.65M | 15.46M | 32.31M | 44.55M | 37.70M |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 3.83M | 4.32M | 3.38M | 3.89M | 8.78M | 10.50M | 20.17M | 8.39M | 9.42M | 8.84M | 8.65M | 10.95M | 13.20M | 11.61M |
| Short term debt | 82.27M | 97.65M | 16.80M | 23.03M | 41.89M | 40.70M | 84.72M | 73.02M | 61.85M | 64.11M | 68.65M | 37.29M | 19.88M | 25.44M | 34.76M | 14.56M | 20.37M | 19.96M | 28.00M | 24.11M |
| Current portion of LT debt and capital leases | — | — | — | — | — | — | 29.39M | 14.60M | 3.96M | 896.00K | 5.84M | 5.69M | 5.55M | 3.04M | 6.30M | 14.56M | 20.37M | 19.96M | 28.00M | 24.11M |
| Short term debt excl. current portion of LT debt | 82.27M | 97.65M | 16.80M | 23.03M | 41.89M | 40.70M | 55.33M | 58.42M | 57.89M | 63.22M | 62.81M | 31.59M | 14.33M | 22.41M | 28.46M | 0 | 0 | 0 | 0 | 0 |
| Accounts payable | 134.19M | 95.11M | 5.53M | 6.68M | 28.22M | 34.73M | 5.74M | 7.75M | 9.98M | 11.38M | 8.18M | 7.79M | 10.63M | 14.15M | 6.64M | 7.35M | 18.40M | 35.64M | 7.44M | 11.54M |
| Income tax payable | — | — | 922.00K | 6.13M | 4.53M | 6.28M | 5.61M | 9.26M | 3.00M | 1.08M | 2.02M | 385.56K | — | 671.29K | 0 | 12.80M | 5.22M | 5.95M | 0 | — |
| Long term debt | 122.27M | 207.07M | 77.83M | 152.79M | 101.86M | 66.00M | 18.48M | 7.64M | 1.94M | 2.81M | 14.47M | 8.43M | 3.03M | 87.26K | 17.85M | 28.37M | 41.72M | 53.34M | 74.31M | 42.54M |
| Long term debt excl. lease liabilities | 121.17M | 204.86M | 73.72M | 150.50M | 101.37M | 65.44M | 16.90M | 6.88M | 0 | 0 | 12.50M | 8.43M | 3.03M | 87.26K | 17.85M | 28.37M | 41.72M | 53.34M | 74.31M | 42.54M |
| Total equity | 154.25M | 269.94M | 124.46M | 165.45M | 212.68M | 175.23M | 213.83M | 219.90M | 222.85M | 243.32M | 294.60M | 357.45M | 409.38M | 506.91M | 514.06M | 612.18M | 725.78M | 1.04B | 1.22B | 1.18B |
| Shareholders' equity | 154.25M | 269.94M | 124.46M | 165.45M | 212.68M | 175.23M | 213.83M | 219.90M | 222.85M | 243.32M | 294.60M | 357.45M | 409.38M | 506.91M | 514.06M | 612.18M | 725.78M | 1.04B | 1.22B | 1.18B |
| Common equity, total | 127.43M | 269.94M | 124.46M | 165.45M | 212.68M | 175.23M | 213.83M | 219.90M | 222.85M | 243.32M | 294.60M | 357.45M | 409.38M | 506.91M | 514.06M | 612.18M | 725.78M | 1.04B | 1.22B | 1.18B |
| Other common equity | -8.07M | 26.38M | 48.17M | 92.54M | 139.77M | 62.95M | 58.15M | 62.39M | 51.71M | 55.80M | 61.71M | 69.83M | 75.11M | 65.89M | 69.65M | 82.27M | 126.82M | 157.63M | 153.58M | 77.54M |
| Total debt | 204.54M | 304.72M | 94.62M | 175.82M | 143.74M | 106.70M | 103.20M | 80.66M | 63.79M | 66.93M | 83.12M | 45.72M | 22.91M | 25.53M | 52.61M | 42.93M | 62.09M | 73.30M | 102.30M | 66.65M |
| Net debt | 191.57M | 289.02M | 90.61M | 171.50M | — | — | — | 69.99M | 46.82M | 30.90M | 66.47M | 16.85M | 800.90K | 7.29M | 2.91M | -84.54M | -64.52M | -245.53M | -390.56M | -68.26M |
| Change in accounts receivable | -30.34M | -55.93M | 5.33M | -221.00K | 8.48M | -5.19M | -41.42M | -7.14M | -16.34M | -26.43M | -20.30M | -41.69M | -22.56M | -47.23M | -22.69M | 18.58M | -67.56M | -120.33M | 2.03M | 115.64M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 45.88M | -18.60M | 88.02M | 11.88M | -41.86M | 5.40M | 580.00K | -18.40M | -7.46M | 27.53M | — | 2.17M | 3.88M | 4.36M | -7.28M | 829.28K | 11.72M | 18.52M | -28.20M | 4.17M |
| Change in other assets/liabilities | — | — | — | -1.08M | — | 0 | 0 | 0 | 567.00K | -8.83M | -28.01M | 20.50M | -59.15M | -57.70M | 22.00M | 13.71M | 37.50M | 60.81M | -14.05M | -42.75M |
| Sale of fixed assets & businesses | 469.00K | 845.00K | 432.00K | 41.38M | 36.30M | 15.39M | 798.00K | 0 | 507.00K | 363.00K | 21.36M | 21.38M | 120.00K | 574.64K | 0 | 620.00K | 0 | 0 | 0 | 331.00K |
| Purchase/sale of investments, net | 0 | 0 | -45.84M | 450.00K | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22.07M | -40.79M | 0 | -3.96M | -431.39M |
| Sale/maturity of investments | 0 | 0 | 0 | 450.00K | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 |
| Purchase of investments | 0 | 0 | -45.84M | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22.07M | -40.79M | 0 | -3.96M | -431.39M |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 3.89M | 44.20M | 121.00K | 0 | 0 | 0 | 9.56M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 8.75M | 99.42M | -5.43M | 81.20M | -32.08M | -37.04M | -3.50M | -7.76M | -6.23M | 6.20M | 11.25M | -36.70M | -22.66M | 5.13M | 3.05M | -28.58M | 0 | 0 | 0 | 0 |
| Issuance/retirement of long term debt | 8.75M | 99.42M | -5.43M | 81.20M | -32.08M | -25.14M | -3.50M | -7.76M | -6.23M | 6.20M | 11.66M | 0 | 0 | -2.95M | -3.01M | -116.31K | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | — | -11.89M | 0 | — | — | 0 | -408.00K | -31.21M | — | 8.08M | 6.06M | -28.46M | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | -36.70M | -22.66M | — | — | — | — | — | — | — |
| Total cash dividends paid | -10.46M | -20.91M | -7.18M | -7.18M | -6.17M | -6.99M | -4.69M | -5.63M | -9.87M | -20.86M | -40.03M | -16.22M | -9.82M | -23.22M | -97.55M | -16.82M | -70.61M | -8.47M | -96.23M | -97.12M |
| Other financing cash flow items, total | 25.40M | -27.11M | -5.27M | -1.40M | 50.83M | -86.47M | 30.77M | -2.16M | -7.52M | 369.00K | -4.67M | 5.13M | 2.59M | 0 | 0 | 0 | 0 | 0 | 11.79M | 347.00K |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800