Nagreeka Capital & Infrastructure Ltd
NSE: NAGREEKCAP BSE: 532895
₹22.96
(1.37%)
Sun, 22 Mar 2026, 07:29 am
Market Cap290.15M
PE Ratio1.68
Dividend0
Nagreeka Capital & Infrastructure Balance Sheet
| Particulars | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 537.31M | 811.50M | 1.07B | 1.30B | 1.29B | 1.32B | 1.65B | 2.09B | 3.19B | 2.78B | 2.81B | 4.05B | 2.80B | 1.21B | 1.20B | 1.72B | 1.23B | 1.16B | 1.32B |
| Total current assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash and short term investments | 35.42K | 337.48K | 403.68K | 888.97K | 1.02M | 11.27M | 9.80M | 3.44M | 275.93K | 915.41M | 1.15M | 3.55M | 1.40M | 1.79M | 1.73M | 2.65M | 33.22M | 29.91M | 3.07M |
| Cash & equivalents | 35.42K | 337.48K | 403.68K | 888.97K | 1.02M | 5.12M | 3.43M | 3.44M | 275.93K | 446.43K | 1.15M | 3.55M | 1.40M | 1.79M | 1.73M | 2.65M | 33.22M | 29.91M | 3.07M |
| Short term investments | — | — | — | 0 | 0 | 6.15M | 6.38M | — | — | 914.96M | 656.41M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 18.90M | 72.44M | 59.78M | 160.15M | 90.13M | 88.85M | 16.62M | 57.54M | 12.42M | 7.82M | 28.20M | 48.46M | 28.66M | 10.42M | 6.62M | 26.54M | 32.62M | 12.14M | 25.51M |
| Accounts receivable - trade, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other receivables | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other current assets, total | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total non-current assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Note receivable - long term | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Investments in unconsolidated subsidiaries | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 518.35M | 640.04M | 636.37M | 628.56M | 651.79M | 656.13M | 655.89M | 648.37M | 69.00M | 66.91M | 49.34M | 58.98M | 1.07B | 246.58M | 263.88M | 367.93M | 384.96M | 481.25M | 589.97M |
| Net property/plant/equipment | 16.96K | 12.04M | 11.84M | 11.64M | 13.58M | 13.34M | 13.11M | 12.87M | 12.65M | 12.42M | 12.18M | 11.98M | 22.23M | 21.91M | 22.14M | 22.51M | 12.29M | 11.85M | 11.41M |
| Gross property/plant/equipment | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred tax assets | — | 50.91M | 322.55M | 354.75M | 348.10M | 339.87M | 341.28M | 342.50M | 734.68M | 1.05B | 1.03B | 811.88M | 749.92M | 860.83M | 860.58M | 846.82M | 459.39M | 327.42M | 261.84M |
| Net intangible assets | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Goodwill, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other intangibles, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other long term assets, total | 0 | 60.66K | 110.06K | 95.77K | 0 | 1.13M | 348.16M | 752.27M | 855.28M | 17.27M | 669.55M | 769.64M | 872.09M | 26.47M | 11.83M | 34.13M | 53.26M | 48.26M | 80.39M |
| Short term debt | 672.96K | 4.00M | 22.92M | 720.44M | 701.80M | 676.40M | 989.76M | 1.37B | 2.24B | 2.04B | 2.08B | 2.86B | 0 | 0 | 379.31M | 793.16M | 630.97M | 468.04M | 501.96M |
| Current portion of LT debt and capital leases | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short term debt excl. current portion of LT debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accounts payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income tax payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term debt | 0 | 214.33M | 514.12M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.03B | 928.00M | 517.05M | 561.48M | 549.28M | 487.51M | 450.42M |
