Narmada Agrobase Ltd
NSE: NARMADA BSE: 543643
₹36.84
(-0.49%)
Wed, 20 May 2026, 01:07 am
Market Cap1.4B
PE Ratio36.42
Dividend0
Process Industries
Agricultural Commodities/Milling
24.5KNarmada Agrobase Income Statement
| Particulars | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total revenue | 611.71M | 579.19M | 349.74M | 500.26M | 503.10M | 656.67M |
| Gross profit | 40.59M | 38.59M | 38.60M | 45.66M | 54.03M | 85.37M |
| Operating expenses (excl. COGS) | -20.11M | -20.35M | -22.33M | -28.64M | -31.61M | -32.05M |
| Selling/general/admin expenses, total | -20.11M | -20.24M | -18.76M | -25.19M | -28.38M | -27.53M |
| Research & development | 0 | 0 | 0 | 0 | 0 | — |
| Selling/general/admin expenses, other | -20.11M | -20.24M | -18.76M | -25.19M | -28.38M | -27.53M |
| Other operating expenses, total | 0 | -105.00K | -3.57M | -3.45M | -3.24M | -4.52M |
| Operating income | 20.48M | 18.25M | 16.27M | 17.02M | 22.41M | 53.32M |
| Non-operating income, total | -9.94M | -8.17M | -7.55M | -8.12M | -8.88M | -1.76M |
| Interest expense, net of interest capitalized | -10.27M | -8.53M | -8.16M | -8.62M | -9.60M | -8.38M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 336.26K | 753.48K | 604.00K | 503.00K | 715.00K | 6.62M |
| Non-operating interest income | 336.26K | 488.12K | 604.00K | 503.00K | 437.00K | 4.23M |
| Miscellaneous non-operating expense | 0 | 265.36K | 0 | 0 | 278.00K | 2.39M |
| Unusual income/expense | 0 | -389.08K | 0 | 0 | 0 | 0 |
| Pretax income | 10.54M | 10.08M | 8.72M | 8.90M | 13.53M | 51.57M |
| Taxes | -2.66M | -3.25M | -2.64M | -2.38M | -3.34M | -10.69M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 7.88M | 6.83M | 6.08M | 6.52M | 10.19M | 40.88M |
| Net income | 7.88M | 6.83M | 6.08M | 6.52M | 10.19M | 40.88M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 7.88M | 6.83M | 6.08M | 6.52M | 10.19M | 40.88M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - |
| EBITDA | 25.31M | 23.26M | 19.93M | 20.18M | 25.18M | 55.76M |
| EBIT | 20.48M | 18.25M | 16.27M | 17.02M | 22.41M | 53.32M |
| Total operating expenses | -591.24M | -560.94M | -333.47M | -483.24M | -480.69M | -603.34M |
| Prepaid expenses | 289.42K | 425.66K | 260.00K | 339.00K | 143.00K | 300.00K |
| Deferred income, current | 1.30M | 1.30M | 0 | — | 8.00K | 8.00K |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — |
| Deferred tax liabilities | 1.31M | 1.16M | 60.00K | 272.00K | 118.00K | 48.00K |
| Deferred income, non-current | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — |
| Common dividends paid | -903.03K | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800