Monte Carlo Fashions Ltd
NSE: MONTECARLO BSE: 538836
₹561.65
(-0.04%)
Thu, 07 May 2026, 10:05 am
Market Cap11.65B
PE Ratio12.04
Dividend3.56
Monte Carlo Fashions Balance Sheet
| Particulars | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -10.00K | 0 | -65.35M | -36.85M | -93.19M | -170.78M | -162.41M | -117.46M | -77.16M | -89.46M | -170.10M | -135.10M | -157.80M | -243.00M | -393.20M | -491.70M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 30.00K | 90.00K | 2.77B | 4.89B | 6.31B | 7.42B | 8.02B | 7.05B | 7.23B | 7.88B | 9.11B | 9.37B | 11.18B | 14.98B | 15.17B | 17.21B |
| Total current assets | 20.00K | 80.00K | 1.91B | 3.44B | 3.71B | 5.27B | 5.85B | 4.87B | 5.04B | 5.69B | 6.13B | 6.79B | 8.01B | 10.63B | 9.84B | 11.63B |
| Cash and short term investments | 20.00K | 80.00K | 13.91M | 1.46B | 1.18B | 1.43B | 1.01B | 1.19B | 1.09B | 1.25B | 1.11B | 2.14B | 2.11B | 1.85B | 1.29B | 1.73B |
| Cash & equivalents | 20.00K | 80.00K | 13.91M | 19.70M | 721.63M | 1.20B | 8.18M | 7.36M | 15.87M | 327.87M | 14.75M | 6.11M | 6.30M | 19.20M | 17.00M | 11.60M |
| Short term investments | — | — | 0 | 1.44B | 460.00M | 230.00M | 999.63M | 1.19B | 1.07B | 919.31M | 1.09B | 2.14B | 2.10B | 1.83B | 1.27B | 1.72B |
| Total receivables, net | 0 | 0 | 731.60M | 779.83M | 978.71M | 1.34B | 1.59B | 1.52B | 1.91B | 2.25B | 2.57B | 2.35B | 2.68B | 3.94B | 3.85B | 4.40B |
| Accounts receivable - trade, net | 0 | 0 | 724.76M | 740.68M | 886.54M | 1.20B | 1.52B | 1.46B | 1.90B | 2.20B | 2.52B | 2.29B | 2.60B | 3.80B | 3.70B | 4.16B |
| Other receivables | 0 | 0 | 6.84M | 39.15M | 92.17M | 142.24M | 73.70M | 53.01M | 9.75M | 50.89M | 49.20M | 53.62M | 85.60M | 138.40M | 151.70M | 237.50M |
| Total inventory | 0 | 0 | 1.13B | 1.13B | 1.44B | 1.88B | 2.29B | 2.08B | 1.86B | 2.02B | 2.31B | 2.16B | 3.03B | 4.69B | 4.47B | 5.16B |
| Other current assets, total | 0 | 0 | 29.79M | 47.18M | 55.82M | 13.20M | 39.70M | 77.15M | 169.90M | 160.71M | 128.99M | 129.04M | 180.80M | 144.90M | 205.40M | 297.40M |
| Total non-current assets | 10.00K | 10.00K | 864.52M | 1.46B | 2.60B | 2.15B | 2.17B | 2.17B | 2.19B | 2.19B | 2.98B | 2.57B | 3.16B | 4.35B | 5.33B | 5.58B |
| Long term investments | 0 | 0 | 17.38M | 31.24M | 613.71M | 281.27M | 450.10M | 400.77M | 413.08M | 520.68M | 478.66M | 197.47M | 544.50M | 904.80M | 1.31B | 1.08B |
| Note receivable - long term | — | — | — | 0 | 0 | 0 | 0 | 0 | 37.01M | 42.61M | 40.28M | 57.71M | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 17.38M | 31.24M | 613.71M | 281.27M | 450.10M | 400.77M | 376.07M | 478.07M | 438.38M | 139.76M | 544.50M | 904.80M | 1.31B | 1.08B |
