Nandan Denim Ltd
NSE: NDL BSE: 532641
₹2.95
(9.67%)
Sat, 25 Apr 2026, 04:14 pm
Market Cap3.88B
PE Ratio12.42
Dividend0
Process Industries
Textiles
24.5KNandan Denim Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1.23B | 2.17B | 2.83B | 3.15B | 3.70B | 5.01B | 5.70B | 6.86B | 8.77B | 10.73B | 91.16M | 12.14B | 15.84B | 14.51B | 15.19B | 10.88B | 21.65B | 20.20B | 20.08B | 35.46B |
| Gross profit | 172.21M | 336.41M | 365.41M | 327.79M | 390.77M | 416.51M | 565.26M | 583.97M | 832.23M | 947.78M | -9.96B | 1.14B | 1.27B | 762.30M | 511.80M | 381.44M | 1.52B | 689.10M | 2.26B | 2.23B |
| Operating expenses (excl. COGS) | -4.16M | -72.00M | -133.52M | -11.77M | -85.02M | -66.65M | -77.72M | -133.28M | -153.07M | -207.92M | -216.44M | -177.26M | -250.31M | -344.81M | -355.25M | -343.19M | -466.82M | -227.98M | -1.43B | -1.48B |
| Selling/general/admin expenses, total | — | -72.00M | -133.52M | — | -85.02M | -64.06M | -75.38M | -127.65M | -149.87M | -203.89M | -210.80M | -170.38M | -248.46M | -330.25M | -280.79M | -322.10M | -450.84M | -231.35M | -1.42B | -1.47B |
| Research & development | 0 | 0 | 0 | — | — | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — | 0 |
| Selling/general/admin expenses, other | — | -72.00M | -133.52M | — | -85.02M | -64.06M | -75.38M | -127.65M | -149.87M | -203.89M | -210.80M | -170.38M | -248.46M | -330.25M | -280.79M | -322.10M | -450.84M | -231.35M | -1.42B | -1.47B |
| Other operating expenses, total | -4.16M | 0 | 0 | -11.77M | 0 | -2.59M | -2.34M | -5.63M | -3.20M | -4.04M | -5.63M | -6.88M | -1.84M | -14.55M | -74.46M | -21.09M | -15.97M | 3.38M | -7.19M | -6.92M |
| Operating income | 168.05M | 264.41M | 231.89M | 316.03M | 305.75M | 349.86M | 487.55M | 450.69M | 679.16M | 739.85M | 1.21B | 961.79M | 1.02B | 417.50M | 156.56M | 38.25M | 1.05B | 461.12M | 829.48M | 751.71M |
| Non-operating income, total | 19.23M | -58.91M | -110.61M | -330.18M | -122.57M | -89.79M | -224.51M | -93.09M | -130.06M | -27.59M | -329.85M | -107.19M | -406.76M | -108.41M | -229.28M | -352.07M | -131.37M | -409.68M | -178.56M | -292.87M |
| Interest expense, net of interest capitalized | -36.18M | -127.24M | -148.09M | -256.80M | -169.10M | -167.80M | -244.53M | -317.63M | -320.20M | -377.09M | -411.71M | -361.68M | -580.46M | -270.02M | -650.96M | -559.78M | -553.21M | -554.24M | -472.30M | -367.42M |
| Interest capitalized | 0 | 0 | 0 | — | 0 | — | 0 | 0 | 52.54M | 38.57M | 24.48M | 104.68M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 55.41M | 68.33M | 66.17M | 42.00M | 48.07M | 78.23M | -6.23M | 226.70M | 190.45M | 349.50M | 81.87M | 263.51M | 175.33M | 157.27M | 377.58M | 194.53M | 419.99M | 130.41M | 99.55M | 74.55M |
| Non-operating interest income | 1.98M | 20.74M | 7.17M | 5.50M | 2.42M | 2.43M | 4.59M | 12.98M | 24.98M | 24.30M | 33.82M | 23.51M | 20.51M | 8.36M | 8.89M | 21.26M | 11.21M | 11.90M | 19.94M | 23.21M |
| Miscellaneous non-operating expense | 53.43M | 47.59M | 59.00M | 36.50M | 45.65M | 75.80M | -10.83M | 213.72M | 165.46M | 325.19M | 48.05M | 61.80M | 66.65M | 40.49M | 309.61M | 169.67M | 297.10M | 112.34M | 79.62M | 51.34M |
