MRP Agro Ltd
NSE: BSE: 543262
₹90
(-1.10%)
Thu, 07 May 2026, 05:06 pm
Market Cap999.74M
PE Ratio17.22
Dividend0
MRP Agro Balance Sheet
| Particulars | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Interest expense on debt | -1.16M | -922.84K | -103.00K | -46.00K | -414.00K | -940.00K | -2.34M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 26.19M | 21.81M | 74.70M | 78.42M | 85.26M | 152.01M | 347.93M |
| Total current assets | 25.99M | 21.57M | 71.85M | 76.08M | 38.85M | 17.58M | 245.35M |
| Cash and short term investments | 6.87M | 3.24M | 3.35M | 6.77M | 5.54M | 10.00M | 102.18M |
| Cash & equivalents | 332.00K | 3.24M | 3.27M | 6.77M | 5.54M | 10.00M | 56.03M |
| Short term investments | 6.54M | 0 | 86.00K | 0 | 0 | 0 | 46.15M |
| Total receivables, net | 16.94M | 17.38M | 57.49M | 38.41M | 13.63M | 2.47M | 56.88M |
| Accounts receivable - trade, net | 16.94M | 17.14M | 56.72M | 37.19M | 13.63M | 2.47M | 56.88M |
| Other receivables | 0 | 241.07K | 771.00K | 1.22M | 0 | 0 | 0 |
| Total inventory | 1.81M | 288.78K | 10.98M | 30.84M | 18.41M | 2.63M | 69.98M |
| Other current assets, total | 371.00K | 0 | 45.34K | — | — | 179.00K | 767.00K |
| Total non-current assets | 196.00K | 242.52K | 2.84M | 2.34M | 46.41M | 134.43M | 102.58M |
| Long term investments | 0 | 0 | 0 | 0 | 20.38M | 21.91M | 0 |
| Note receivable - long term | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 20.38M | 21.91M | 0 |
| Net property/plant/equipment | 159.00K | 213.02K | 292.00K | 333.00K | 24.85M | 111.30M | 101.75M |
| Gross property/plant/equipment | 163.00K | 248.00K | 357.00K | 433.00K | 24.99M | 111.48M | 116.06M |
| Deferred tax assets | 7.00K | 5.00K | — | — | 7.00K | 1.00K | 0 |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | — | — |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | — | — |
| Other long term assets, total | 30.00K | 29.50K | 854.00K | 854.00K | 396.00K | 833.00K | 831.00K |
| Short term debt | 5.50M | 0 | 3.00K | 70.00K | 4.01M | 3.08M | 0 |
| Current portion of LT debt and capital leases | 0 | 0 | 0 | 0 | 0 | 3.08M | 0 |
| Short term debt excl. current portion of LT debt | 5.50M | 0 | 3.00K | 70.00K | 4.01M | 0 | 0 |
| Accounts payable | 7.35M | 1.41M | 11.00K | 1.00K | 0 | 1.14M | 810.00K |
| Income tax payable | 418.00K | 661.33K | 887.00K | 1.15M | 1.02M | 3.35M | 17.19M |
| Long term debt | 9.17M | 2.91M | 0 | 0 | 0 | 14.87M | 0 |
| Long term debt excl. lease liabilities | 9.17M | 2.91M | 0 | 0 | 0 | 14.87M | 0 |
| Total equity | 3.70M | 16.83M | 73.78M | 77.17M | 80.22M | 129.55M | 325.70M |
| Shareholders' equity | 3.70M | 16.83M | 73.78M | 77.17M | 80.22M | 129.55M | 325.70M |
| Common equity, total | 3.70M | 16.83M | 73.78M | 77.17M | 80.22M | 129.55M | 325.70M |
| Other common equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 14.66M | 2.91M | 3.00K | 70.00K | 4.01M | 17.95M | 0 |
| Net debt | 7.79M | -332.38K | -3.35M | -6.70M | -1.53M | 7.95M | -102.18M |
| Change in accounts receivable | -16.94M | -206.60K | -39.58M | 19.53M | 23.56M | 11.16M | -54.41M |
| Change in taxes payable | — | — | — | — | — | — | — |
| Change in accounts payable | 7.35M | -5.94M | -1.40M | -10.00K | -1.00K | 1.14M | -329.00K |
| Change in other assets/liabilities | -312.00K | -576.38K | 19.00K | -374.00K | -8.73M | 6.45M | -14.61M |
| Sale of fixed assets & businesses | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | -20.38M | -1.53M | -24.24M |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | — | — | 0 |
| Purchase of investments | — | 0 | 0 | 0 | -20.38M | -1.53M | -24.24M |
| Other investing cash flow items, total | 0 | 0 | 0 | 543.00K | 842.00K | 0 | 387.00K |
| Issuance/retirement of debt, net | 14.66M | -11.75M | -2.90M | 68.00K | 3.94M | 13.94M | -17.95M |
| Issuance/retirement of long term debt | 14.66M | -6.26M | -2.91M | 0 | 0 | 14.87M | -14.87M |
| Issuance/retirement of short term debt | 0 | -5.50M | 3.00K | 68.00K | 3.94M | -933.00K | -3.08M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 7.03M | 37.45M | 0 | 0 | 35.70M | 118.03M |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800