| Long term debt excl. lease liabilities | 0 | 214.33M | 514.12M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.03B | 928.00M | 517.05M | 561.48M | 549.28M | 487.51M | 450.42M |
| Total equity | 530.27M | 581.61M | 522.46M | 570.87M | 580.43M | 602.25M | 633.03M | 661.32M | 899.48M | 723.41M | 710.11M | 1.01B | 469.12M | 218.79M | 220.59M | 256.49M | -107.82M | 25.66M | 211.29M |
| Shareholders' equity | 530.27M | 581.61M | 522.46M | 570.87M | 580.43M | 602.25M | 633.03M | 661.32M | 899.48M | 723.41M | 710.11M | 1.01B | 469.12M | 218.79M | 220.59M | 256.49M | -107.82M | 25.66M | 211.29M |
| Common equity, total | 530.27M | 581.61M | 522.46M | 570.87M | 580.43M | 602.25M | 633.03M | 661.32M | 899.48M | 723.41M | 710.11M | 889.33M | 469.12M | 218.79M | 220.59M | 256.49M | -107.82M | 25.66M | 211.29M |
| Other common equity | 467.20M | 518.54M | 459.38M | 507.80M | 517.36M | 539.17M | 569.95M | 485.84M | 485.84M | 485.84M | 488.65M | 497.11M | 497.11M | 894.11M | 894.46M | 901.64M | 901.64M | 901.64M | 938.74M |
| Total debt | 672.96K | 218.32M | 537.04M | 720.44M | 701.80M | 676.40M | 989.76M | 1.37B | 2.24B | 2.04B | 2.08B | 2.86B | 2.03B | 928.00M | 896.36M | 1.35B | 1.18B | 955.55M | 952.39M |
| Net debt | 637.54K | 217.99M | 536.63M | 719.55M | 700.78M | 665.14M | 979.96M | 1.37B | 2.24B | 1.12B | 2.08B | 2.86B | 2.03B | 926.20M | 894.63M | 1.35B | 1.15B | 925.65M | 949.32M |
| Change in accounts receivable | — | -53.60M | 12.62M | -99.70M | 70.11M | -5.70M | -274.66M | -434.94M | -57.43M | -72.20M | 243.33M | -120.36M | -25.11M | 18.24M | 4.18M | -19.89M | -6.07M | 20.48M | -13.79M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | 14.85M | 13.50M | -22.28M | 6.22M | 22.78M | -3.76M | 22.44M | -9.17M | -31.32M | 421.69K | 149.83M | 74.06M | -212.97M | 572.64K | -11.80M | 47.47M | 39.89M | 17.88M |
| Change in other assets/liabilities | — | 0 | 0 | 0 | — | — | — | — | 0 | 0 | 0 | 0 | -50.28M | 832.04M | 33.32M | -366.41M | 165.59M | -4.76M | -166.27M |
| Sale of fixed assets & businesses | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | — | 17.95M | 457.20M | 131.37M | -23.08M | -4.67M | 11.97M | 7.91M | 809.74M | 2.09M | 92.18M | 43.80M | -5.69M | -7.04M | 1.22M | -16.24M | 3.72M | 2.11M | 5.76M |
| Sale/maturity of investments | — | 141.95M | 470.96M | 144.68M | 3.65M | 18.01M | 32.60M | 16.69M | 831.60M | 32.33M | 92.18M | 67.54M | 142.03M | — | 1.22M | — | 3.72M | 2.11M | 5.76M |
| Purchase of investments | — | -124.00M | -13.76M | -13.31M | -26.73M | -22.68M | -20.63M | -8.78M | -21.87M | -30.25M | 0 | -23.74M | -5.69M | -7.04M | 0 | -16.24M | 0 | 0 | 0 |
| Other investing cash flow items, total | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | — | 214.33M | 299.80M | 206.32M | -27.60M | -16.43M | 307.24M | 386.49M | 867.15M | -197.59M | 39.14M | 782.71M | -953.20M | -703.34M | -31.64M | 458.28M | -174.40M | -224.69M | -3.17M |
| Issuance/retirement of long term debt | — | 214.33M | 299.80M | 206.32M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — |
| Issuance/retirement of short term debt | — | 0 | 0 | 0 | -27.60M | -16.43M | 307.23M | 386.49M | 867.15M | -197.58M | 39.14M | 782.71M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | -953.20M | -703.34M | -31.64M | 458.28M | -174.40M | -224.69M | -3.17M |
| Total cash dividends paid | — | -6.33M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800