| Net property/plant/equipment | 0 | 0 | 684.29M | 1.28B | 1.87B | 1.84B | 1.64B | 1.64B | 1.55B | 1.49B | 2.30B | 2.27B | 2.35B | 3.01B | 3.40B | 3.94B |
| Gross property/plant/equipment | — | — | 1.20B | 1.86B | 2.61B | 2.92B | 3.00B | 3.24B | 3.33B | 3.38B | 4.39B | 4.50B | 3.58B | 4.44B | 4.98B | 5.72B |
| Deferred tax assets | 10.00K | 10.00K | 13.06M | 27.00M | 19.30M | 17.98M | 32.15M | 50.08M | 131.11M | 71.21M | 83.38M | 91.23M | 141.00M | 234.80M | 265.20M | 318.00M |
| Net intangible assets | 0 | 0 | 0 | 0 | 1.15M | 4.77M | 10.42M | 13.72M | 11.79M | 9.44M | 5.76M | 3.60M | 21.90M | 73.70M | 59.70M | 45.00M |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 1.15M | 4.77M | — | 13.72M | 11.79M | 9.44M | 5.76M | 3.60M | 21.90M | 73.70M | 59.70M | 45.00M |
| Other long term assets, total | 0 | 0 | 149.79M | 115.57M | 94.73M | 0 | 41.57M | 57.10M | 76.69M | 90.79M | 88.95M | 0 | 95.80M | 123.60M | 291.80M | 197.90M |
| Short term debt | 0 | 0 | 212.24M | 364.33M | 515.30M | 665.46M | 729.03M | 500.45M | 429.00M | 346.54M | 300.45M | 346.51M | 732.50M | 2.18B | 2.53B | 3.36B |
| Current portion of LT debt and capital leases | 0 | 0 | 27.07M | 218.76M | 285.56M | 273.68M | 394.43M | 156.64M | 25.64M | 29.13M | 146.01M | 161.74M | 164.50M | 215.70M | 391.60M | 493.30M |
| Short term debt excl. current portion of LT debt | 0 | 0 | 185.17M | 145.57M | 229.74M | 391.78M | 334.60M | 343.81M | 403.36M | 317.41M | 154.45M | 184.77M | 568.00M | 1.96B | 2.14B | 2.87B |
| Accounts payable | 0 | 0 | 370.48M | 408.28M | 840.77M | 817.48M | 1.03B | 1.03B | 1.10B | 1.35B | 1.67B | 1.39B | 1.39B | 1.94B | 1.41B | 1.22B |
| Income tax payable | 0 | 0 | 30.00K | 80.00K | — | 606.91M | 910.85M | — | — | — | — | 6.18M | 117.70M | 103.70M | 0 | 600.00K |
| Long term debt | 0 | 0 | 431.61M | 524.65M | 664.95M | 621.92M | 292.92M | 153.84M | 128.20M | 128.66M | 866.96M | 836.80M | 824.60M | 1.14B | 1.29B | 1.78B |
| Long term debt excl. lease liabilities | 0 | 0 | 431.61M | 524.65M | 664.95M | 621.92M | 292.92M | 153.84M | 128.20M | 128.66M | 866.96M | 836.80M | 824.60M | 1.14B | 1.29B | 1.78B |
| Total equity | -890.00K | -900.00K | 1.50B | 3.25B | 3.80B | 4.13B | 4.46B | 4.96B | 5.11B | 4.84B | 5.45B | 6.04B | 6.87B | 7.76B | 7.95B | 8.34B |
| Shareholders' equity | -890.00K | -900.00K | 1.50B | 3.25B | 3.80B | 4.13B | 4.46B | 4.96B | 5.11B | 4.84B | 5.45B | 6.04B | 6.87B | 7.76B | 7.95B | 8.34B |
| Common equity, total | -890.00K | -900.00K | 1.50B | 3.25B | 3.80B | 4.13B | 4.46B | 4.96B | 5.11B | 4.84B | 5.45B | 6.04B | 6.87B | 7.76B | 7.95B | 8.34B |