| Unusual income/expense | — | — | -28.69M | -115.38M | -1.54M | -219.83K | 26.26M | -2.17M | -308.91K | — | — | -9.02M | -1.63M | 4.34M | 44.09M | 13.18M | 1.85M | 14.15M | 194.18M | 0 |
| Pretax income | 187.29M | 205.50M | 121.28M | -14.15M | 183.19M | 260.07M | 263.03M | 357.60M | 549.10M | 712.26M | 881.28M | 854.59M | 608.26M | 309.09M | -72.72M | -313.82M | 921.44M | 51.45M | 650.92M | 458.84M |
| Taxes | -66.07M | -73.51M | -57.12M | 126.50K | -67.43M | -86.61M | -75.10M | -47.06M | -156.00M | -197.93M | -248.06M | -129.12M | -144.73M | -97.42M | 66.88M | 126.64M | -244.53M | -46.13M | -201.51M | -124.04M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | — | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 121.21M | 131.99M | 64.16M | -14.02M | 115.76M | 173.45M | 187.93M | 310.53M | 393.10M | 514.34M | 633.22M | 725.47M | 463.53M | 211.67M | -5.84M | -187.18M | 676.91M | 5.32M | 449.41M | 334.80M |
| Net income | 121.21M | 131.99M | 64.16M | -14.02M | 115.76M | 173.45M | 187.93M | 310.53M | 393.10M | 514.34M | 633.22M | 725.47M | 463.53M | 211.67M | -5.84M | -187.18M | 676.91M | 5.32M | 449.41M | 334.80M |
| Dilution adjustment | 201.26K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 121.42M | 131.99M | 64.16M | -14.02M | 115.76M | 173.45M | 187.93M | 310.53M | 393.10M | 514.34M | 633.22M | 725.47M | 463.53M | 211.67M | -5.84M | -187.18M | 676.91M | 5.32M | 449.41M | 334.80M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 217.83M | 345.12M | 394.83M | 536.81M | 531.79M | 603.47M | 820.14M | 859.86M | 1.18B | 1.34B | -9.51B | 1.83B | 2.22B | 1.46B | 1.03B | 822.10M | 1.50B | 832.98M | 1.24B | 1.28B |
| EBIT | 168.05M | 264.41M | 231.89M | 316.03M | 305.75M | 349.86M | 487.55M | 450.69M | 679.16M | 739.85M | -10.17B | 961.79M | 1.02B | 417.50M | 156.56M | 38.25M | 1.05B | 461.12M | 829.48M | 751.71M |
| Total operating expenses | -1.06B | -1.91B | -2.60B | -2.83B | -3.39B | -4.66B | -5.21B | -6.41B | -8.09B | -9.99B | -10.26B | -11.17B | -14.82B | -14.09B | -15.04B | -10.84B | -20.60B | -19.74B | -19.26B | -34.71B |
| Prepaid expenses | 4.88M | 30.09M | 47.34M | 60.94M | 72.33M | 116.34M | 185.12M | 288.71M | 372.31M | 113.80M | 569.00M | 29.03M | 27.49M | 29.29M | 21.51M | 40.35M | 28.38M | 31.12M | 32.65M | 33.54M |
| Deferred income, current | — | — | — | — | — | — | — | — | 55.85M | 43.16M | 16.73M | 20.85M | 10.45M | 19.53M | 84.71M | 7.63M | 47.92M | 43.44M | 97.28M | 133.52M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 4.67M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.00M | 2.00M | 2.01M | 2.01M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 55.78M | 115.28M | 158.02M | 158.59M | 164.64M | 189.88M | 202.75M | 183.26M | 287.31M | 255.62M | 245.51M | 354.88M | 247.24M | 297.49M | 290.77M | 227.70M | 273.87M | 319.22M | 593.06M | 673.23M |
| Deferred income, non-current | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.90M | — | — | — | — | — | 81.12M | 43.88M |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -19.76M | -24.71M | -146.82K | -27.43K | 0 | -271 | 0 | -52.18M | -94.71M | -65.41M | -125.74M | 0 | -92.53M | -46.34M | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800