| Other common equity | 0 | 0 | 1.26B | 1.71B | 2.25B | 2.59B | 2.91B | 3.33B | 3.73B | 3.81B | 3.82B | 3.82B | 3.82B | 3.82B | 3.82B | 3.82B |
| Total debt | 0 | 0 | 643.85M | 888.98M | 1.18B | 1.29B | 1.02B | 654.29M | 557.19M | 475.20M | 1.17B | 1.18B | 1.56B | 3.31B | 3.82B | 5.14B |
| Net debt | -20.00K | -80.00K | 629.94M | -567.64M | -1.38M | -138.91M | 14.14M | -540.43M | -531.22M | -771.97M | 60.39M | -961.20M | -553.90M | 1.47B | 2.53B | 3.41B |
| Change in accounts receivable | — | — | -291.93M | -15.92M | -145.86M | -314.29M | -316.33M | 71.31M | -444.27M | -317.38M | -324.77M | 197.31M | -359.30M | -1.23B | 82.60M | -436.80M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | — | 372.22M | 38.08M | 432.68M | -17.48M | 250.54M | -31.42M | 68.43M | 243.80M | 328.11M | -286.44M | 89.90M | 553.50M | -525.00M | -197.30M |
| Change in other assets/liabilities | — | — | -206.07M | 9.95M | -468.31M | 72.18M | -8.14M | 17.19M | -209.04M | 706.02M | -410.96M | -22.19M | 291.40M | 597.10M | 4.40M | 392.90M |
| Sale of fixed assets & businesses | — | — | 1.27M | 10.00K | 27.27M | 193.49M | 1.84M | 19.39M | 73.44M | 3.48M | 2.08M | 2.31M | 4.20M | 3.30M | 9.50M | 44.50M |
| Purchase/sale of investments, net | 0 | 0 | 0 | -400.00M | -92.94M | 28.83M | 1.41M | -533.05M | -43.54M | -922.00K | -65.57M | -695.22M | -287.10M | -29.70M | 234.70M | -119.90M |
| Sale/maturity of investments | 0 | 0 | 0 | — | 32.06M | 138.46M | 91.41M | 161.95M | 286.46M | 89.08M | 159.04M | 818.16M | 859.50M | 1.03B | 819.50M | 455.50M |
| Purchase of investments | 0 | 0 | 0 | -400.00M | -125.00M | -109.63M | -90.00M | -695.00M | -330.00M | -90.00M | -224.61M | -1.51B | -1.15B | -1.06B | -584.80M | -575.40M |
| Other investing cash flow items, total | 0 | 0 | -114.74M | -993.18M | 279.05M | 90.00M | 220.00M | 532.43M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 0 | 0 | 456.88M | 245.14M | 291.25M | 107.13M | -302.50M | -329.25M | -97.10M | -81.99M | -111.64M | -15.48M | 335.80M | 1.34B | 123.00M | 699.40M |
| Issuance/retirement of long term debt | 0 | 0 | 349.39M | 284.73M | 207.09M | -54.91M | -208.25M | -376.82M | -156.65M | 3.96M | 51.32M | -45.81M | -47.40M | -56.30M | -60.00M | -27.00M |
| Issuance/retirement of short term debt | 0 | 0 | 107.49M | -39.59M | 84.16M | 162.04M | -94.25M | 47.57M | 59.55M | -85.95M | -162.96M | 30.32M | 383.20M | 1.39B | 183.00M | 726.40M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | -261.56M | -261.56M | -261.56M | -314.39M | 0 | -103.68M | -311.00M | -414.60M | -414.60M | -414.90M |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800